John Kelly
Running Back
- 2020 Salary Cap Charge: $660,000
- % of 2020 Team Cap: 0.32%
- 2020 Cash Payout: $660,000
- % of 2020 Team Cash Spending: 0.41%
- 2020 Cash to Cap Ratio: 1.00
- Total Contract Value: $1,980,000
- Annual Contract Value: $660,000
- Position Ranking: 104/182 at RB
- Fully Guaranteed Money: $0
- Age: 23
- Height: 5' 9"
- Weight: 205
- College: Tennessee
- Accrued Seasons: 2
- Entry: 2018 Draft, Round 6, #176 overall (Rams)
- Year Signed: 2019 (SFA)
- Free Agency: 2022 (UFA)
- 2019 OTC Valuation: $614,000
Current Contract
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Cap Number | Cap % | Dead Money & Cap Savings | |||
|---|---|---|---|---|---|---|---|---|
| 2019 | 23 | $570,000 | $33,529 | 0.0% | ||||
| 2020 | 24 | $660,000 | $660,000 | 0.3% | ||||
| 2021 | 25 | $750,000 | $750,000 | -- | ||||
| Total | $1,980,000 | $1,443,529 | ||||||
Career Earnings: $982,998
Career APY: $491,499
Potential Earnings: $2,111,821
Total Guarantees: $188,292
Largest Cash Payment: $750,000 (2021)
Largest Cap Hit: $750,000 (2021)
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Rams | Drafted | Terminated | 2018 | 4 | $2,648,292 | $662,073 | $188,292 | $668,292 | 25.2% | $668,292 |
| Rams | Practice | Renegotiated | 2019 | 1 | $136,000 | $136,000 | $0 | $40,000 | 29.4% | $0 |
| Rams | SFA | Terminated | 2019 | 1 | $570,000 | $570,000 | $0 | $201,177 | 35.3% | $0 |
| Rams | Practice | Renegotiated | 2019 | 1 | $136,000 | $136,000 | $0 | $40,000 | 29.4% | $0 |
| Rams | SFA | Active | 2019 | 3 | $1,980,000 | $660,000 | $0 | $33,529 | 1.7% | $33,529 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Rams | 2 | $982,998 | $491,499 | $560,602 | 0.0% | $422,396 | 0.0% |
Salary Cap History
| Year | Team | Base Salary | Prorated Bonus | Cap Number | Cap % | Cash Paid | |
|---|---|---|---|---|---|---|---|
| 2018 | Rams | $480,000 | $47,073 | $527,073 | 0.3% | $668,292 | |
| 2019 | Rams | $570,000 | $0 | $33,529 | 0.0% | $33,529 | |
| 2020 | Rams | $660,000 | $0 | $660,000 | 0.3% | $660,000 | |
| 2021 | Rams | $750,000 | $0 | $750,000 | -- | $750,000 | |
| Total | $2,460,000 | $47,073 | $1,970,602 | $2,111,821 | |||
Statistics
| Year | Games Played | Games Missed | Snaps | Rushing | Receiving | Fumbles | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Injured | Healthy | Offense | Special | Att | Yards | Avg | TD | Rec | Yards | Avg | TD | Total | Lost | ||
| 2018 | 4 | 0 | 12 | 4.5% | 7.4% | 27 | 74 | 2.7 | 0 | 2 | 27 | 13.5 | 0 | 0 | 0 |
| 2019 | 4 | 0 | 0 | 0.4% | 10.5% | 3 | 9 | 3.0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $487,000 | $660,000 |
| Injury Adjusted | $487,000 | $660,000 |
test
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.