Miami Dolphins Salary Cap

Miami Dolphins

Top Executive: Chris Grier, General Manager (since 2019)

2021
2022
2023
2024
2025
2026

Total Cap Liabilities: $193,244,940

Top 51: $162,053,403
Team Cap Space: $3,146,906

Offense: $84,038,318
Defense: $81,916,096
Special: $5,320,413

Contracted Players (53 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Byron Jones	$14,000,000	$2,100,000	$0	$0	$0	$0	$14,000,000	$16,100,000	$28,400,000 $22,100,000 $8,400,000 $2,100,000 $0 $0	($12,300,000) ($6,000,000) $7,700,000 $14,000,000 $9,757,500 $10,408,000
DeVante Parker	$7,750,000	$2,700,000	$0	$500,000	$100,000	$1,125,000	$7,750,000	$12,112,500	$15,850,000 $10,450,000 $8,100,000 $2,700,000 $0 $0	($3,737,500) $1,662,500 $4,012,500 $9,412,500 $5,323,333 $6,388,000
Xavien Howard	$7,764,167	$2,655,281	$0	$0	$25,000	$1,000,000	$7,764,167	$11,419,448	$23,760,294 $17,194,448 $9,221,127 $2,655,281 $0 $0	($12,340,846) ($5,775,000) $2,198,321 $8,764,167 $5,849,375 $6,239,334
Emmanuel Ogbah	$7,475,000	$0	$0	$0	$25,000	$0	$0	$7,500,000	$0 $0 $0 $0 $0 $0	$7,500,000 $7,500,000 $7,500,000 $7,500,000 $0 $5,208,000
Tua Tagovailoa	$780,000	$4,894,625	$1,206,156	$0	$0	$0	$1,986,156	$6,880,781	$24,770,811 $14,981,561 $14,683,875 $4,894,625 $0 $0	($17,890,030) ($8,100,780) ($7,803,094) $1,986,156 $804,104 $964,925
Eric Rowe	$2,500,000	$525,000	$0	$2,000,000	$25,000	$1,000,000	$0	$6,050,000	$1,050,000 $525,000 $1,050,000 $525,000 $0 $0	$5,000,000 $5,525,000 $5,000,000 $5,525,000 $1,267,500 $2,028,000
Albert Wilson	$2,125,000	$1,333,334	$0	$800,000	$75,000	$1,000,000	$1,000,000	$5,183,334	$2,333,334 $2,333,334 $1,333,334 $1,333,334 $0 $0	$2,850,000 $2,850,000 $3,850,000 $3,850,000 $0 $1,768,000
Jacoby Brissett	$2,500,000	$2,500,000	$0	$0	$0	$0	$2,500,000	$5,000,000	$5,000,000 $5,000,000 $2,500,000 $2,500,000 $0 $0	$0 $0 $2,500,000 $2,500,000 $0 $1,208,000
Jaylen Waddle	$660,000	$4,264,726	$0	$0	$0	$0	$660,000	$4,924,726	$27,085,996 $14,291,818 $17,058,904 $4,264,726 $0 $0	($22,161,270) ($9,367,092) ($12,134,178) $660,000 $0 $0
Jesse Davis	$3,110,000	$1,000,000	$0	$400,000	$75,000	$0	$0	$4,585,000	$2,000,000 $1,000,000 $2,000,000 $1,000,000 $0 $0	$2,585,000 $3,585,000 $2,585,000 $3,585,000 $1,097,500 $1,756,000
Jerome Baker	$920,000	$3,368,800	$0	$0	$0	$0	$920,000	$4,288,800	$20,243,800 $10,868,800 $12,743,800 $3,368,800 $0 $0	($15,955,000) ($6,580,000) ($8,455,000) $920,000 $0 $0
Christian Wilkins	$1,898,554	$2,312,109	$0	$0	$0	$0	$1,898,554	$4,210,663	$9,123,103 $6,810,994 $4,624,218 $2,312,109 $0 $0	($4,912,440) ($2,600,331) ($413,555) $1,898,554 $524,277 $838,843
Adam Butler	$2,250,000	$0	$1,500,000	$0	$0	$0	$2,250,000	$3,750,000	$2,250,000 $2,250,000 $0 $0 $0 $0	$1,500,000 $1,500,000 $3,750,000 $3,750,000 $1,380,000 $2,208,000
Jason Sanders	$920,000	$422,800	$1,850,000	$0	$0	$200,000	$2,770,000	$3,392,800	$7,542,800 $5,942,800 $2,022,800 $422,800 $0 $0	($4,150,000) ($2,550,000) $1,370,000 $2,970,000 $1,640,000 $1,640,000
