X

Your Name (required)

Your Email (required)

Subject (required)

Your Message

Salary Cap Calculator

Carolina Panthers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,910,000
    Second Round Tender: $2,746,000
    Original Round Tender: $1,797,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 88
    Pending Free Agents: 7
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $2,003,336 (click to show itemized dead money)
    Cam NewtonQB6$13,166,000$6,500,000$500,000$0$20,166,000$34,666,000($14,500,000)
    Luke KuechlyILB5$7,363,324$5,000,000$0$0$12,363,324$23,563,324($11,200,000)
    Greg OlsenTE10$6,500,000$3,600,000$0$250,000$10,350,000$6,600,000$3,750,000
    Kawann Short43DT4$6,000,000$4,000,000$0$0$10,000,000$35,000,000($25,000,000)
    Ryan KalilC10$3,000,000$4,579,000$500,000$250,000$8,329,000$7,385,000$944,000
    Thomas Davis43OLB12$3,250,000$4,000,000$750,000$250,000$8,250,000$4,000,000$4,250,000
    Star Lotulelei43DT4$6,757,000$0$0$0$6,757,000$6,757,000$0
    Jonathan StewartRB9$1,100,000$2,000,000$2,900,000$250,000$6,175,000$7,100,000($925,000)
    Michael OherLT8$2,250,000$1,000,000$2,000,000$250,000$5,500,000$3,000,000$2,500,000
    Charles Johnson43DE10$1,000,000$0$3,250,000$250,000$4,359,375$2,500,000$1,859,375
    Mario Addison43DE6$1,000,000$2,666,666$437,500$250,000$4,354,166$9,000,000($4,645,834)
    Graham GanoK7$3,200,000$750,000$0$50,000$4,000,000$750,000$3,250,000
    Kurt ColemanS7$1,900,000$1,250,000$400,000$100,000$3,650,000$3,750,000($100,000)
    Julius Peppers43DE15$1,000,000$1,650,000$600,000$250,000$3,500,000$1,650,000$1,850,000
    Matt KalilLT5$1,000,000$2,400,000$0$0$3,400,000$24,000,000($20,600,000)
    Christian McCaffreyRB0$465,000$2,669,782$0$0$3,134,782$17,241,304($14,106,522)
    Andrew NorwellLG3$2,746,000$0$0$0$2,746,000$0$2,746,000
    Ed DicksonTE7$1,950,000$666,668$0$100,000$2,716,668$666,668$2,050,000
    Andy LeeP13$1,000,000$300,000$1,225,000$100,000$2,625,000$2,600,000$25,000
    Captain MunnerlynCB8$900,000$1,500,000$0$100,000$2,500,000$6,900,000($4,400,000)
    Kelvin BenjaminWR3$1,000,000$973,500$465,125$0$2,438,625$973,500$1,465,125
    Shaq Thompson43OLB2$1,235,794$1,166,586$0$0$2,402,380$3,568,966($1,166,586)
    Russell ShepardWR4$1,100,000$700,000$400,000$150,000$2,300,000$2,100,000$200,000
    Derek AndersonQB12$1,550,000$500,000$100,000$100,000$2,250,000$500,000$1,750,000
    Trai TurnerRG3$1,797,000$134,950$0$0$1,931,950$134,950$1,797,000
    Vernon Butler43DT1$831,660$1,076,639$0$0$1,908,299$5,274,897($3,366,598)
    Mike AdamsS13$1,000,000$325,000$350,000$100,000$1,775,000$1,150,000$625,000
    Charles JohnsonWR3$1,100,000$325,000$200,000$50,000$1,675,000$325,000$1,350,000
    Devin FunchessWR2$836,900$568,798$0$100,000$1,505,698$1,137,596$368,102
    Wes Horton43DE4$775,000$0$665,000$60,000$1,425,000$400,000$1,025,000
    Fozzy WhittakerRB4$850,000$0$500,000$0$1,350,000$500,000$850,000
    Colin JonesS6$775,000$0$400,000$50,000$1,225,000$400,000$825,000
    Curtis SamuelWR0$465,000$708,393$0$0$1,173,393$4,056,920($2,883,527)
    Gino GradkowskiC5$875,000$150,000$0$25,000$1,050,000$300,000$750,000
