Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,149,000
    Second Round Tender: $2,914,000
    Original Round Tender: $1,907,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 75
    Pending Free Agents: 25
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $2,441,378 (click to show itemized dead money)
    Case KeenumQB5$8,000,000$3,000,000$4,000,000$0$15,000,000 $25,000,000($10,000,000)
    Demaryius ThomasWR8$8,500,000$3,533,333$0$0$12,033,333 $7,066,667$4,966,666
    Emmanuel SandersWR8$8,150,000$2,687,500$0$100,000$10,937,500 $5,375,000$5,562,500
    Derek Wolfe34DE6$8,000,000$2,375,000$500,000$50,000$10,768,750 $4,750,000$6,018,750
    Chris Harris, Jr.CB7$7,400,000$2,866,666$0$100,000$10,366,666 $3,733,334$6,633,332
    Von Miller34OLB7$2,000,000$7,625,000$0$500,000$10,125,000 $29,000,000($18,875,000)
    Ronald LearyRG5$7,650,000$875,000$250,000$100,000$8,796,875 $10,275,000($1,478,125)
    Bradley RobyCB4$8,526,000$0$0$0$8,526,000 $8,526,000$0
    Menelik WatsonRT5$5,500,000$1,333,333$500,000$125,000$7,177,083 $8,166,667($989,584)
    Brandon MarshallILB5$5,000,000$2,000,000$0$0$7,000,000 $6,000,000$1,000,000
    Jared VeldheerRT8$6,500,000$0$500,000$0$6,906,250 $0$6,906,250
    Darian StewartS5$4,500,000$1,400,000$0$0$5,900,000 $8,700,000($2,800,000)
    Domata Peko34DT12$3,700,000$500,000$0$0$4,200,000 $500,000$3,700,000
    Clinton McDonald34DE5$3,000,000$0$1,000,000$0$4,000,000 $4,000,000$0
    Todd DavisILB4$3,000,000$1,000,000$0$0$4,000,000 $6,000,000($2,000,000)
    Brandon McManusK4$2,250,000$1,250,000$0$0$3,500,000 $3,750,000($250,000)
    Tramaine BrockCB5$2,000,000$1,000,000$0$0$3,000,000 $3,000,000$0
    Shaquil Barrett34OLB3$2,914,000$0$0$0$2,914,000 $0$2,914,000
    Matt ParadisC3$2,914,000$0$0$0$2,914,000 $0$2,914,000
    Shane Ray34OLB3$1,678,485$1,222,981$0$0$2,901,466 $2,222,986$678,480
    Paxton LynchQB2$1,311,482$1,272,965$0$0$2,584,447 $4,457,412($1,872,965)
    Garett BollesLT1$966,461$1,540,842$0$0$2,507,303 $9,026,292($6,518,989)
    Billy TurnerRG4$1,500,000$500,000$0$0$2,000,000 $750,000$1,250,000
    Max GarciaLG3$1,907,000$86,422$0$0$1,993,422 $86,422$1,907,000
    Zach Kerr34DE4$1,250,000$250,000$250,000$0$1,671,875 $250,000$1,421,875
    Marquette KingP6$1,500,000$166,666$0$0$1,666,666 $500,000$1,166,666
    DeMarcus Walker34OLB1$695,630$457,518$0$0$1,153,148 $2,068,184($915,036)
    Adam Gotsis34DE2$807,992$265,982$0$0$1,073,974 $531,964$542,010
    Jeff HeuermanTE3$705,000$155,201$0$15,000$875,201 $155,201$720,000
    Justin SimmonsS2$630,000$161,355$0$14,000$805,355 $322,710$482,645
    Carlos HendersonWR1$555,000$204,496$0$36,000$795,496 $613,488$182,008
    Cyrus KouandjioRT4$790,000$0$0$0$790,000 $0$790,000
    Brendan LangleyCB1$555,000$176,572$0$23,000$754,572 $529,716$224,856