Austin Jackson	$1,230,016	$1,870,064	$0	$0	$0	$0	$1,230,016	$3,100,080	$11,160,288 $7,420,160 $5,610,192 $1,870,064 $0 $0	($8,060,208) ($4,320,080) ($2,510,112) $1,230,016 $300,011 $360,013
Cethan Carter	$1,200,000	$0	$1,500,000	$0	$0	$0	$1,200,000	$2,700,000	$1,200,000 $1,200,000 $0 $0 $0 $0	$1,500,000 $1,500,000 $2,700,000 $2,700,000 $1,140,000 $1,368,000
Zach Sieler	$2,000,000	$250,000	$0	$250,000	$25,000	$100,000	$2,000,000	$2,625,000	$2,750,000 $2,250,000 $750,000 $250,000 $0 $0	($125,000) $375,000 $1,875,000 $2,375,000 $803,333 $964,000
Noah Igbinoghene	$1,121,555	$1,436,218	$0	$0	$0	$0	$1,121,555	$2,557,773	$8,671,818 $5,799,382 $4,308,654 $1,436,218 $0 $0	($6,114,045) ($3,241,609) ($1,750,881) $1,121,555 $227,703 $273,244
Jaelan Phillips	$660,000	$1,888,765	$0	$0	$0	$0	$660,000	$2,548,765	$14,018,206 $8,351,911 $7,555,060 $1,888,765 $0 $0	($11,469,441) ($5,803,146) ($5,006,295) $660,000 $0 $0
Clayton Fejedelem	$2,250,000	$0	$0	$250,000	$25,000	$0	$0	$2,478,125	$0 $0 $0 $0 $0 $0	$2,478,125 $2,478,125 $2,478,125 $2,478,125 $642,500 $1,028,000
Durham Smythe	$2,183,000	$158,058	$0	$0	$0	$0	$0	$2,341,058	$158,058 $158,058 $158,058 $158,058 $0 $0	$2,183,000 $2,183,000 $2,183,000 $2,183,000 $0 $1,010,400
Adam Shaheen	$1,650,000	$333,333	$0	$250,000	$25,000	$0	$1,500,000	$2,258,333	$2,166,667 $1,833,333 $666,667 $333,333 $0 $0	$91,666 $425,000 $1,591,666 $1,925,000 $342,500 $548,000
Justin Coleman	$1,500,000	$750,000	$0	$0	$0	$0	$1,000,000	$2,250,000	$1,750,000 $1,750,000 $750,000 $750,000 $0 $0	$500,000 $500,000 $1,500,000 $1,500,000 $0 $408,000
Elandon Roberts	$1,340,000	$650,000	$0	$0	$0	$150,000	$0	$2,140,000	$650,000 $650,000 $650,000 $650,000 $0 $0	$1,490,000 $1,490,000 $1,490,000 $1,490,000 $0 $400,000
Mike Gesicki	$1,381,626	$722,168	$0	$0	$0	$0	$0	$2,103,794	$722,168 $722,168 $722,168 $722,168 $0 $0	$1,381,626 $1,381,626 $1,381,626 $1,381,626 $0 $369,301
Robert Hunt	$976,625	$856,498	$0	$0	$0	$0	$976,625	$1,833,123	$3,546,119 $1,833,123 $2,569,494 $856,498 $0 $0	($1,712,996) $0 ($736,371) $976,625 $131,083 $157,300
Jevon Holland	$660,000	$924,801	$0	$0	$0	$0	$660,000	$1,584,801	$6,257,797 $3,483,394 $3,699,204 $924,801 $0 $0	($4,672,996) ($1,898,593) ($2,114,403) $660,000 $0 $0
Liam Eichenberg	$660,000	$797,178	$0	$0	$0	$0	$660,000	$1,457,178	$4,873,007 $2,481,473 $3,188,712 $797,178 $0 $0	($3,415,829) ($1,024,295) ($1,731,534) $660,000 $0 $0
Raekwon Davis	$867,069	$418,274	$0	$0	$0	$0	$867,069	$1,285,343	$2,121,891 $1,285,343 $1,254,822 $418,274 $0 $0	($836,548) $0 $30,521 $867,069 $58,046 $69,655
Brandon Jones	$831,505	$276,018	$0	$0	$0	$0	$0	$1,107,523	$828,054 $276,018 $828,054 $276,018 $0 $0	$279,469 $831,505 $279,469 $831,505 $34,337 $41,204
Michael Palardy	$1,000,000	$100,000	$300,000	$0	$0	$0	$100,000	$1,100,000	$200,000 $200,000 $100,000 $100,000 $0 $0	$900,000 $900,000 $1,000,000 $1,000,000 $0 $248,000
