Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,429,000
    Second Round Tender: $3,110,000
    Original Round Tender: $2,035,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 73
    Pending Free Agents: 38
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $13,558,801 (click to show itemized dead money)
    Case KeenumQB5$8,000,000$3,000,000$4,000,000$0$15,000,000 $25,000,000($10,000,000)
    Demaryius ThomasWR8$8,500,000$3,533,333$0$0$12,033,333 $7,066,667$4,966,666
    Emmanuel SandersWR8$8,150,000$2,687,500$0$100,000$10,937,500 $12,275,000($1,337,500)
    Derek Wolfe34DE6$8,000,000$2,375,000$500,000$50,000$10,768,750 $4,750,000$6,018,750
    Chris Harris, Jr.CB7$7,400,000$2,866,666$0$100,000$10,366,666 $3,733,334$6,633,332
    Von Miller34OLB7$2,000,000$7,625,000$0$500,000$10,125,000 $29,000,000($18,875,000)
    Ronald LearyLG5$7,650,000$875,000$250,000$100,000$8,796,875 $10,275,000($1,478,125)
    Bradley RobyCB4$8,526,000$0$0$0$8,526,000 $8,526,000$0
    Brandon MarshallILB5$5,000,000$2,000,000$0$0$7,000,000 $11,000,000($4,000,000)
    Jared VeldheerRT8$6,500,000$0$500,000$0$6,906,250 $0$6,906,250
    Darian StewartS5$4,500,000$1,400,000$0$0$5,900,000 $8,700,000($2,800,000)
    Bradley Chubb34OLB0$480,000$4,478,407$0$0$4,958,407 $27,271,240($22,312,833)
    Domata Peko34DT12$3,700,000$500,000$0$0$4,200,000 $500,000$3,700,000
    Todd DavisILB4$3,000,000$1,000,000$0$0$4,000,000 $6,000,000($2,000,000)
    Brandon McManusK4$2,250,000$1,250,000$0$0$3,500,000 $6,000,000($2,500,000)
    Tramaine BrockCB5$2,000,000$1,000,000$0$0$3,000,000 $3,000,000$0
    Matt ParadisC3$2,914,000$0$0$0$2,914,000 $0$2,914,000
    Shaquil Barrett34OLB3$2,914,000$0$0$0$2,914,000 $0$2,914,000
    Shane Ray34OLB3$1,678,485$1,222,981$0$0$2,901,466 $2,222,986$678,480
    Garett BollesLT1$966,461$1,540,842$0$0$2,507,303 $9,026,292($6,518,989)
    Billy TurnerRT4$1,500,000$500,000$0$0$2,000,000 $750,000$1,250,000
    Max GarciaLG3$1,907,000$86,422$0$0$1,993,422 $86,422$1,907,000
    Zach Kerr34DE4$1,250,000$250,000$250,000$0$1,671,875 $250,000$1,421,875
    Courtland SuttonWR0$480,000$763,987$0$0$1,243,987 $4,326,945($3,082,958)
    DeMarcus Walker34OLB1$695,630$457,518$0$0$1,153,148 $2,068,184($915,036)
    Adam Gotsis34DE2$807,992$265,982$0$0$1,073,974 $531,964$542,010
    Jeff HeuermanTE3$705,000$155,201$0$15,000$875,201 $155,201$720,000
    Justin SimmonsS2$630,000$161,355$0$14,000$805,355 $322,710$482,645
    Royce FreemanRB0$480,000$249,255$0$0$729,255 $997,020($267,765)
    Devontae BookerRB2$630,000$95,848$0$0$725,848 $191,696$534,152
    Shelby Harris34DE2$705,000$0$0$0$705,000 $0$705,000
    Connor McGovernRG2$630,000$65,975$0$0$695,975 $131,950$564,025
    Andy JanovichFB2$630,000$41,077$0$0$671,077 $82,154$588,923
    Isaac YiadomCB0$480,000$190,379$0$0$670,379 $761,516($91,137)
    Josey JewellILB0$480,000$178,496$0$0$658,496 $713,984($55,488)
    Will ParksS2$630,000$25,089$0$0$655,089 $50,178$604,911
    DaeSean HamiltonWR0$480,000$170,660$0$0$650,660 $682,640($31,980)
    Kevin HoganQB2$630,000$0$0$0$630,000 $0$630,000
