Keidron Smith

Cornerback

Age: 25
Free Agency: 2025 (ERFA)
Accrued Seasons: 0
  • 2024 Salary Cap Charge: $795,000 (0.31% of cap)
  • 2024 Cash Payout: $795,000 (0.35% of spending)
  • 2024 Cash to Cap Ratio: 1.00
  • Contract Value: $795,000 ($795,000 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 210/280 at CB

Current Contract

(SFA, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202425$795,000$795,0000.3%
Total$795,000$795,000

Contract Notes

Keidron Smith signed a three year contract worth $2,705,000 with the Dolphins on May 12, 2023. The contract has $135,000 in guarantees. He received a signing bonus worth $10,000

Cash Flows

- fully earned money
- unearned or partially earned money
$0.8M
2024
Cash Due$795,000
Running Cash$795,000
Career Earnings: $231,000
Career APY: $231,000
Potential Earnings: $819,000
Total Guarantees: $135,000
Largest Cash Payment: $795,000 (2024)
Largest Cap Number: $795,000 (2024)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
DolphinsUDFATerminated20233$2,705,000$901,667$135,000$00.0%$0
CommandersPracticeTerminated20231$216,000$216,000$0$00.0%$0
BroncosPracticeTerminated20231$216,000$216,000$0$00.0%$0
BroncosPracticeExpired20231$216,000$216,000$0$24,00011.1%$24,000
BroncosSFAActive20241$795,000$795,000$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Dolphins0$135,000$0$00.0%$135,0000.0%
Commanders0$60,000$0$00.0%$60,0000.0%
Broncos1$36,000$36,000$24,0000.0%$12,0000.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2023Broncos$216,000$24,0000.0%$24,000
2024Broncos$795,000$795,0000.3%$795,000
Total$1,011,000$819,000$819,000
Dead Money History
TeamYearCap ChargeCash Paid
Dolphins2023$128,333$135,000
Commanders2023$60,000$60,000
Broncos2023$12,000$12,000
Dolphins2024$6,667$0
Total$207,000$207,000

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
20244000.0%34.2%0000000000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$0$0
Injury Adjusted$0$0
test
OTC Valuation $3M $5.9M $8.9M $11.8M $14.8M APY $4M $8M $12.1M $16.1M $20.1M $7,176,000 $3,704,524

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.