Michael Deiter	$850,000	$246,312	$0	$0	$0	$0	$0	$1,096,312	$492,624 $246,312 $492,624 $246,312 $0 $0	$603,688 $850,000 $603,688 $850,000 $0 $0
Mack Hollins	$990,000	$137,500	$0	$0	$0	$0	$200,000	$987,500	$337,500 $337,500 $137,500 $137,500 $0 $0	$650,000 $650,000 $850,000 $850,000 $0 $0
Duke Riley	$990,000	$137,500	$0	$0	$0	$0	$500,000	$987,500	$637,500 $637,500 $137,500 $137,500 $0 $0	$350,000 $350,000 $850,000 $850,000 $0 $0
Solomon Kindley	$780,000	$196,143	$0	$0	$0	$0	$0	$976,143	$588,429 $196,143 $588,429 $196,143 $0 $0	$387,714 $780,000 $387,714 $780,000 $0 $0
John Jenkins	$1,075,000	$50,000	$0	$87,500	$0	$0	$100,000	$956,618	$150,000 $150,000 $50,000 $50,000 $0 $0	$806,618 $806,618 $906,618 $906,618 $0 $0
Andrew Van Ginkel	$850,000	$77,991	$0	$0	$0	$0	$0	$927,991	$155,982 $77,991 $155,982 $77,991 $0 $0	$772,009 $850,000 $772,009 $850,000 $0 $0
Phillip Lindsay	$2,250,000	$0	$0	$500,000	$0	$0	$0	$904,412	$0 $0 $0 $0 $0 $0	$904,412 $904,412 $904,412 $904,412 $0 $1,064,000
Hunter Long	$660,000	$243,399	$0	$0	$0	$0	$0	$903,399	$973,596 $243,399 $973,596 $243,399 $0 $0	($70,197) $660,000 ($70,197) $660,000 $0 $0
Myles Gaskin	$850,000	$21,777	$0	$0	$0	$0	$0	$871,777	$43,554 $21,777 $43,554 $21,777 $0 $0	$828,223 $850,000 $828,223 $850,000 $0 $0
Preston Williams	$850,000	$3,334	$0	$0	$0	$0	$0	$853,334	$3,334 $3,334 $3,334 $3,334 $0 $0	$850,000 $850,000 $850,000 $850,000 $0 $0
Nik Needham	$850,000	$0	$0	$0	$0	$0	$0	$850,000	$0 $0 $0 $0 $0 $0	$850,000 $850,000 $850,000 $850,000 $0 $0
Sam Eguavoen	$850,000	$0	$0	$0	$0	$0	$0	$850,000	$0 $0 $0 $0 $0 $0	$850,000 $850,000 $850,000 $850,000 $0 $0
Blake Ferguson	$780,000	$47,613	$0	$0	$0	$0	$0	$827,613	$142,839 $47,613 $142,839 $47,613 $0 $0	$684,774 $780,000 $684,774 $780,000 $0 $0
Salvon Ahmed	$780,000	$0	$0	$0	$0	$0	$0	$780,000	$0 $0 $0 $0 $0 $0	$780,000 $780,000 $780,000 $780,000 $0 $0
Robert Jones	$660,000	$10,000	$0	$0	$0	$0	$100,000	$670,000	$130,000 $110,000 $30,000 $10,000 $0 $0	$540,000 $560,000 $640,000 $660,000 $0 $0
Austin Reiter	$990,000	$0	$0	$0	$0	$0	$0	$661,111	$0 $0 $0 $0 $0 $0	$661,111 $661,111 $661,111 $661,111 $0 $0
Trill Williams	$660,000	$0	$0	$0	$0	$0	$100,000	$660,000	$100,000 $100,000 $0 $0 $0 $0	$560,000 $560,000 $660,000 $660,000 $0 $0
Isaiah Ford	$920,000	$0	$0	$0	$0	$0	$0	$613,333	$0 $0 $0 $0 $0 $0	$613,333 $613,333 $613,333 $613,333 $0 $0
Patrick Laird	$850,000	$0	$0	$0	$0	$0	$0	$519,444	$0 $0 $0 $0 $0 $0	$519,444 $519,444 $519,444 $519,444 $0 $0
Darius Hodge	$660,000	$0	$0	$0	$0	$0	$0	$366,667	$0 $0 $0 $0 $0 $0	$366,667 $366,667 $366,667 $366,667 $0 $0
Top 51 Cutoff
Vince Biegel	$920,000	$0	$0	$0	$0	$0	$0	$357,778	$0 $0 $0 $0 $0 $0	$357,778 $357,778 $357,778 $357,778 $0 ($56,000)
Will Parks	$990,000	$0	$0	$0	$0	$0	$0	$330,556	$0 $0 $0 $0 $0 $0	$330,556 $330,556 $330,556 $330,556 $0 $0