    Devontae BookerRB2$630,000$95,848$0$0$725,848 $191,696$534,152
    Deiontrez Mount34OLB2$705,000$0$0$0$705,000 $0$705,000
    Shelby Harris34DE2$705,000$0$0$0$705,000 $0$705,000
    Stansly Maponga34OLB2$705,000$0$0$0$705,000 $0$705,000
    Connor McGovernC2$630,000$65,975$0$0$695,975 $131,950$564,025
    Andy JanovichFB2$630,000$41,077$0$0$671,077 $82,154$588,923
    Will ParksS2$630,000$25,089$0$0$655,089 $50,178$604,911
    Su'a CravensS1$651,408$0$0$0$651,408 $0$651,408
    Riley DixonP2$630,000$20,002$0$0$650,002 $40,004$609,998
    Jeremiah PoutasiLG2$630,000$0$0$0$630,000 $0$630,000
    Michael HunterCB1$630,000$0$0$0$630,000 $0$630,000
    C.J. SmithCB2$630,000$0$0$0$630,000 $0$630,000
    Kyle Peko34DT2$630,000$0$0$0$630,000 $0$630,000
    Zaire AndersonILB2$630,000$0$0$0$630,000 $0$630,000
    Casey KreiterLS2$630,000$0$0$0$630,000 $0$630,000
    Jordan TaylorWR2$630,000$0$0$0$630,000 $0$630,000
    Isaiah McKenzieWR1$555,000$58,964$0$0$613,964 $176,892$437,072
    De'Angelo HendersonRB1$555,000$36,291$0$0$591,291 $108,873$482,418
    Top 51 Cutoff
    J.J. DielmanC1$555,000$7,500$0$0$562,500 $7,500$555,000
    Jamal CarterS1$555,000$3,333$0$0$558,333 $6,667$551,666
    Jake ButtTE0$480,000$75,237$0$0$555,237 $225,711$329,526
    Marcus RiosCB0$555,000$0$0$0$555,000 $0$555,000
    Dymonte ThomasS0$555,000$0$0$0$555,000 $0$555,000
    Joseph JonesILB1$555,000$0$0$0$555,000 $0$555,000
    Jerrol Garcia-WilliamsILB1$555,000$0$0$0$555,000 $0$555,000
    Elijah WilkinsonLT1$555,000$0$0$0$555,000 $0$555,000
    DeShawn Williams34DT1$555,000$0$0$0$555,000 $0$555,000
    Matt LaCosseTE1$555,000$0$0$0$555,000 $0$555,000
    Austin TraylorTE1$555,000$0$0$0$555,000 $0$555,000
    Brian ParkerTE1$555,000$0$0$0$555,000 $0$555,000
    Chad KellyQB0$480,000$16,071$0$0$496,071 $48,213$447,858
    Andreas KnappeT0$480,000$0$0$0$480,000 $0$480,000
    Jordan MooreS0$480,000$0$0$0$480,000 $0$480,000
    Jhaustin Thomas34DE0$480,000$0$0$0$480,000 $0$480,000
    Tim PatrickWR0$480,000$0$0$0$480,000 $0$480,000
    Paul Boyette34DT0$480,000$0$0$0$480,000 $0$480,000
    Taylor BertoletK0$480,000$0$0$0$480,000 $0$480,000
    Jordan LeslieWR0$480,000$0$0$0$480,000 $0$480,000
    Marcus Rush43OLB0$480,000$0$0$0$480,000 $0$480,000
    Christian KuntzILB0$480,000$0$0$0$480,000 $0$480,000
    Kenny BellWR1$480,000$0$0$0$480,000 $0$480,000
    River CracraftWR0$480,000$0$0$0$480,000 $0$480,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Aqib Talib CB 10
    Donald Stephenson RT 6
    C.J. Anderson RB 5
    Virgil Green TE 7
    Jamaal Charles RB 7
    Jared Crick 34DE 6
    Allen Barbre LG 5
    Cody Latimer WR 4
    Billy Winn 34DE 6
    Brock Osweiler QB 6
    Lorenzo Doss CB 3
    Bennie Fowler WR 3
    Trevor Siemian QB 3
    Corey Nelson ILB 4
    Players Under Contract: 33