    Jeffrey JansenLS9$900,000$140,000$0$0$1,040,000$560,000$480,000
    Joe WebbWR7$900,000$100,000$0$0$1,000,000$100,000$900,000
    Kyle Love43DT7$775,000$100,000$100,000$25,000$962,500$200,000$762,500
    James BradberryCB1$580,038$270,152$0$50,000$900,190$810,456$89,734
    Daryl WorleyCB1$560,000$195,724$0$20,000$775,724$587,172$188,552
    Taylor MotonRG0$465,000$291,027$0$0$756,027$1,877,633($1,121,606)
    Daryl WilliamsRT2$615,000$139,280$0$0$754,280$278,560$475,720
    Chris ScottRG4$900,000$80,000$0$0$695,000$80,000$615,000
    Teddy WilliamsCB5$775,000$90,000$0$0$695,000$80,000$615,000
    Amini SilatoluLG5$775,000$80,000$0$0$695,000$80,000$615,000
    Brenton BersinWR3$690,000$0$0$0$690,000$0$690,000
    Scott SimonsonTE3$690,000$0$0$0$690,000$0$690,000
    Daeshon Hall43DE0$465,000$215,438$0$0$680,438$861,752($181,314)
    L.J. McCrayS3$615,000$0$30,000$50,000$665,000$0$665,000
    Cameron Artis-PayneRB2$615,000$41,563$0$0$656,563$83,126$573,437
    David MayoILB2$615,000$41,563$0$0$656,563$83,126$573,437
    Dean MarloweS2$615,000$5,000$0$0$620,000$5,000$615,000
    Top 51 Cutoff
    Dezmen SouthwardS3$615,000$0$0$0$615,000$0$615,000
    Darrel YoungFB7$775,000$0$0$0$615,000$0$615,000
    Zach Moore43DE3$615,000$0$0$0$615,000$0$615,000
    Ryan Delaire43OLB2$615,000$0$0$0$615,000$0$615,000
    David YankeyLG2$615,000$0$0$0$615,000$0$615,000
    Jared Norris43OLB1$540,000$6,666$0$0$546,666$13,334$533,332
    Jeremy Cash43OLB1$540,000$6,666$0$0$546,666$13,334$533,332
    Chris ManhertzTE2$540,000$0$0$0$540,000$0$540,000
    Zack SanchezCB1$540,000$0$0$0$540,000$0$540,000
    Blaine ClausellLT2$540,000$0$0$0$540,000$0$540,000
    Dan FranceLT3$540,000$0$0$0$540,000$0$540,000
    Tyler LarsenLG2$540,000$0$0$0$540,000$0$540,000
    Damiere ByrdWR2$540,000$0$0$0$540,000$0$540,000
    Larry Webster43DE3$540,000$0$0$0$540,000$0$540,000
    Michael PalardyP2$540,000$0$0$0$540,000$0$540,000
    Toby Johnson43DT2$540,000$0$0$0$540,000$0$540,000
    Kaelin ClayWR2$540,000$0$0$0$540,000$0$540,000
    Corn ElderCB0$465,000$69,477$0$0$534,477$277,908$256,569
    Alex ArmahFB0$465,000$39,636$0$0$504,636$158,544$346,092
    Harrison ButkerK0$465,000$20,781$0$0$485,781$83,124$402,657
    Garrett GilbertQB0$465,000$0$0$0$465,000$0$465,000
    Mose FrazierWR1$465,000$0$0$0$465,000$0$465,000
    Eric WallaceTE1$465,000$0$0$0$465,000$0$465,000
    Jalen SimmonsRB1$465,000$0$0$0$465,000$0$465,000
    Jeff RichardsCB0$465,000$0$0$0$465,000$0$465,000
    Keyarris GarrettWR1$465,000$0$0$0$465,000$0$465,000
    Brian BlechenS2$465,000$0$0$0$465,000$0$465,000
    Eric Crume43DT2$465,000$0$0$0$465,000$0$465,000
    Tyrus ThompsonLT2$465,000$0$0$0$465,000$0$465,000
    Travell DixonCB2$465,000$0$0$0$465,000$0$465,000
    Alex Bazzie43OLB0$465,000$0$0$0$465,000$0$465,000
    DeSean SmithTE0$465,000$0$0$0$465,000$0$465,000
    Fred RossWR0$465,000$0$0$0$465,000$0$465,000
    Ben BoulwareILB0$465,000$0$0$0$465,000$0$465,000
    Cole LukeCB0$465,000$0$0$0$465,000$0$465,000
    Austin DukeWR0$465,000$0$0$0$465,000$0$465,000