Dead Money

Name	Cap Number
Ereck Flowers	$8,000,000
Kyle Van Noy	$4,125,000
Shaq Lawson	$2,666,667
Bobby McCain	$1,480,800
Jakeem Grant	$1,177,777
Benardrick McKinney	$750,000
Matt Skura	$400,000
Curtis Weaver	$230,997
Reshad Jones	$230,000
Jamal Perry	$206,066
Cameron Tom	$192,444
Cameron Tom	$188,889
Jabaal Sheard	$185,722
Reid Sinnett	$183,334
Isaiah Ford	$158,222
Robert Foster	$153,333
Adam Pankey	$150,000
Cre'Von LeBlanc	$150,000
Kalen Ballage	$147,295
Vince Biegel	$144,222
Sheldrick Redwine	$141,666
Jermaine Eluemunor	$100,000
Robert Foster	$100,000
TOTAL	$21,970,113

Practice Squad

Name	Cap Number
Roderick Johnson	$224,000
Kirk Merritt	$220,534
Duke Johnson	$199,722
Javaris Davis	$193,067
Milo Eifler	$165,600
Benito Jones	$165,600
Kion Smith	$165,600
Adam Pankey	$165,600
Gerrid Doaks	$165,600
Sheldrick Redwine	$149,644
Travis Fulgham	$119,600
Jake Luton	$73,600
Andrew Billings	$73,600
Chris Milton	$70,000
Cody Core	$70,000
Wynton McManis	$64,400
Durval Queiroz	$0
TOTAL	$2,286,167

Injured Reserve

Name	Cap Number
Will Fuller	$10,570,011
Allen Hurns	$2,883,333
Malcolm Brown	$1,750,000
Greg Little	$1,189,448
Brennan Scarlett	$987,500
Jason McCourty	$987,500
Lynn Bowden	$824,064
Greg Mancz	$657,500
Elijah Campbell	$647,778
Larnel Coleman	$443,034
Jamal Perry	$228,056
TOTAL	$21,168,224