    Pending Free Agents: 42
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB8$17,000,000$7,625,000$0$500,000$25,125,000 $19,375,000$5,750,000
    Case KeenumQB6$18,000,000$3,000,000$0$0$21,000,000 $10,000,000$11,000,000
    Demaryius ThomasWR9$14,000,000$3,533,334$0$0$17,533,334 $3,533,334$14,000,000
    Emmanuel SandersWR9$10,150,000$2,687,500$0$100,000$12,937,500 $2,687,500$10,250,000
    Derek Wolfe34DE7$8,000,000$2,375,000$500,000$50,000$10,925,000 $2,375,000$8,550,000
    Ronald LearyRG6$8,150,000$875,000$250,000$100,000$9,375,000 $1,750,000$7,625,000
    Brandon MarshallILB6$6,500,000$2,000,000$500,000$0$9,000,000 $4,000,000$5,000,000
    Chris Harris, Jr.CB8$7,800,000$866,668$0$100,000$8,766,668 $866,668$7,900,000
    Menelik WatsonRT6$5,500,000$1,333,334$500,000$125,000$7,458,334 $1,333,334$6,125,000
    Darian StewartS6$4,750,000$1,400,000$250,000$0$6,400,000 $2,800,000$3,600,000
    Todd DavisILB5$4,000,000$1,000,000$0$0$5,000,000 $2,000,000$3,000,000
    Brandon McManusK5$2,750,000$1,250,000$0$0$4,000,000 $2,500,000$1,500,000
    Paxton LynchQB3$1,742,223$1,272,965$0$0$3,015,188 $1,872,965$1,142,223
    Garett BollesLT2$1,467,922$1,540,842$0$0$3,008,764 $6,518,989($3,510,225)
    Clinton McDonald34DE6$3,000,000$0$0$0$3,000,000 $0$3,000,000
    Marquette KingP7$2,000,000$166,666$0$0$2,166,666 $333,334$1,833,332
    DeMarcus Walker34OLB2$926,260$457,518$0$0$1,383,778 $915,036$468,742
    Adam Gotsis34DE3$986,988$265,982$0$0$1,252,970 $265,982$986,988
    Justin SimmonsS3$720,000$161,355$0$15,000$896,355 $161,355$735,000
    Carlos HendersonWR2$645,000$204,496$0$36,000$885,496 $408,992$476,504
    Su'a CravensS2$852,816$0$0$0$852,816 $0$852,816
    Brendan LangleyCB2$645,000$176,572$0$23,000$844,572 $353,144$491,428
    Devontae BookerRB3$720,000$95,848$0$0$815,848 $95,848$720,000
    Connor McGovernC3$720,000$65,975$0$0$785,975 $65,975$720,000
    Andy JanovichFB3$720,000$41,077$0$0$761,077 $41,077$720,000
    Will ParksS3$720,000$25,089$0$0$745,089 $25,089$720,000
    Riley DixonP3$720,000$20,002$0$0$740,002 $20,002$720,000
    Jake ButtTE1$645,000$75,237$0$0$720,237 $150,474$569,763
    Isaiah McKenzieWR2$645,000$58,964$0$0$703,964 $117,928$586,036
    De'Angelo HendersonRB2$645,000$36,291$0$0$681,291 $72,582$608,709
    Jamal CarterS2$645,000$3,334$0$0$648,334 $3,334$645,000
    Chad KellyQB1$570,000$16,071$0$0$586,071 $32,142$553,929
    River CracraftWR1$570,000$0$0$0$570,000 $0$570,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jared Veldheer RT 9
    Domata Peko 34DT 13
    Tramaine Brock CB 6
    Matt Paradis C 4
    Shaquil Barrett 34OLB 4
    Shane Ray 34OLB 4
    Billy Turner RG 5
    Bradley Roby CB 5
    Zach Kerr 34DE 5
    Cyrus Kouandjio RT 5
    Jeff Heuerman TE 4
    Shelby Harris 34DE 3
    Stansly Maponga 34OLB 3
