Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 63
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $497,486 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$7,625,000$0$500,000$25,625,000 $11,750,000$13,875,000
    Joe FlaccoQB12$20,250,000$3,400,000$0$0$23,650,000 $13,600,000$10,050,000
    Kareem JacksonS9$11,000,000$3,000,000$0$0$14,000,000 $17,000,000($3,000,000)
    Ja'Wuan JamesRT6$10,000,000$3,000,000$0$0$13,000,000 $19,000,000($6,000,000)
    Ronald LearyRG7$8,150,000$875,000$250,000$100,000$9,375,000 $875,000$8,500,000
    Bryce CallahanCB5$3,000,000$1,333,333$4,000,000$0$7,833,333 $6,166,667$1,666,666
    Bradley Chubb34OLB2$660,000$4,478,407$2,299,204$0$7,437,611 $16,114,824($8,677,213)
    Todd DavisILB6$5,000,000$1,000,000$0$0$6,000,000 $1,000,000$5,000,000
    Jeff HeuermanTE5$3,000,000$500,000$1,000,000$0$4,500,000 $500,000$4,000,000
    Brandon McManusK6$3,000,000$1,250,000$0$0$4,250,000 $1,250,000$3,000,000
    Garett BollesLT3$1,969,383$1,540,842$0$0$3,510,225 $3,510,225$0
    Noah FantTE1$1,067,306$1,794,222$0$0$2,861,528 $10,301,502($7,439,974)
    Courtland SuttonWR2$1,101,994$763,987$0$0$1,865,981 $1,527,974$338,007
    Andy JanovichFB4$1,150,000$337,500$100,000$50,000$1,637,500 $2,162,500($525,000)
    Dalton RisnerLG1$819,649$803,597$0$0$1,623,246 $3,230,440($1,607,194)
    DeMarcus Walker34DE3$1,156,890$457,518$0$0$1,614,408 $457,518$1,156,890
    Drew LockQB1$813,674$779,694$0$0$1,593,368 $3,152,756($1,559,388)
    Royce FreemanRB2$832,000$249,255$0$0$1,081,255 $498,510$582,745
    Dre'Mont Jones34DE1$685,400$266,600$0$0$952,000 $799,800$152,200
    Duke DawsonS2$911,352$0$0$0$911,352 $0$911,352
    Isaac YiadomCB2$660,000$190,379$0$33,750$884,129 $380,758$503,371
    Josey JewellILB2$660,000$178,496$0$0$838,496 $356,992$481,504
    DaeSean HamiltonWR2$660,000$170,660$0$0$830,660 $341,320$489,340
    Billy Winn34DE7$820,000$0$100,000$0$820,000 $0$820,000
    Jake ButtTE2$735,000$75,237$0$0$810,237 $75,237$735,000
    Tyvis PowellS2$735,000$0$0$0$735,000 $0$735,000
    Kyle Peko34DT3$735,000$0$0$0$735,000 $0$735,000
    Troy FumagalliTE2$660,000$70,451$0$0$730,451 $140,902$589,549
    Nico FalahLG2$660,000$9,413$0$0$669,413 $9,413$660,000
    Phillip LindsayRB2$660,000$5,000$0$0$665,000 $5,000$660,000
    Justin Hollins34OLB1$585,000$76,724$0$0$661,724 $230,172$431,552
    Alexander JohnsonILB2$660,000$0$0$0$660,000 $0$660,000
    Colby WadmanP2$660,000$0$0$0$660,000 $0$660,000
    Juwann WinfreeWR1$585,000$42,776$0$0$627,976 $128,328$499,648
    Malik Reed34OLB1$585,000$5,000$0$0$590,000 $10,000$580,000
    Jonathan Harris34DE1$585,000$0$0$0$585,000 $0$585,000
    Josh WatsonILB1$585,000$0$0$0$585,000 $0$585,000
    Andrew BeckTE1$585,000$0$0$0$585,000 $0$585,000
    Deyon Sizer34DE0$585,000$0$0$0$585,000 $0$585,000
    Shakial TaylorCB1$585,000$0$0$0$585,000 $0$585,000
    Alijah HolderCB0$585,000$0$0$0$585,000 $0$585,000
    Calvin AndersonLT1$585,000$0$0$0$585,000 $0$585,000
    Trevor DanielP1$585,000$0$0$0$585,000 $0$585,000
    Brett RypienQB0$585,000$0$0$0$585,000 $0$585,000
    Patrick MorrisC1$585,000$0$0$0$585,000 $0$585,000
    Austin SchlottmannRG1$585,000$0$0$0$585,000 $0$585,000
    Fred BrownWR1$585,000$0$0$0$585,000 $0$585,000