    Bryan Cox Jr.43DE0$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Michael Griffin S 10
    Paul Soliai 43DT 10
    Ryan Wendell C 8
    Laron Byrd WR 3
    Ben Jacobs ILB 3
    Chas Alecxih 43DT 2
    David Yankey LG 2
    Players Under Contract: 49
    Pending Free Agents: 38
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Cam NewtonQB7$14,500,000$6,500,000$500,000$0$21,500,000$15,000,000$6,500,000
    Kawann Short43DT5$12,500,000$4,000,000$0$500,000$17,000,000$25,000,000($8,000,000)
    Luke KuechlyILB6$7,600,059$5,000,000$0$0$13,100,059$11,200,000$1,900,059
    Ryan KalilC11$4,500,000$2,779,000$2,750,000$250,000$10,279,000$2,779,000$7,500,000
    Greg OlsenTE11$6,500,000$3,000,000$0$250,000$9,750,000$3,000,000$6,750,000
    Mario Addison43DE7$5,500,000$2,666,666$500,000$250,000$8,916,666$5,333,334$3,583,332
    Kelvin BenjaminWR4$8,459,000$0$0$0$8,459,000$0$8,459,000
    Michael OherLT9$5,300,000$1,000,000$750,000$250,000$7,300,000$2,000,000$5,300,000
    Matt KalilLT6$1,000,000$4,900,000$750,000$250,000$6,900,000$20,600,000($13,700,000)
    Kurt ColemanS8$3,500,000$1,250,000$400,000$100,000$5,250,000$2,500,000$2,750,000
    Jonathan StewartRB10$1,900,000$1,500,000$1,600,000$250,000$5,250,000$1,500,000$3,750,000
    Captain MunnerlynCB9$1,900,000$1,500,000$500,000$100,000$4,000,000$4,500,000($500,000)
    Christian McCaffreyRB1$1,248,696$2,669,782$0$0$3,918,478$14,106,522($10,188,044)
    Russell ShepardWR5$2,300,000$700,000$400,000$150,000$3,550,000$1,400,000$2,150,000
    Charles Johnson43DE11$2,250,000$0$1,000,000$250,000$3,500,000$0$3,500,000
    Shaq Thompson43OLB3$936,000$1,166,586$700,191$0$2,802,777$1,166,586$1,636,191
    Mike AdamsS14$1,500,000$325,000$500,000$100,000$2,425,000$325,000$2,100,000
    Vernon Butler43DT2$1,213,320$1,076,639$0$0$2,289,959$3,366,598($1,076,639)
    Andy LeeP14$1,100,000$300,000$700,000$100,000$2,200,000$300,000$1,900,000
    Devin FunchessWR3$1,087,850$568,798$0$100,000$1,756,648$568,798$1,187,850
    Curtis SamuelWR1$758,348$708,393$0$0$1,466,741$2,883,527($1,416,786)
    Kyle Love43DT8$915,000$100,000$160,000$25,000$1,200,000$100,000$1,100,000
    Wes Horton43DE5$900,000$0$240,000$60,000$1,200,000$0$1,200,000
    Fozzy WhittakerRB5$1,100,000$0$0$50,000$1,150,000$0$1,150,000
    Colin JonesS7$1,100,000$0$0$50,000$1,150,000$0$1,150,000
    Gino GradkowskiC6$975,000$150,000$0$25,000$1,150,000$150,000$1,000,000
    James BradberryCB2$760,076$270,152$0$50,000$1,080,228$540,304$539,924
    Jeffrey JansenLS10$915,000$140,000$0$0$1,055,000$420,000$635,000
    Taylor MotonRG1$654,007$291,027$0$0$945,034$1,121,606($176,572)
    Daryl WorleyCB2$650,000$195,724$0$20,000$865,724$391,448$474,276
    Daryl WilliamsRT3$705,000$139,280$0$0$844,280$139,280$705,000
    Daeshon Hall43DE1$555,000$215,438$0$45,000$815,438$646,314$169,124
    David MayoILB3$705,000$41,563$0$0$746,563$41,563$705,000
    Cameron Artis-PayneRB3$705,000$41,563$0$0$746,563$41,563$705,000
    Zach Moore43DE4$705,000$0$0$0$705,000$0$705,000
    Jeremy Cash43OLB2$630,000$6,668$0$0$636,668$6,668$630,000
    Jared Norris43OLB2$630,000$6,668$0$0$636,668$6,668$630,000
