2018 Salary Cap Charge: $2,678,554 % of 2018 Team Cap: 1.50% 2018 Cash Payout: $3,000,001 % of 2018 Team Cash Spending: 1.87% 2018 Cash to Cap Ratio: 1.12 Total Contract Value: $20,814,716 Annual Contract Value: $3,469,119 Position Ranking: 0/25 at P Fully Guaranteed Money: $4,250,001 Age: 28 Height: 6' 5" Weight: 236 College: Oregon State Accrued Seasons: 6 Entry: 2012 Undrafted Free Agent (Rams) Year Signed: 2017 Contract Type: Extension Free Agency: 2023 (UFA)
Contract Notes
Johnny Hekker signed a six year, $20.8 million contract with the Rams on September 9, 2017. Hekker had four years remaining on his prior contract but we are valuing this as a six year contract because the guarantee would be bigger than the extension value. Hekker received $10 million in guarantees of which $4.25 million is guaranteed at signing. Hekker's signing bonus is worth $2.75 million. Hekker's 2018 and 2019 salaries are guaranteed for injury and will become fully guaranteed on the 5th day of the respective league year. Please credit OTC if using this information rather than calling a source a "verified report".
Current Contract Year Age Base Salary (Guaranteed) Bonuses Cap Cap % Dead Money & Cap Savings
Cut (pre-June 1) Cut (post-June 1) Trade (pre-June 1) Trade (post-June 1) Restructure Extension
Prorated Roster Workout Other 2017 27 $775,000 $646,551 $0 $0 $0 $1,421,551 0.9% 2018 28 $790,000 $1,000,001 $888,553 $1,000,001 $0 $0 $2,678,554 1.5% $4,341,554
$1,888,554
$3,341,553
$888,553
$0
$0
($1,663,000)
$790,000
($662,999)
$1,790,001
$800,001
$800,001
2019 29 $3,250,000 $737,000 $0 $0 $0 $3,987,000 2.1% $2,453,000
$737,000
$2,453,000
$737,000
$0
$0
$1,534,000
$3,250,000
$1,534,000
$3,250,000
$1,833,750
$1,956,000
2020 30 $3,500,000 $737,000 $0 $0 $0 $4,237,000 2.1% $1,716,000
$737,000
$1,716,000
$737,000
$0
$0
$2,521,000
$3,500,000
$2,521,000
$3,500,000
$1,786,667
$2,144,000
2021 31 $3,750,000 $737,000 $0 $0 $0 $4,487,000 -- $979,000
$737,000
$979,000
$737,000
$0
$0
$3,508,000
$3,750,000
$3,508,000
$3,750,000
$1,875,000
$3,000,000
2022 32 $4,064,715 $242,000 $0 $0 $0 $4,306,715 -- $242,000
$242,000
$242,000
$242,000
$0
$0
$4,064,715
$4,064,715
$4,064,715
$4,064,715
$0
$3,251,772
Total $16,129,715 $3,988,104 $1,000,001 $0 $0 $21,117,820
Embed This Contract
<iframe src="https://overthecap.com/contract-embed/1329/" width="600" height="344" frameborder="0" scrolling="no"></iframe>
Contract History
Career Earnings: $11,334,423 Years: 6 Career APY: $1,889,071 Team Contract Type Status Year Signed Yrs Total APY Amount Earned % Earned Effective APY Rams UDFA 2012 2 $876,666 $438,333 $880,000 100.4% $440,000 Rams Extension Renegotiated 2014 6 $16,578,030 $2,763,005 $5,994,423 36.2% $1,998,141 Rams Extension Active 2017 6 $20,814,716 $3,469,119 $4,460,000 21.4% $4,460,000
Earnings By Team Team Yrs Salary APY Paid on Cap % Paid on Cap Paid as Dead Money % Paid as Dead Money Rams 6 $11,334,423 $1,889,071 $7,992,870 0.0% $0 0.0%
Salary Cap History Year Team Base Salary (Guaranteed) Bonuses Cap Cap % Prorated Roster Workout Other 2012 Rams $390,000 $3,333 $0 $0 $0 $393,333 0.3% 2013 Rams $480,000 $3,333 $0 $0 $0 $483,333 0.4% 2014 Rams $570,000 $134,117 $154,885 $0 $0 $0 $724,885 0.5% 2015 Rams $1,111,111 $2,222,222 $151,551 $1,111,111 $0 $0 $2,373,773 1.7% 2016 Rams $2,444,444 $2,444,444 $151,551 $0 $0 $0 $2,595,995 1.7% 2017 Rams $775,000 $646,551 $0 $0 $0 $1,421,551 0.9% 2018 Rams $790,000 $1,000,001 $888,553 $1,000,001 $0 $0 $2,678,554 1.5% 2019 Rams $3,250,000 $737,000 $0 $0 $0 $3,987,000 2.1% 2020 Rams $3,500,000 $737,000 $0 $0 $0 $4,237,000 2.1% 2021 Rams $3,750,000 $737,000 $0 $0 $0 $4,487,000 -- 2022 Rams $4,064,715 $242,000 $0 $0 $0 $4,306,715 -- Total $21,125,270 $4,452,757 $2,111,112 $0 $0 $27,689,139
Statistics (2014-present) Year Games Played Snaps Special 2014 16 33.0% 2015 16 35.6% 2016 16 32.7% 2017 16 33.1%
Financial Reports Yearly Cap Charge vs. Dead Money (pre-June 1 cut)
[{"Year":"2018","CP":"2678554","DM":"4341554"},{"Year":"2019","CP":"3987000","DM":"2453000"},{"Year":"2020","CP":"4237000","DM":"1716000"},{"Year":"2021","CP":"4487000","DM":"979000"},{"Year":"2022","CP":"4306715","DM":"242000"}]
Positional Comparisons to League Average
{"Name":"Johnny Hekker","Position":"P","Total":"20814716","APY":"3469119","Guarantee":"4250001","avg_total":"5913995","avg_APY":"1632026","avg_guaranteed":"1491553"}
