John Kelly

Running Back

Age: 25
Free Agency: 2023 (UFA)
Accrued Seasons: 2
  • 2021 Salary Cap Charge: $850,000 (0.40% of cap)
  • 2021 Cash Payout: $850,000 (0.39% of spending)
  • 2021 Cash to Cap Ratio: 1.00
  • Contract Value: $1,815,000 ($907,500 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 83/152 at RB

Current Contract

(SFA, signed 2021)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202125$850,000$850,0000.4%
202226$965,000$965,0000.5%
Total$1,815,000$1,815,000

Cash Flows

- fully earned money
- unearned or partially earned money
$0.9M
$1.8M
20212022
Cash Due$850,000$965,000
Running Cash$850,000$1,815,000
Career Earnings: $1,125,798
Career APY: $375,266
Potential Earnings: $2,542,021
Total Guarantees: $188,292
Largest Cash Payment: $965,000 (2022)
Largest Cap Number: $965,000 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
RamsDraftedTerminated20184$2,648,292$662,073$188,292$668,29225.2%$668,292
RamsPracticeRenegotiated20191$136,000$136,000$0$00.0%$0
RamsSFATerminated20191$570,000$570,000$0$00.0%$0
RamsPracticeRenegotiated20191$136,000$136,000$0$00.0%$0
RamsSFATerminated20193$1,980,000$660,000$0$33,5291.7%$33,529
BrownsPracticeTerminated20201$142,800$142,800$0$00.0%$0
BrownsPracticeExpired20201$142,800$142,800$0$25,20017.6%$25,200
BrownsSFAActive20212$1,815,000$907,500$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Rams2$982,998$491,499$560,6020.0%$422,3960.0%
Browns1$142,800$142,800$25,2000.0%$117,6000.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
2018Rams$480,000$47,073$527,0730.3%$668,292
2019Rams$570,000$0$33,5290.0%$33,529
2020Browns$142,800$0$25,2000.0%$25,200
2021Browns$850,000$0$850,0000.4%$850,000
2022Browns$965,000$0$965,0000.5%$965,000
Total$3,007,800$47,073$2,400,802$2,542,021
Dead Money History
TeamYearCap ChargeCash Paid
Rams2019$47,073$0
Rams2019$40,000$40,000
Rams2019$201,177$201,177
Rams2019$40,000$40,000
Rams2020$94,146$0
Browns2020$117,600$117,600
Total$539,996$398,777

Statistics

YearGames PlayedGames MissedSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
201840124.5%7.4%27742.7022713.5000
20194000.4%10.5%393.00000.0000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$0$0
Injury Adjusted$0$0
test
OTC Valuation $2.6M $5.2M $7.8M $10.5M $13.1M APY $2.7M $5.3M $8.0M $10.7M $13.3M $6,038,000 $3,600,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.