    Toby Johnson43DT3$630,000$0$0$0$630,000$0$630,000
    Zack SanchezCB2$630,000$0$0$0$630,000$0$630,000
    Corn ElderCB1$555,000$69,477$0$0$624,477$208,431$416,046
    Alex ArmahFB1$555,000$39,636$0$0$594,636$118,908$475,728
    Harrison ButkerK1$555,000$20,781$0$0$575,781$62,343$513,438
    DeSean SmithTE1$555,000$0$0$0$555,000$0$555,000
    Cole LukeCB1$555,000$0$0$0$555,000$0$555,000
    Fred RossWR1$555,000$0$0$0$555,000$0$555,000
    Ben BoulwareILB1$555,000$0$0$0$555,000$0$555,000
    Bryan Cox Jr.43DE1$555,000$0$0$0$555,000$0$555,000
    Austin DukeWR1$555,000$0$0$0$555,000$0$555,000
    Jeff RichardsCB1$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Julius Peppers 43DE 16
    Derek Anderson QB 13
    Thomas Davis 43OLB 13
    Ed Dickson TE 8
    Darrel Young FB 8
    Joe Webb QB 8
    Graham Gano K 8
    Teddy Williams CB 6
    Amini Silatolu LG 6
    Star Lotulelei 43DT 5
    Chris Scott RG 5
    Brenton Bersin WR 4
    Charles Johnson WR 4
    Larry Webster 43DE 4
    Andrew Norwell LG 4
    Dan France LT 4
    L.J. McCray S 4
    Dezmen Southward S 4
    Scott Simonson TE 4
    Trai Turner RG 4
    Chris Manhertz TE 3
    Kaelin Clay WR 3
    Tyrus Thompson LT 3
    Blaine Clausell LT 3
    Travell Dixon CB 3
    Eric Crume 43DT 3
    Ryan Delaire 43OLB 3
    Brian Blechen S 3
    Damiere Byrd WR 3
    Dean Marlowe S 3
    Tyler Larsen LG 3
    Michael Palardy P 3
    Keyarris Garrett WR 2
    Mose Frazier WR 2
    Jalen Simmons RB 2
    Eric Wallace TE 2
    Alex Bazzie 43OLB 1
    Garrett Gilbert QB 1
    Players Under Contract: 28
    Pending Free Agents: 21
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Cam NewtonQB8$16,200,000$6,500,000$500,000$0$23,200,000$8,500,000$14,700,000
    Kawann Short43DT6$12,500,000$4,000,000$0$500,000$17,000,000$12,000,000$5,000,000
    Luke KuechlyILB7$10,000,059$5,000,000$0$0$15,500,059$6,200,000$9,300,059
    Matt KalilLT7$7,000,000$4,900,000$750,000$250,000$12,900,000$14,700,000($1,800,000)
    Mario Addison43DE8$5,750,000$2,666,668$500,000$250,000$9,166,668$2,666,668$6,500,000
    Michael OherLT10$5,353,000$1,000,000$750,000$300,000$7,403,000$1,000,000$6,403,000
    Kurt ColemanS9$3,750,000$1,250,000$425,000$100,000$5,550,000$1,250,000$4,300,000
    Captain MunnerlynCB10$2,900,000$1,500,000$500,000$100,000$5,000,000$3,000,000$2,000,000
    Christian McCaffreyRB2$2,032,392$2,669,782$0$0$4,702,174$10,188,044($5,485,870)
    Russell ShepardWR6$2,850,000$700,000$400,000$150,000$4,100,000$700,000$3,400,000
    Vernon Butler43DT3$1,144,980$1,076,639$400,000$50,000$2,671,619$1,076,639$1,594,980
    Curtis SamuelWR2$926,696$708,393$0$125,000$1,760,089$1,416,786$343,303
    James BradberryCB3$940,114$270,152$0$50,000$1,260,266$270,152$990,114
    Jeffrey JansenLS11$1,030,000$140,000$0$0$1,170,000$280,000$890,000
    Taylor MotonRG2$843,014$291,027$0$0$1,134,041$582,054$551,987
    Daryl WorleyCB3$735,000$195,724$0$20,000$950,724$195,724$755,000
    Daeshon Hall43DE2$645,000$215,438$0$50,000$910,438$430,876$479,562
    Zack SanchezCB3$720,000$0$0$0$720,000$0$720,000
    Corn ElderCB2$645,000$69,477$0$0$714,477$138,954$575,523