    Austin FortTE1$510,000$1,166$0$0$511,166 $2,334$508,832
    Tre CrawfordILB0$510,000$0$0$0$510,000 $0$510,000
    Ka'John ArmstrongLT0$510,000$0$0$0$510,000 $0$510,000
    Khalfani MuhammadRB1$510,000$0$0$0$510,000 $0$510,000
    Top 51 Cutoff
    Horace RichardsonCB2$510,000$0$0$0$510,000 $0$510,000
    P.J. LockeS0$510,000$0$0$0$510,000 $0$510,000
    Jeremy CoxRB0$510,000$0$0$0$510,000 $0$510,000
    Wes FarnsworthLS0$510,000$0$0$0$510,000 $0$510,000
    Tyler JonesLG0$510,000$0$0$0$510,000 $0$510,000
    Malik Carney43OLB0$510,000$0$0$0$510,000 $0$510,000
    Jay-Tee Tiuli43DT0$510,000$0$0$0$510,000 $0$510,000
    Bug HowardWR0$510,000$0$0$0$510,000 $0$510,000
    Quinn BaileyRT0$510,000$0$0$0$510,000 $0$510,000
    Kelvin McKnightWR0$510,000$0$0$0$510,000 $0$510,000
    Trinity BensonWR0$510,000$0$0$0$510,000 $0$510,000
    Kahani SmithS0$510,000$0$0$0$510,000 $0$510,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Chris Harris Jr. CB 9
    Derek Wolfe 34DE 8
    Shelby Harris 34DE 4
    Theo Riddick RB 7
    Casey Kreiter LS 4
    Adam Gotsis 34DE 4
    Cyrus Jones CB 4
    Corey Nelson ILB 5
    Jeremiah Attaochu 34OLB 6
    Justin Simmons S 4
    De'Vante Bausby CB 3
    Connor McGovern C 4
    Mike Purcell 34DE 3
    Brandon Allen QB 3
    Joseph Jones ILB 3
    Dymonte Thomas S 2
    Elijah Wilkinson LT 3
    Devontae Booker RB 4
    Will Parks S 4
    Tim Patrick WR 2
    Davontae Harris CB 2
    Trey Marshall S 1
    Diontae Spencer WR 1
    Jake Rodgers RT 1
    Players Under Contract: 39
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Joe FlaccoQB13$24,250,000$3,400,000$0$0$27,650,000 $10,200,000$17,450,000
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Ja'Wuan JamesRT7$11,000,000$3,000,000$0$0$14,000,000 $6,000,000$8,000,000
    Kareem JacksonS10$10,000,000$3,000,000$0$0$13,000,000 $3,000,000$10,000,000
    Bradley Chubb34OLB3$750,000$4,478,407$3,448,806$0$8,677,213 $8,677,213$0
    Bryce CallahanCB6$6,500,000$1,333,334$500,000$0$8,333,334 $1,333,334$7,000,000
    Noah FantTE2$1,639,612$1,794,222$0$0$3,433,834 $7,439,974($4,006,140)
    Courtland SuttonWR3$1,412,991$763,987$0$0$2,176,978 $763,987$1,412,991
    Dalton RisnerLG2$1,069,298$803,597$0$75,000$1,947,895 $1,607,194$340,701
    Drew LockQB2$1,057,348$779,694$0$75,000$1,912,042 $1,559,388$352,654
    Andy JanovichFB5$1,300,000$337,500$100,000$50,000$1,787,500 $675,000$1,112,500
    Royce FreemanRB3$970,000$249,255$0$0$1,219,255 $249,255$970,000
    Dre'Mont Jones34DE2$875,800$266,600$0$0$1,142,400 $533,200$609,200
    Duke DawsonS3$1,127,028$0$0$0$1,127,028 $0$1,127,028
    Isaac YiadomCB3$750,000$190,379$0$34,250$974,629 $190,379$784,250
    Josey JewellILB3$750,000$178,496$0$0$928,496 $178,496$750,000
    DaeSean HamiltonWR3$750,000$170,660$0$0$920,660 $170,660$750,000
    Tyvis PowellS3$835,000$0$0$0$835,000 $0$835,000
    Troy FumagalliTE3$750,000$70,451$0$0$820,451 $70,451$750,000
    Justin Hollins34OLB2$675,000$76,724$0$0$751,724 $153,448$598,276
    Juwann WinfreeWR2$675,000$42,776$0$0$717,976 $85,552$632,424
    Malik Reed34OLB2$675,000$5,000$0$0$680,000 $5,000$675,000
    Trevor DanielP2$675,000$0$0$0$675,000 $0$675,000
    Andrew BeckTE2$675,000$0$0$0$675,000 $0$675,000
    Brett RypienQB1$675,000$0$0$0$675,000 $0$675,000