Total Cap Liabilities: $134,006,202

Top 51: $132,346,136
Team Cap Space: $77,076,682

Offense: $52,802,145
Defense: $75,451,378
Special: $4,092,613

Contracted Players (36 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Byron Jones	$14,375,000	$2,100,000	$0	$0	$0	$0	$6,000,000	$16,475,000	$12,300,000 $8,100,000 $6,300,000 $2,100,000 $0 $0	$4,175,000 $8,375,000 $10,175,000 $14,375,000 $8,893,333 $10,672,000
DeVante Parker	$5,650,000	$2,700,000	$0	$500,000	$100,000	$0	$0	$8,950,000	$5,400,000 $2,700,000 $5,400,000 $2,700,000 $0 $0	$3,550,000 $6,250,000 $3,550,000 $6,250,000 $2,357,500 $3,772,000
Xavien Howard	$12,975,000	$2,655,281	$727,941	$0	$0	$0	$6,775,000	$16,358,222	$13,340,846 $9,430,281 $6,565,846 $2,655,281 $0 $0	$3,017,376 $6,927,941 $9,792,376 $13,702,941 $8,445,294 $10,134,353
Tua Tagovailoa	$895,000	$4,894,625	$2,467,312	$0	$0	$0	$3,362,312	$8,256,937	$17,890,030 $12,995,405 $9,789,250 $4,894,625 $0 $0	($9,633,093) ($4,738,468) ($1,532,313) $3,362,312 $1,268,656 $2,029,850
Eric Rowe	$2,500,000	$525,000	$0	$2,000,000	$50,000	$0	$0	$5,075,000	$525,000 $525,000 $525,000 $525,000 $0 $0	$4,550,000 $4,550,000 $4,550,000 $4,550,000 $0 $1,212,000
Jaylen Waddle	$825,000	$4,264,726	$1,066,182	$0	$0	$0	$1,891,182	$6,155,908	$22,161,270 $13,631,818 $12,794,178 $4,264,726 $0 $0	($16,005,362) ($7,475,910) ($6,638,270) $1,891,182 $790,788 $948,946
Jesse Davis	$3,135,000	$1,000,000	$0	$400,000	$75,000	$0	$0	$4,610,000	$1,000,000 $1,000,000 $1,000,000 $1,000,000 $0 $0	$3,610,000 $3,610,000 $3,610,000 $3,610,000 $0 $1,740,000
Jerome Baker	$6,580,000	$3,125,000	$7,000,000	$0	$25,000	$0	$6,580,000	$9,730,000	$15,955,000 $9,705,000 $9,375,000 $3,125,000 $0 $0	($6,225,000) $25,000 $355,000 $6,605,000 $8,426,667 $10,112,000
Christian Wilkins	$2,600,331	$2,312,109	$0	$0	$0	$0	$2,600,331	$4,912,440	$4,912,440 $4,912,440 $2,312,109 $2,312,109 $0 $0	$0 $0 $2,600,331 $2,600,331 $0 $1,364,265
Adam Butler	$3,410,000	$0	$0	$340,000	$0	$0	$0	$3,750,000	$0 $0 $0 $0 $0 $0	$3,750,000 $3,750,000 $3,750,000 $3,750,000 $0 $1,900,000
Jason Sanders	$2,750,000	$400,000	$0	$0	$0	$0	$2,750,000	$3,150,000	$4,350,000 $3,150,000 $1,600,000 $400,000 $0 $0	($1,200,000) $0 $1,550,000 $2,750,000 $1,428,000 $1,428,000
Austin Jackson	$1,850,032	$1,870,064	$0	$0	$0	$0	$1,850,032	$3,720,096	$8,060,208 $6,190,144 $3,740,128 $1,870,064 $0 $0	($4,340,112) ($2,470,048) ($20,032) $1,850,032 $512,516 $820,026
Allen Hurns	$2,525,000	$433,334	$0	$600,000	$50,000	$0	$0	$3,608,334	$433,334 $433,334 $433,334 $433,334 $0 $0	$3,175,000 $3,175,000 $3,175,000 $3,175,000 $0 $1,232,000
Cethan Carter	$2,260,000	$0	$0	$255,000	$25,000	$0	$0	$2,540,000	$0 $0 $0 $0 $0 $0	$2,540,000 $2,540,000 $2,540,000 $2,540,000 $625,000 $1,000,000
Zach Sieler	$2,050,000	$250,000	$0	$250,000	$25,000	$0	$0	$2,575,000	$500,000 $250,000 $500,000 $250,000 $0 $0	$2,075,000 $2,325,000 $2,075,000 $2,325,000 $555,000 $888,000
Noah Igbinoghene	$1,633,110	$1,436,218	$0	$0	$0	$0	$1,633,110	$3,069,328	$6,114,045 $4,677,827 $2,872,436 $1,436,218 $0 $0	($3,044,717) ($1,608,499) $196,892 $1,633,110 $404,055 $646,488