    Alex ArmahFB2$645,000$39,636$0$0$684,636$79,272$605,364
    Harrison ButkerK2$645,000$20,781$0$0$665,781$41,562$624,219
    Jeff RichardsCB2$645,000$0$0$0$645,000$0$645,000
    Cole LukeCB2$645,000$0$0$0$645,000$0$645,000
    Bryan Cox Jr.43DE2$645,000$0$0$0$645,000$0$645,000
    Austin DukeWR2$645,000$0$0$0$645,000$0$645,000
    Ben BoulwareILB2$645,000$0$0$0$645,000$0$645,000
    Fred RossWR2$645,000$0$0$0$645,000$0$645,000
    DeSean SmithTE2$645,000$0$0$0$645,000$0$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Andy Lee P 15
    Mike Adams S 15
    Greg Olsen TE 12
    Ryan Kalil C 12
    Charles Johnson 43DE 12
    Jonathan Stewart RB 11
    Kyle Love 43DT 9
    Colin Jones S 8
    Gino Gradkowski C 7
    Fozzy Whittaker RB 6
    Wes Horton 43DE 6
    Zach Moore 43DE 5
    Kelvin Benjamin WR 5
    Shaq Thompson 43OLB 4
    Cameron Artis-Payne RB 4
    Daryl Williams RT 4
    Devin Funchess WR 4
    Toby Johnson 43DT 4
    David Mayo ILB 4
    Jeremy Cash 43OLB 3
    Jared Norris 43OLB 3
    Players Under Contract: 13
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Cam NewtonQB9$18,600,000$2,000,000$500,000$0$21,100,000$2,000,000$19,100,000
    Kawann Short43DT7$12,000,000$4,000,000$1,500,000$500,000$18,000,000$8,000,000$10,000,000
    Matt KalilLT8$10,000,000$4,900,000$750,000$250,000$15,900,000$9,800,000$6,100,000
    Luke KuechlyILB8$10,300,059$1,200,000$0$0$12,000,059$1,200,000$10,800,059
    Captain MunnerlynCB11$3,400,000$1,500,000$500,000$100,000$5,500,000$1,500,000$4,000,000
    Christian McCaffreyRB3$2,816,088$2,669,782$0$0$5,485,870$5,485,870$0
    Curtis SamuelWR3$1,220,044$708,393$0$125,000$2,053,437$708,393$1,345,044
    Taylor MotonRG3$1,032,021$291,027$0$0$1,323,048$291,027$1,032,021
    Jeffrey JansenLS12$1,045,000$140,000$0$0$1,185,000$140,000$1,045,000
    Daeshon Hall43DE3$735,000$215,438$0$60,000$1,010,438$215,438$795,000
    Corn ElderCB3$735,000$69,477$0$0$804,477$69,477$735,000
    Alex ArmahFB3$735,000$39,636$0$0$774,636$39,636$735,000
    Harrison ButkerK3$735,000$20,781$0$0$755,781$20,781$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Michael Oher LT 11
    Kurt Coleman S 10
    Mario Addison 43DE 9
    Russell Shepard WR 7
    Vernon Butler 43DT 4
    Zack Sanchez CB 4
    James Bradberry CB 4
    Daryl Worley CB 4
    Jeff Richards CB 3
    Ben Boulware ILB 3
    Fred Ross WR 3
    Bryan Cox Jr. 43DE 3
    Austin Duke WR 3
    Cole Luke CB 3
    DeSean Smith TE 3
    Players Under Contract: 3
    Pending Free Agents: 10
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Kawann Short43DT8$12,000,000$4,000,000$2,000,000$500,000$18,500,000$4,000,000$14,500,000
    Matt KalilLT9$10,500,000$4,900,000$750,000$250,000$16,400,000$4,900,000$11,500,000
    Luke KuechlyILB9$10,695,059$0$0$0$11,195,059$0$11,195,059
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jeffrey Jansen LS 13
    Captain Munnerlyn CB 12
    Cam Newton QB 10
    Taylor Moton RG 4
    Daeshon Hall 43DE 4
    Corn Elder CB 4
    Alex Armah FB 4
    Harrison Butker K 4
    Christian McCaffrey RB 4
    Curtis Samuel WR 4