    Casey KreiterLS2$630,000$0$0$0$630,000 $0$630,000
    Adam JonesCB11$1,015,000$0$0$0$630,000 $0$630,000
    Shamarko ThomasS5$790,000$0$0$0$592,941 $0$592,941
    Matt LaCosseTE1$555,000$0$0$0$555,000 $0$555,000
    Elijah WilkinsonLT1$555,000$0$0$0$555,000 $0$555,000
    Dymonte ThomasS0$555,000$0$0$0$555,000 $0$555,000
    Joseph JonesILB1$555,000$0$0$0$555,000 $0$555,000
    Sam JonesC0$480,000$42,139$0$0$522,139 $168,556$353,583
    Keishawn BierriaILB0$480,000$29,602$0$0$509,602 $118,408$391,194
    Chad KellyQB0$480,000$16,071$0$0$496,071 $48,213$447,858
    Phillip LindsayRB0$480,000$5,000$0$0$485,000 $15,000$470,000
    A.J. JohnsonILB0$480,000$0$0$0$480,000 $0$480,000
    Tim PatrickWR0$480,000$0$0$0$480,000 $0$480,000
    Top 51 Cutoff
    Brian ParkerTE1$555,000$0$0$0$457,059 $0$457,059
    Colby WadmanP0$480,000$0$0$0$367,059 $0$367,059
    Marquette KingP6$1,500,000$166,666$0$0$1,666,666 $500,000$1,166,666
    Su'a CravensS1$651,408$0$0$0$651,408 $0$651,408
    Jerrol Garcia-Williams34OLB1$555,000$0$0$0$555,000 $0$555,000
    Jake ButtTE0$480,000$75,237$0$0$458,884 $225,711$233,173
    Troy FumagalliTE0$480,000$70,451$0$0$433,451 $281,804$151,647
    Deiontrez Mount34OLB2$705,000$0$0$0$433,000 $0$433,000
    Jamal CarterS1$555,000$3,333$0$0$381,333 $6,667$374,666
    Jordan MooreS0$480,000$0$0$0$363,000 $0$363,000
    Jeff Holland34OLB0$187,000$0$0$0$187,000 $0$187,000
    Brendan LangleyCB1$170,000$0$0$0$170,000 $0$170,000
    Avery GennesyLG1$129,200$0$0$0$129,200 $0$129,200
    Austin SchlottmanC0$129,200$0$0$0$129,200 $0$129,200
    Trey MarshallS0$129,200$0$0$0$129,200 $0$129,200
    Isaiah McKenzieWR1$129,200$0$0$0$121,600 $0$121,600
    River CracraftWR0$129,200$0$0$0$114,000 $0$114,000
    Temarrick HemingwayTE2$129,200$0$0$0$98,800 $0$98,800
    Jeremy McNicholsRB1$129,200$0$0$0$91,200 $0$91,200
    Niles Scott34DT0$129,200$0$0$0$91,200 $0$91,200
    Jordan TaylorWR2$630,000$0$0$0$630,000 $0$630,000
    Jimmy WilliamsWR0$480,000$3,333$0$0$3,333 $9,999($6,666)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Aqib Talib CB 10
    Menelik Watson RG 5
    Donald Stephenson RT 6
    C.J. Anderson RB 5
    Virgil Green TE 7
    Jamaal Charles RB 7
    Paxton Lynch QB 2
    Jared Crick 34DE 6
    Allen Barbre LG 5
    Cody Latimer WR 4
    Billy Winn 34DE 6
    Carlos Henderson WR 1
    Brendan Langley CB 1
    Brock Osweiler QB 6
    Cyrus Kouandjio LT 4
    Isaiah McKenzie WR 1
    De'Angelo Henderson RB 1
    Lorenzo Doss CB 3
    Bennie Fowler WR 3
    Riley Dixon P 2
    Michael Hunter CB 1
    Kyle Peko 34DT 1
    Trevor Siemian QB 3
    Corey Nelson ILB 4
    Zaire Anderson ILB 2
    J.J. Dielman LG 1
    Austin Traylor TE 1
    Marcus Rios CB 0
    Players Under Contract: 36
    Pending Free Agents: 27
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $3,658,433 (click to show itemized dead money)
    Von Miller34OLB8$17,000,000$7,625,000$0$500,000$25,125,000 $19,375,000$5,750,000
    Case KeenumQB6$18,000,000$3,000,000$0$0$21,000,000 $10,000,000$11,000,000
