Age: 24
Free Agency: 2024 (UFA)
Accrued Seasons: 1
  • 2021 Salary Cap Charge: $1,285,343 (0.65% of cap)
  • 2021 Cash Payout: $867,069 (0.50% of spending)
  • 2021 Cash to Cap Ratio: 0.67
  • Contract Value: $5,655,510 ($1,413,878 APY)
  • Fully Guaranteed Money: $3,150,165
  • Contract Ranking: 86/230 at IDL

Current Contract

(Drafted, signed 2020)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202023$610,000$418,274$610,000$1,028,2740.5%
202124$867,069$418,274$867,069$1,285,3430.7%
202225$1,124,138$418,274$0$1,542,4120.8%
202326$1,381,207$418,274$0$1,799,4810.8%
Total$3,982,414$1,673,096$1,477,069$5,655,510

Contract Notes

Raekwon Davis signed a four year contract worth $5.655 million with the Dolphins on May 11, 2020. Davis received $3.15 million guaranteed. The guarantee consists of his 2020 and 2021 base salaries and a $1.673 million signing bonus.

Cash Flows

- fully earned money
- unearned or partially earned money
$1.4M
$2.8M
$4.2M
$5.7M
2020202120222023
Cash Due$2,283,096$867,069$1,124,138$1,381,207
Running Cash$2,283,096$3,150,165$4,274,303$5,655,510
Career Earnings: $2,283,096
Career APY: $2,283,096
Potential Earnings: $5,655,510
Total Guarantees: $3,150,165
Largest Cash Payment: $2,283,096 (2020)
Largest Cap Number: $1,799,481 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
DolphinsDraftedActive20204$5,655,510$1,413,878$3,150,165$2,283,09640.4%$2,283,096
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Dolphins1$2,283,096$2,283,096$1,028,2740.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2020Dolphins$610,000$418,274$610,000$1,028,2740.5%$2,283,096
2021Dolphins$867,069$418,274$867,069$1,285,3430.7%$867,069
2022Dolphins$1,124,138$418,274$0$1,542,4120.8%$1,124,138
2023Dolphins$1,381,207$418,274$0$1,799,4810.8%$1,381,207
Total$3,982,414$1,673,096$1,477,069$5,655,510$5,655,510

Statistics

YearGames PlayedGames MissedSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2020160052.1%11.5%192100110000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$3,489,000$1,413,878
Injury Adjusted$3,489,000$1,413,878
test
OTC Valuation $3.4M $6.9M $10.3M $13.8M $17.2M APY $3.8M $7.5M $11.3M $15.0M $18.8M $3,478,000 $3,750,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.