    Deiontrez Mount 34OLB 3
    Max Garcia LG 4
    Jeremiah Poutasi LG 3
    Jordan Taylor WR 3
    Zaire Anderson ILB 3
    Casey Kreiter LS 3
    Kyle Peko 34DT 3
    Michael Hunter CB 2
    C.J. Smith CB 3
    Jerrol Garcia-Williams ILB 2
    Joseph Jones ILB 2
    Brian Parker TE 2
    Elijah Wilkinson LT 2
    DeShawn Williams 34DT 2
    J.J. Dielman C 2
    Matt LaCosse TE 2
    Austin Traylor TE 2
    Jordan Leslie WR 1
    Andreas Knappe T 1
    Jordan Moore S 1
    Taylor Bertolet K 1
    Tim Patrick WR 1
    Paul Boyette 34DT 1
    Marcus Rush 43OLB 1
    Kenny Bell WR 2
    Marcus Rios CB 1
    Christian Kuntz ILB 1
    Jhaustin Thomas 34DE 1
    Dymonte Thomas S 1
    Players Under Contract: 17
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$7,625,000$0$500,000$25,625,000 $11,750,000$13,875,000
    Brandon MarshallILB7$7,000,000$2,000,000$500,000$0$9,500,000 $2,000,000$7,500,000
    Ronald LearyRG7$8,150,000$875,000$250,000$100,000$9,375,000 $875,000$8,500,000
    Darian StewartS7$4,750,000$1,400,000$750,000$0$6,900,000 $1,400,000$5,500,000
    Todd DavisILB6$5,000,000$1,000,000$0$0$6,000,000 $1,000,000$5,000,000
    Brandon McManusK6$3,000,000$1,250,000$0$0$4,250,000 $1,250,000$3,000,000
    Garett BollesLT3$1,969,383$1,540,842$0$0$3,510,225 $3,510,225$0
    Marquette KingP8$2,000,000$166,668$0$0$2,166,668 $166,668$2,000,000
    DeMarcus Walker34OLB3$1,156,890$457,518$0$0$1,614,408 $457,518$1,156,890
    Su'a CravensS3$1,054,224$0$0$0$1,054,224 $0$1,054,224
    Carlos HendersonWR3$735,000$204,496$0$36,000$975,496 $204,496$771,000
    Brendan LangleyCB3$735,000$176,572$0$23,500$935,072 $176,572$758,500
    Jake ButtTE2$735,000$75,237$0$0$810,237 $75,237$735,000
    Isaiah McKenzieWR3$735,000$58,964$0$0$793,964 $58,964$735,000
    De'Angelo HendersonRB3$735,000$36,291$0$0$771,291 $36,291$735,000
    Chad KellyQB2$735,000$16,071$0$0$751,071 $16,071$735,000
    River CracraftWR2$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Case Keenum QB 7
    Demaryius Thomas WR 10
    Emmanuel Sanders WR 10
    Derek Wolfe 34DE 8
    Chris Harris, Jr. CB 9
    Menelik Watson RT 7
    Clinton McDonald 34DE 7
    Paxton Lynch QB 4
    Adam Gotsis 34DE 4
    Justin Simmons S 4
    Connor McGovern C 4
    Andy Janovich FB 4
    Devontae Booker RB 4
    Will Parks S 4
    Riley Dixon P 4
    Jamal Carter S 3
    Players Under Contract: 1
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ronald Leary RG 8
    Brandon Marshall ILB 8
    Darian Stewart S 8
    Todd Davis ILB 7
    Brandon McManus K 7
    Garett Bolles LT 4
    Marquette King P 9
    DeMarcus Walker 34OLB 4
    Su'a Cravens S 4
    Carlos Henderson WR 4
    Brendan Langley CB 4
    Jake Butt TE 3
    Isaiah McKenzie WR 4
    De'Angelo Henderson RB 4
    Chad Kelly QB 3
    River Cracraft WR 3