    Demaryius ThomasWR9$14,000,000$3,533,334$0$0$17,533,334 $3,533,334$14,000,000
    Emmanuel SandersWR9$10,150,000$2,687,500$0$100,000$12,937,500 $2,687,500$10,250,000
    Derek Wolfe34DE7$8,000,000$2,375,000$500,000$50,000$10,925,000 $2,375,000$8,550,000
    Ronald LearyLG6$8,150,000$875,000$250,000$100,000$9,375,000 $1,750,000$7,625,000
    Brandon MarshallILB6$6,500,000$2,000,000$500,000$0$9,000,000 $4,000,000$5,000,000
    Chris Harris, Jr.CB8$7,800,000$866,668$0$100,000$8,766,668 $866,668$7,900,000
    Darian StewartS6$4,750,000$1,400,000$250,000$0$6,400,000 $2,800,000$3,600,000
    Bradley Chubb34OLB1$570,000$4,478,407$1,149,602$0$6,198,009 $22,312,833($16,114,824)
    Todd DavisILB5$4,000,000$1,000,000$0$0$5,000,000 $2,000,000$3,000,000
    Brandon McManusK5$2,750,000$1,250,000$0$0$4,000,000 $2,500,000$1,500,000
    Garett BollesLT2$1,467,922$1,540,842$0$0$3,008,764 $6,518,989($3,510,225)
    Marquette KingP7$2,000,000$166,666$0$0$2,166,666 $333,334$1,833,332
    Courtland SuttonWR1$790,997$763,987$0$0$1,554,984 $3,082,958($1,527,974)
    DeMarcus Walker34OLB2$926,260$457,518$0$0$1,383,778 $915,036$468,742
    Adam Gotsis34DE3$986,988$265,982$0$0$1,252,970 $265,982$986,988
    Royce FreemanRB1$661,000$249,255$0$0$910,255 $747,765$162,490
    Justin SimmonsS3$720,000$161,355$0$15,000$896,355 $161,355$735,000
    Su'a CravensS2$852,816$0$0$0$852,816 $0$852,816
    Devontae BookerRB3$720,000$95,848$0$0$815,848 $95,848$720,000
    Connor McGovernRG3$720,000$65,975$0$0$785,975 $65,975$720,000
    Andy JanovichFB3$720,000$41,077$0$0$761,077 $41,077$720,000
    Isaac YiadomCB1$570,000$190,379$0$33,750$760,379 $571,137$189,242
    Josey JewellILB1$570,000$178,496$0$0$748,496 $535,488$213,008
    Will ParksS3$720,000$25,089$0$0$745,089 $25,089$720,000
    DaeSean HamiltonWR1$570,000$170,660$0$0$740,660 $511,980$228,680
    Jake ButtTE1$645,000$75,237$0$0$720,237 $150,474$569,763
    Sam JonesC1$570,000$42,139$0$0$612,139 $126,417$485,722
    Keishawn BierriaILB1$570,000$29,602$0$0$599,602 $88,806$510,796
    Chad KellyQB1$570,000$16,071$0$0$586,071 $32,142$553,929
    Phillip LindsayRB1$570,000$5,000$0$0$575,000 $10,000$565,000
    Jamal CarterS2$570,000$3,334$0$0$573,334 $3,334$570,000
    Jimmy WilliamsWR1$570,000$3,333$0$0$573,333 $6,666$566,667
    A.J. JohnsonILB1$570,000$0$0$0$570,000 $0$570,000
    Troy FumagalliTE1$495,000$70,451$0$0$565,451 $211,353$354,098
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jared Veldheer RT 9
    Domata Peko 34DT 13
    Tramaine Brock CB 6
    Matt Paradis C 4
    Shaquil Barrett 34OLB 4
    Shane Ray 34OLB 4
    Billy Turner RT 5
    Bradley Roby CB 5
    Zach Kerr 34DE 5
    Adam Jones CB 12
    Shamarko Thomas S 6
    Jeff Heuerman TE 4
    Shelby Harris 34DE 3
    Deiontrez Mount 34OLB 3
    Max Garcia LG 4
    Casey Kreiter LS 3
    Jordan Taylor WR 3
    Kevin Hogan QB 3
    Brian Parker TE 2
    Joseph Jones ILB 2
    Jerrol Garcia-Williams 34OLB 2
    Elijah Wilkinson LT 2
    Matt LaCosse TE 2
    Jordan Moore S 1
    Tim Patrick WR 1
    Colby Wadman P 1
    Dymonte Thomas S 1
    Players Under Contract: 24