Jaelan Phillips	$1,297,191	$1,888,765	$0	$0	$0	$0	$1,297,191	$3,185,956	$11,469,441 $7,691,911 $5,666,295 $1,888,765 $0 $0	($8,283,485) ($4,505,955) ($2,480,339) $1,297,191 $394,794 $473,753
Clayton Fejedelem	$2,500,000	$0	$0	$250,000	$25,000	$0	$0	$2,775,000	$0 $0 $0 $0 $0 $0	$2,775,000 $2,775,000 $2,775,000 $2,775,000 $0 $1,192,000
Adam Shaheen	$1,650,000	$333,334	$0	$250,000	$25,000	$0	$0	$2,258,334	$333,334 $333,334 $333,334 $333,334 $0 $0	$1,925,000 $1,925,000 $1,925,000 $1,925,000 $0 $512,000
Robert Hunt	$1,343,250	$856,498	$0	$0	$0	$0	$0	$2,199,748	$1,712,996 $856,498 $1,712,996 $856,498 $0 $0	$486,752 $1,343,250 $486,752 $1,343,250 $259,125 $414,600
Jevon Holland	$1,056,200	$924,801	$0	$0	$0	$0	$1,056,201	$1,981,001	$4,672,996 $2,823,394 $2,774,403 $924,801 $0 $0	($2,691,995) ($842,393) ($793,402) $1,056,200 $234,133 $280,960
Liam Eichenberg	$1,024,295	$797,178	$0	$0	$0	$0	$1,024,295	$1,821,473	$3,415,829 $1,821,473 $2,391,534 $797,178 $0 $0	($1,594,356) $0 ($570,061) $1,024,295 $212,863 $255,436
Raekwon Davis	$1,124,138	$418,274	$0	$0	$0	$0	$0	$1,542,412	$836,548 $418,274 $836,548 $418,274 $0 $0	$705,864 $1,124,138 $705,864 $1,124,138 $149,569 $239,310
Greg Little	$1,536,672	$0	$0	$0	$0	$0	$0	$1,536,672	$0 $0 $0 $0 $0 $0	$1,536,672 $1,536,672 $1,536,672 $1,536,672 $0 $513,338
Brandon Jones	$1,053,010	$276,018	$0	$0	$0	$0	$0	$1,329,028	$552,036 $276,018 $552,036 $276,018 $0 $0	$776,992 $1,053,010 $776,992 $1,053,010 $114,005 $182,408
Michael Deiter	$965,000	$246,312	$0	$0	$0	$0	$0	$1,211,312	$246,312 $246,312 $246,312 $246,312 $0 $0	$965,000 $965,000 $965,000 $965,000 $0 $56,000
Solomon Kindley	$895,000	$196,143	$0	$0	$0	$0	$0	$1,091,143	$392,286 $196,143 $392,286 $196,143 $0 $0	$698,857 $895,000 $698,857 $895,000 $35,000 $56,000
Andrew Van Ginkel	$965,000	$77,991	$0	$0	$0	$0	$0	$1,042,991	$77,991 $77,991 $77,991 $77,991 $0 $0	$965,000 $965,000 $965,000 $965,000 $0 $56,000
Hunter Long	$885,850	$243,399	$0	$0	$0	$0	$0	$1,129,249	$730,197 $243,399 $730,197 $243,399 $0 $0	$399,052 $885,850 $399,052 $885,850 $120,567 $144,680
Myles Gaskin	$965,000	$21,777	$0	$0	$0	$0	$0	$986,777	$21,777 $21,777 $21,777 $21,777 $0 $0	$965,000 $965,000 $965,000 $965,000 $0 $56,000
Blake Ferguson	$895,000	$47,613	$0	$0	$0	$0	$0	$942,613	$95,226 $47,613 $95,226 $47,613 $0 $0	$847,387 $895,000 $847,387 $895,000 $35,000 $56,000
Lynn Bowden	$1,038,128	$0	$0	$0	$0	$0	$0	$1,038,128	$0 $0 $0 $0 $0 $0	$1,038,128 $1,038,128 $1,038,128 $1,038,128 $106,564 $170,502
Robert Jones	$825,000	$10,000	$0	$0	$0	$0	$0	$835,000	$20,000 $10,000 $20,000 $10,000 $0 $0	$815,000 $825,000 $815,000 $825,000 $60,000 $96,000
Trill Williams	$825,000	$0	$0	$0	$0	$0	$0	$825,000	$0 $0 $0 $0 $0 $0	$825,000 $825,000 $825,000 $825,000 $60,000 $96,000
Larnel Coleman	$825,000	$28,034	$0	$0	$0	$0	$0	$853,034	$84,102 $28,034 $84,102 $28,034 $0 $0	$768,932 $825,000 $768,932 $825,000 $80,000 $96,000
Darius Hodge	$825,000	$0	$0	$0	$0	$0	$0	$825,000	$0 $0 $0 $0 $0 $0	$825,000 $825,000 $825,000 $825,000 $60,000 $96,000