    Austin FortTE2$600,000$1,168$0$0$601,168 $1,168$600,000
    Jeremy CoxRB1$600,000$0$0$0$600,000 $0$600,000
    Bug HowardWR1$600,000$0$0$0$600,000 $0$600,000
    P.J. LockeS1$600,000$0$0$0$600,000 $0$600,000
    Ka'John ArmstrongLT1$600,000$0$0$0$600,000 $0$600,000
    Tyler JonesLG1$600,000$0$0$0$600,000 $0$600,000
    Tre CrawfordILB1$600,000$0$0$0$600,000 $0$600,000
    Trinity BensonWR1$600,000$0$0$0$600,000 $0$600,000
    Malik Carney43OLB1$600,000$0$0$0$600,000 $0$600,000
    Wes FarnsworthLS1$600,000$0$0$0$600,000 $0$600,000
    Jay-Tee Tiuli43DT1$600,000$0$0$0$600,000 $0$600,000
    Kelvin McKnightWR1$600,000$0$0$0$600,000 $0$600,000
    Khalfani MuhammadRB2$600,000$0$0$0$600,000 $0$600,000
    Kahani SmithS1$600,000$0$0$0$600,000 $0$600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ronald Leary RG 8
    Todd Davis ILB 7
    Jeff Heuerman TE 6
    Brandon McManus K 7
    Garett Bolles LT 4
    DeMarcus Walker 34DE 4
    Billy Winn 34DE 8
    Kyle Peko 34DT 4
    Jake Butt TE 3
    Alexander Johnson ILB 3
    Nico Falah LG 3
    Phillip Lindsay RB 3
    Colby Wadman P 3
    Austin Schlottmann RG 2
    Fred Brown WR 2
    Patrick Morris C 2
    Alijah Holder CB 1
    Josh Watson ILB 2
    Calvin Anderson LT 2
    Jonathan Harris 34DE 2
    Shakial Taylor CB 2
    Deyon Sizer 34DE 1
    Horace Richardson CB 3
    Quinn Bailey RT 1
    Players Under Contract: 10
    Pending Free Agents: 30
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ja'Wuan JamesRT8$11,000,000$3,000,000$2,000,000$0$16,000,000 $3,000,000$13,000,000
    Joe FlaccoQB14$0$3,400,000$0$0$6,800,000 $6,800,000$0
    Noah FantTE3$2,211,918$1,794,222$0$0$4,006,140 $4,006,140$0
    Dalton RisnerLG3$1,368,947$803,597$0$100,000$2,272,544 $803,597$1,468,947
    Drew LockQB3$1,351,022$779,694$0$100,000$2,230,716 $779,694$1,451,022
    Andy JanovichFB6$1,450,000$337,500$100,000$50,000$1,937,500 $337,500$1,600,000
    Dre'Mont Jones34DE3$1,036,200$266,600$0$0$1,302,800 $266,600$1,036,200
    Justin Hollins34OLB3$765,000$76,724$0$0$841,724 $76,724$765,000
    Juwann WinfreeWR3$765,000$42,776$0$0$807,976 $42,776$765,200
    Kahani SmithS2$690,000$0$0$0$690,000 $0$690,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Von Miller 34OLB 11
    Kareem Jackson S 11
    Bryce Callahan CB 7
    Bradley Chubb 34OLB 4
    Courtland Sutton WR 4
    Duke Dawson S 4
    Royce Freeman RB 4
    Isaac Yiadom CB 4
    Josey Jewell ILB 4
    DaeSean Hamilton WR 4
    Tyvis Powell S 4
    Troy Fumagalli TE 4
    Brett Rypien QB 2
    Trevor Daniel P 3
    Andrew Beck TE 3
    Malik Reed 34OLB 3
    Austin Fort TE 3
    Bug Howard WR 2
    Trinity Benson WR 2
    Khalfani Muhammad RB 3
    Kelvin McKnight WR 2
    Jay-Tee Tiuli 43DT 2
    Wes Farnsworth LS 2
    Malik Carney 43OLB 2
    Tyler Jones LG 2
    Tre Crawford ILB 2
    Jeremy Cox RB 2
    P.J. Locke S 2
    Ka'John Armstrong LT 2
    Players Under Contract: 1
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Joe FlaccoQB15$0$3,400,000$0$0$0 $3,400,000($3,400,000)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ja'Wuan James RT 9
    Noah Fant TE 4
    Andy Janovich FB 7
    Dalton Risner LG 4
    Drew Lock QB 4
    Dre'Mont Jones 34DE 4
    Justin Hollins 34OLB 4
    Juwann Winfree WR 4
    Kahani Smith S 3