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$7,625,000$0$500,000$25,625,000 $11,750,000$13,875,000
    Brandon MarshallILB7$7,000,000$2,000,000$500,000$0$9,500,000 $2,000,000$7,500,000
    Ronald LearyLG7$8,150,000$875,000$250,000$100,000$9,375,000 $875,000$8,500,000
    Bradley Chubb34OLB2$660,000$4,478,407$2,299,204$0$7,437,611 $16,114,824($8,677,213)
    Darian StewartS7$4,750,000$1,400,000$750,000$0$6,900,000 $1,400,000$5,500,000
    Todd DavisILB6$5,000,000$1,000,000$0$0$6,000,000 $1,000,000$5,000,000
    Brandon McManusK6$3,000,000$1,250,000$0$0$4,250,000 $1,250,000$3,000,000
    Garett BollesLT3$1,969,383$1,540,842$0$0$3,510,225 $3,510,225$0
    Marquette KingP8$2,000,000$166,668$0$0$2,166,668 $166,668$2,000,000
    Courtland SuttonWR2$1,101,994$763,987$0$0$1,865,981 $1,527,974$338,007
    DeMarcus Walker34OLB3$1,156,890$457,518$0$0$1,614,408 $457,518$1,156,890
    Royce FreemanRB2$832,000$249,255$0$0$1,081,255 $498,510$582,745
    Su'a CravensS3$1,054,224$0$0$0$1,054,224 $0$1,054,224
    Isaac YiadomCB2$660,000$190,379$0$33,750$850,379 $380,758$469,621
    Josey JewellILB2$660,000$178,496$0$0$838,496 $356,992$481,504
    DaeSean HamiltonWR2$660,000$170,660$0$0$830,660 $341,320$489,340
    Jake ButtTE2$735,000$75,237$0$0$810,237 $75,237$735,000
    Chad KellyQB2$735,000$16,071$0$0$751,071 $16,071$735,000
    Troy FumagalliTE2$660,000$70,451$0$0$730,451 $140,902$589,549
    Sam JonesC2$660,000$42,139$0$0$702,139 $84,278$617,861
    Keishawn BierriaILB2$660,000$29,602$0$0$689,602 $59,204$630,398
    Phillip LindsayRB2$660,000$5,000$0$0$665,000 $5,000$660,000
    Jimmy WilliamsWR2$660,000$3,333$0$0$663,334 $3,333$660,001
    A.J. JohnsonILB2$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Case Keenum QB 7
    Demaryius Thomas WR 10
    Emmanuel Sanders WR 10
    Derek Wolfe 34DE 8
    Chris Harris, Jr. CB 9
    Adam Gotsis 34DE 4
    Justin Simmons S 4
    Connor McGovern RG 4
    Andy Janovich FB 4
    Devontae Booker RB 4
    Will Parks S 4
    Jamal Carter S 3
    Players Under Contract: 10
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Bradley Chubb34OLB3$750,000$4,478,407$3,448,806$0$8,677,213 $8,677,213$0
    Courtland SuttonWR3$1,412,991$763,987$0$0$2,176,978 $763,987$1,412,991
    Royce FreemanRB3$970,000$249,255$0$0$1,219,255 $249,255$970,000
    Isaac YiadomCB3$750,000$190,379$0$34,250$940,379 $190,379$750,000
    Josey JewellILB3$750,000$178,496$0$0$928,496 $178,496$750,000
    DaeSean HamiltonWR3$750,000$170,660$0$0$920,660 $170,660$750,000
    Troy FumagalliTE3$750,000$70,451$0$0$820,451 $70,451$750,000
    Sam JonesC3$750,000$42,139$0$0$792,139 $42,139$750,000
    Keishawn BierriaILB3$750,000$29,602$0$0$779,602 $29,602$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ronald Leary LG 8
    Brandon Marshall ILB 8
    Darian Stewart S 8
    Todd Davis ILB 7
    Brandon McManus K 7
    Garett Bolles LT 4
    Marquette King P 9
    DeMarcus Walker 34OLB 4
    Su'a Cravens S 4
    Jake Butt TE 3
    Chad Kelly QB 3
    Phillip Lindsay RB 3
    Jimmy Williams WR 3
    A.J. Johnson ILB 3