Dead Money

Name	Cap Number
Jakeem Grant	$1,366,667
Jason Strowbridge	$163,244
TOTAL	$1,660,066

Total Cap Liabilities: $109,835,439

Top 51: $109,835,439
Team Cap Space: $115,164,561

Offense: $43,340,712
Defense: $61,662,114
Special: $4,832,613

Contracted Players (25 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Byron Jones	$13,500,000	$2,100,000	$0	$500,000	$100,000	$0	$0	$16,200,000	$4,200,000 $2,100,000 $4,200,000 $2,100,000 $0 $0	$12,000,000 $14,100,000 $12,000,000 $14,100,000 $6,260,000 $10,016,000
DeVante Parker	$5,700,000	$2,700,000	$0	$500,000	$100,000	$0	$0	$9,000,000	$2,700,000 $2,700,000 $2,700,000 $2,700,000 $0 $0	$6,300,000 $6,300,000 $6,300,000 $6,300,000 $0 $3,776,000
Xavien Howard	$11,400,000	$2,655,281	$670,588	$500,000	$100,000	$0	$0	$15,325,869	$3,910,565 $2,655,281 $3,910,565 $2,655,281 $0 $0	$11,415,304 $12,670,588 $11,415,304 $12,670,588 $5,545,294 $8,872,470
Tua Tagovailoa	$1,010,000	$4,894,625	$3,728,468	$0	$0	$0	$4,738,468	$9,633,093	$9,633,093 $9,633,093 $4,894,625 $4,894,625 $0 $0	$0 $0 $4,738,468 $4,738,468 $0 $3,094,774
Jaylen Waddle	$940,000	$4,264,726	$2,182,364	$0	$0	$0	$3,122,364	$7,387,090	$16,005,362 $11,740,636 $8,529,452 $4,264,726 $0 $0	($8,618,272) ($4,353,546) ($1,142,362) $3,122,364 $1,186,182 $1,897,891
Jerome Baker	$8,410,000	$3,125,000	$0	$340,000	$25,000	$0	$0	$11,900,000	$6,250,000 $3,125,000 $6,250,000 $3,125,000 $0 $0	$5,650,000 $8,775,000 $5,650,000 $8,775,000 $3,712,500 $5,940,000
Jason Sanders	$3,375,000	$400,000	$0	$0	$0	$0	$0	$3,775,000	$1,200,000 $400,000 $1,200,000 $400,000 $0 $0	$2,575,000 $3,375,000 $2,575,000 $3,375,000 $1,773,750 $1,892,000
Austin Jackson	$2,470,048	$1,870,064	$0	$0	$0	$0	$2,470,048	$4,340,112	$4,340,112 $4,340,112 $1,870,064 $1,870,064 $0 $0	$0 $0 $2,470,048 $2,470,048 $0 $1,280,038
Cethan Carter	$2,280,000	$0	$0	$255,000	$25,000	$0	$0	$2,560,000	$0 $0 $0 $0 $0 $0	$2,560,000 $2,560,000 $2,560,000 $2,560,000 $0 $980,000
Zach Sieler	$2,500,000	$250,000	$0	$450,000	$25,000	$0	$0	$3,225,000	$250,000 $250,000 $250,000 $250,000 $0 $0	$2,975,000 $2,975,000 $2,975,000 $2,975,000 $0 $1,212,000
Noah Igbinoghene	$2,144,665	$1,436,218	$0	$0	$0	$0	$1,608,499	$3,580,883	$3,044,717 $3,044,717 $1,436,218 $1,436,218 $0 $0	$536,166 $536,166 $2,144,665 $2,144,665 $0 $1,019,732
Jaelan Phillips	$1,934,382	$1,888,765	$0	$0	$0	$0	$1,934,382	$3,823,147	$8,283,485 $6,394,720 $3,777,530 $1,888,765 $0 $0	($4,460,338) ($2,571,573) $45,617 $1,934,382 $592,191 $947,506
Robert Hunt	$1,709,875	$856,498	$0	$0	$0	$0	$0	$2,566,373	$856,498 $856,498 $856,498 $856,498 $0 $0	$1,709,875 $1,709,875 $1,709,875 $1,709,875 $0 $671,900
Jevon Holland	$1,452,402	$924,801	$0	$0	$0	$0	$842,392	$2,377,201	$2,691,994 $1,767,193 $1,849,602 $924,801 $0 $0	($314,793) $610,008 $527,599 $1,452,400 $351,201 $561,922
Liam Eichenberg	$1,388,590	$797,178	$0	$0	$0	$0	$0	$2,185,768	$1,594,356 $797,178 $1,594,356 $797,178 $0 $0	$591,412 $1,388,590 $591,412 $1,388,590 $319,295 $510,872
Raekwon Davis	$1,381,207	$418,274	$0	$0	$0	$0	$0	$1,799,481	$418,274 $418,274 $418,274 $418,274 $0 $0	$1,381,207 $1,381,207 $1,381,207 $1,381,207 $0 $408,966
Brandon Jones	$1,274,515	$276,018	$0	$0	$0	$0	$0	$1,550,533	$276,018 $276,018 $276,018 $276,018 $0 $0	$1,274,515 $1,274,515 $1,274,515 $1,274,515 $0 $323,612
Solomon Kindley	$1,010,000	$196,143	$0	$0	$0	$0	$0	$1,206,143	$196,143 $196,143 $196,143 $196,143 $0 $0	$1,010,000 $1,010,000 $1,010,000 $1,010,000 $0 $112,000
Hunter Long	$1,111,700	$243,399	$0	$0	$0	$0	$0	$1,355,099	$486,798 $243,399 $486,798 $243,399 $0 $0	$868,301 $1,111,700 $868,301 $1,111,700 $180,850 $289,360
Blake Ferguson	$1,010,000	$47,613	$0	$0	$0	$0	$0	$1,057,613	$47,613 $47,613 $47,613 $47,613 $0 $0	$1,010,000 $1,010,000 $1,010,000 $1,010,000 $0 $112,000
Lynn Bowden	$1,189,000	$0	$0	$0	$0	$0	$0	$1,189,000	$0 $0 $0 $0 $0 $0	$1,189,000 $1,189,000 $1,189,000 $1,189,000 $0 $255,200
Robert Jones	$940,000	$10,000	$0	$0	$0	$0	$0	$950,000	$10,000 $10,000 $10,000 $10,000 $0 $0	$940,000 $940,000 $940,000 $940,000 $0 $152,000
Trill Williams	$940,000	$0	$0	$0	$0	$0	$0	$940,000	$0 $0 $0 $0 $0 $0	$940,000 $940,000 $940,000 $940,000 $0 $152,000
Larnel Coleman	$940,000	$28,034	$0	$0	$0	$0	$0	$968,034	$56,068 $28,034 $56,068 $28,034 $0 $0	$911,966 $940,000 $911,966 $940,000 $95,000 $152,000
Darius Hodge	$940,000	$0	$0	$0	$0	$0	$0	$940,000	$0 $0 $0 $0 $0 $0	$940,000 $940,000 $940,000 $940,000 $0 $152,000

