Age: 30
Free Agency: 2027 (UFA)
Accrued Seasons: 5
- Height: 6'6"
- Weight: 238
- College: Georgia Tech
- Entry: 2015 Draft, Round 6, #204 overall (Ravens)
- 2022 Salary Cap Charge: $11,165,000 (5.38% of cap)
- 2022 Cash Payout: $12,275,000 (5.44% of spending)
- 2022 Cash to Cap Ratio: 1.10
- Contract Value: $51,000,000 ($17,000,000 APY)
- Fully Guaranteed Money: $19,250,000
- Contract Ranking: 1/160 at TE
Current Contract
(Extension, signed 2022)
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Prorated Bonus | Per Game Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 | $11,000,000 | $165,000 | $1,275,000 | $0 | $11,000,000 | $11,165,000 | 5.4% | |||||
| 2023
March 20: $2.75 million is guaranteed
| 31 | $11,000,000 | $165,000 | $1,275,000 | $200,000 | $8,250,000 | $12,640,000 | 5.4% | |||||
| 2024 | 32 | $10,525,000 | $165,000 | $1,275,000 | $200,000 | $0 | $11,890,000 | 4.6% | |||||
| 2025 | 33 | $11,525,000 | $165,000 | $1,275,000 | $200,000 | $0 | $13,165,000 | -- | |||||
| 2026 | 34 | $13,525,000 | $165,000 | $1,275,000 | $200,000 | $0 | $15,165,000 | -- | |||||
| Total | $57,575,000 | $825,000 | $6,375,000 | $800,000 | $19,250,000 | $64,025,000 | |||||||
Contract Notes
Darren Waller signed a 3 year, $51 million contract extension with the Raiders on September 9, 2022. Waller received $22 million in guaranteed salary of which $19.25 million is fully guaranteed at signing. IF on the roster on the 3rd day of the 2023 league year the remaining $2.75 million will be guaranteed. There are annual per game bonuses of $1.275 million. Waller can earn up to $1.25 million in additional Pro Bowl incentives.
Cash Flows
| Old Money | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Cash Due | $275,000 | $5,525,000 | $5,475,000 | $11,725,000 | $13,000,000 | $15,000,000 |
| Running Cash | $5,800,000 | $11,275,000 | $23,000,000 | $36,000,000 | $51,000,000 |
Career Earnings: $18,275,241
Career APY: $2,610,749
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Ravens | Drafted | Terminated | 2015 | 4 | $2,386,096 | $596,524 | $111,096 | $878,743 | 36.8% | $292,914 |
| Ravens | Practice | Terminated | 2018 | 1 | $129,200 | $129,200 | $0 | $0 | 0.0% | $0 |
| Raiders | SFA | Renegotiated | 2018 | 1 | $630,000 | $630,000 | $0 | $185,294 | 29.4% | $185,294 |
| Raiders | Extension | Extended | 2019 | 4 | $30,300,004 | $7,575,001 | $3,220,004 | $17,120,004 | 56.5% | $5,706,668 |
| Raiders | Extension | Active | 2022 | 3 | $51,000,000 | $17,000,000 | $19,250,000 | $0 | 0.0% | $0 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Ravens | 3 | $969,943 | $323,314 | $849,336 | 0.0% | $117,338 | 0.0% |
| Raiders | 4 | $17,305,298 | $4,326,325 | $17,405,298 | 0.0% | $0 | 0.0% |
Season History
| Year | Team | Base Salary | Prorated Bonus | Per Game Roster Bonus | Workout Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | Ravens | $435,000 | $27,774 | $0 | $0 | $0 | $0 | $393,950 | 0.3% | $477,272 | ||
| 2016 | Ravens | $525,000 | $27,774 | $0 | $0 | $0 | $0 | $429,245 | 0.3% | $401,471 | ||
| 2017 | Ravens | $615,000 | $27,774 | $0 | $0 | $0 | $0 | $26,141 | 0.0% | $0 | ||
| 2018 | Raiders | $630,000 | $0 | $0 | $0 | $0 | $0 | $185,294 | 0.1% | $185,294 | ||
| 2019 | Raiders | $4,583,642 | $0 | $0 | $0 | $100,000 | $2,965,886 | $3,320,004 | 1.7% | $3,220,004 | ||
| 2020 | Raiders | $7,280,000 | $0 | $0 | $250,000 | $0 | $7,280,000 | $7,530,000 | 3.4% | $7,630,000 | ||
| 2021 | Raiders | $6,020,000 | $0 | $0 | $250,000 | $100,000 | $6,020,000 | $6,370,000 | 3.4% | $6,270,000 | ||
| 2022 | Raiders | $11,000,000 | $165,000 | $1,275,000 | $0 | $0 | $11,000,000 | $11,165,000 | 5.4% | $12,275,000 | ||
| 2023 | Raiders | $11,000,000 | $165,000 | $1,275,000 | $200,000 | $0 | $8,250,000 | $12,640,000 | 5.4% | $12,475,000 | ||
| 2024 | Raiders | $10,525,000 | $165,000 | $1,275,000 | $200,000 | $0 | $0 | $11,890,000 | 4.6% | $11,725,000 | ||
| 2025 | Raiders | $11,525,000 | $165,000 | $1,275,000 | $200,000 | $0 | $0 | $13,165,000 | -- | $13,000,000 | ||
| 2026 | Raiders | $13,525,000 | $165,000 | $1,275,000 | $200,000 | $0 | $0 | $15,165,000 | -- | $15,000,000 | ||
| Total | $77,663,642 | $908,322 | $6,375,000 | $1,300,000 | $200,000 | $35,515,886 | $82,279,634 | $82,659,041 | ||||
Statistics
| Year | Games Played | Games Inactive | Snaps | Rushing | Receiving | Fumbles | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Injured | Healthy | Offense | Special | Att | Yards | Avg | TD | Rec | Yards | Avg | TD | Total | Lost | ||
| 2015 | 6 | 10 | 0 | 4.0% | 20.2% | 0 | 0 | 0.0 | 0 | 2 | 18 | 9.0 | 0 | 0 | 0 |
| 2016 | 12 | 0 | 0 | 20.7% | 46.1% | 0 | 0 | 0.0 | 0 | 10 | 85 | 8.5 | 2 | 0 | 0 |
| 2018 | 4 | 0 | 1 | 4.0% | 8.1% | 1 | 21 | 21.0 | 0 | 6 | 75 | 12.5 | 0 | 0 | 0 |
| 2019 | 16 | 0 | 0 | 90.6% | 0.9% | 2 | 5 | 2.5 | 0 | 90 | 1145 | 12.7 | 3 | 1 | 1 |
| 2020 | 16 | 0 | 0 | 91.7% | 0.6% | 0 | 0 | 0.0 | 0 | 107 | 1196 | 11.2 | 9 | 0 | 0 |
| 2021 | 11 | 5 | 0 | 53.3% | 0.6% | 0 | 0 | 0.0 | 0 | 55 | 665 | 12.1 | 2 | 0 | 0 |
| 2022 | 4 | 0 | 0 | 73.0% | 0.0% | 0 | 0 | 0.0 | 0 | 16 | 175 | 10.9 | 1 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $7,688,000 | $17,000,000 |
| Injury Adjusted | $7,688,000 | $17,000,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.