Juan Thornhill

Safety

Age: 27
Free Agency: 2023 (UFA)
Accrued Seasons: 3
  • 2022 Salary Cap Charge: $3,134,139 (1.49% of cap)
  • 2022 Cash Payout: $2,790,000 (1.35% of spending)
  • 2022 Cash to Cap Ratio: 0.89
  • Contract Value: $4,615,266 ($1,153,817 APY)
  • Fully Guaranteed Money: $2,294,427
  • Contract Ranking: 85/189 at S

Current Contract

(Drafted, signed 2019)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
201924$495,000$344,139$0$495,000$839,1390.4%
202025$704,785$344,139$0$422,871$1,048,9240.5%
202126$889,570$344,139$25,000$0$1,258,7090.7%
202227$2,765,000$344,139$25,000$0$3,134,1391.5%
Total$4,854,355$1,376,556$50,000$917,871$6,280,911

Cash Flows

- fully earned money
- unearned or partially earned money
$1.2M
$2.3M
$3.5M
$4.6M
2019202020212022
Cash Due$1,871,556$704,785$914,570$2,790,000
Running Cash$205,911$910,696$1,825,266$4,615,266
Career Earnings: $3,490,911
Career APY: $1,163,637
Potential Earnings: $6,280,911
Total Guarantees: $2,294,427
Largest Cash Payment: $2,790,000 (2022)
Largest Cap Number: $3,134,139 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
ChiefsDraftedActive20194$4,615,266$1,153,817$2,294,427$3,490,91175.6%$1,163,637
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Chiefs3$3,490,911$1,163,637$3,146,7720.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2019Chiefs$495,000$344,139$0$495,000$839,1390.4%$1,871,556
2020Chiefs$704,785$344,139$0$422,871$1,048,9240.5%$704,785
2021Chiefs$889,570$344,139$25,000$0$1,258,7090.7%$914,570
2022Chiefs$2,765,000$344,139$25,000$0$3,134,1391.5%$2,790,000
Total$4,854,355$1,376,556$50,000$917,871$6,280,911$6,280,911

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2019160090.3%11.3%4216000053460001
2020160070.9%16.7%33800013100000
2021170076.1%11.0%432100113101100
202240093.8%1.8%8400103000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$3,572,000$1,153,817
Injury Adjusted$3,572,000$1,153,817
test
OTC Valuation $3M $6M $9M $12M $15M APY $3.2M $6.3M $9.5M $12.7M $15.8M $5,355,000 $4,063,772

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.