Total Cap Liabilities: $69,814,658

Top 51: $69,814,658
Team Cap Space: $186,185,342

Offense: $13,832,341
Defense: $51,807,317
Special: $4,175,000

Contracted Players (10 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Byron Jones	$12,425,000	$2,100,000	$1,000,000	$500,000	$100,000	$0	$0	$16,125,000	$2,100,000 $2,100,000 $2,100,000 $2,100,000 $0 $0	$14,025,000 $14,025,000 $14,025,000 $14,025,000 $0 $9,920,000
Xavien Howard	$11,650,000	$1,255,284	$685,294	$500,000	$100,000	$0	$0	$14,190,578	$1,255,284 $1,255,284 $1,255,284 $1,255,284 $0 $0	$12,935,294 $12,935,294 $12,935,294 $12,935,294 $0 $9,048,235
Jaylen Waddle	$1,055,000	$4,264,726	$8,618,272	$0	$0	$0	$4,353,546	$8,618,295	$8,618,272 $8,618,272 $4,264,726 $4,264,726 $0 $0	$23 $23 $4,353,569 $4,353,569 $0 $7,102,618
Jerome Baker	$10,768,000	$3,125,000	$0	$340,000	$25,000	$0	$0	$14,258,000	$3,125,000 $3,125,000 $3,125,000 $3,125,000 $0 $0	$11,133,000 $11,133,000 $11,133,000 $11,133,000 $0 $7,790,400
Jason Sanders	$3,775,000	$400,000	$0	$0	$0	$0	$0	$4,175,000	$800,000 $400,000 $800,000 $400,000 $0 $0	$3,375,000 $3,775,000 $3,375,000 $3,775,000 $1,813,333 $2,176,000
Jaelan Phillips	$2,571,573	$1,888,765	$0	$0	$0	$0	$2,571,573	$4,460,338	$4,460,338 $4,460,338 $1,888,765 $1,888,765 $0 $0	$0 $0 $2,571,573 $2,571,573 $0 $1,421,258
Jevon Holland	$1,848,600	$924,801	$0	$0	$0	$0	$0	$2,773,401	$924,801 $924,801 $924,801 $924,801 $0 $0	$1,848,600 $1,848,600 $1,848,600 $1,848,600 $0 $842,880
Liam Eichenberg	$1,752,885	$797,178	$0	$0	$0	$0	$0	$2,550,063	$797,178 $797,178 $797,178 $797,178 $0 $0	$1,752,885 $1,752,885 $1,752,885 $1,752,885 $0 $766,308
Hunter Long	$1,337,550	$243,399	$0	$0	$0	$0	$0	$1,580,949	$243,399 $243,399 $243,399 $243,399 $0 $0	$1,337,550 $1,337,550 $1,337,550 $1,337,550 $0 $434,040
Larnel Coleman	$1,055,000	$28,034	$0	$0	$0	$0	$0	$1,083,034	$28,034 $28,034 $28,034 $28,034 $0 $0	$1,055,000 $1,055,000 $1,055,000 $1,055,000 $0 $208,000

Total Cap Liabilities: $4,400,000

Top 51: $4,400,000
Team Cap Space: $0

Offense: $0
Defense: $0
Special: $4,400,000

Contracted Players (1 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus		Guaranteed Salary		Cap Number		Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus		Guaranteed Salary		Cap Number		Dead Money & Cap Savings
Jason Sanders	$4,000,000	$400,000	$0	$0	$0	$0		$0		$4,400,000		$400,000 $400,000 $400,000 $400,000 $0 $0	$4,000,000 $4,000,000 $4,000,000 $4,000,000 $1,450,000 $2,320,000

Total Cap Liabilities: $4,250,000

Top 51: $4,250,000
Team Cap Space: $0

Offense: $0
Defense: $0
Special: $4,250,000

Contracted Players (1 total)

Player	Base Salary	Prorated Bonus	Roster Bonus		Workout Bonus	Other Bonus		Guaranteed Salary		Cap Number		Dead Money & Cap Savings
Player	Base Salary	Prorated Bonus	Regular	Per Game	Workout Bonus	Other Bonus		Guaranteed Salary		Cap Number		Dead Money & Cap Savings
Jason Sanders	$3,750,000	$0	$500,000	$0	$0	$0		$0		$4,250,000		$0 $0 $0 $0 $0 $0	$4,250,000 $4,250,000 $4,250,000 $4,250,000 $0 $2,484,000