Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $5,243,000
    Second Round Tender: $3,722,000
    Original Round Tender: $2,346,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 81
    Pending Free Agents: 41
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $10,623,162 (click to show itemized dead money)
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Graham GlasgowRG5$8,400,000$3,000,000$500,000$100,000$11,882,353 $17,400,000($5,517,647)
    Kyle FullerCB7$9,000,000$0$500,000$0$9,470,588 $9,000,000$470,588
    Melvin GordonRB6$4,500,000$2,000,000$2,500,000$0$8,941,176 $6,500,000$2,441,176
    Bradley Chubb34OLB3$920,000$4,478,407$3,448,806$0$8,847,213 $21,393,213($12,546,000)
    Bryce CallahanCB6$6,500,000$1,333,334$882,353$0$8,528,187 $1,333,334$7,194,853
    Justin SimmonsS5$2,000,000$3,750,000$0$0$5,750,000 $32,100,000($26,350,000)
    Garett BollesLT4$1,000,000$4,000,000$0$0$5,000,000 $34,000,000($29,000,000)
    Kareem JacksonS10$4,750,000$0$250,000$0$4,985,294 $4,750,000$235,294
    Teddy BridgewaterQB7$4,250,500$0$187,000$0$4,415,500 $3,000,000$1,415,500
    Shelby HarrisDE5$1,000,000$3,000,000$0$0$4,000,000 $15,000,000($11,000,000)
    Patrick Surtain IICB0$660,000$3,151,418$0$0$3,811,418 $20,962,802($17,151,384)
    Noah FantTE2$1,639,612$1,794,222$0$0$3,433,834 $7,439,974($4,006,140)
    Alexander JohnsonLB3$3,384,000$0$0$0$3,384,000 $0$3,384,000
    Tim PatrickWR3$3,384,000$0$0$0$3,384,000 $0$3,384,000
    Courtland SuttonWR3$2,183,000$763,987$0$0$2,946,987 $763,987$2,183,000
    Sam MartinP8$2,300,000$483,333$0$0$2,783,333 $966,667$1,816,666
    Josey JewellILB3$2,183,000$178,496$0$0$2,361,496 $178,496$2,183,000
    Brandon McManusK7$1,075,000$1,231,250$0$0$2,306,250 $8,925,000($6,618,750)
    Bobby MassieRT9$1,075,000$1,000,000$425,000$0$2,275,000 $1,575,000$700,000
    Mike PurcellDE4$990,000$774,166$750,000$0$2,028,872 $3,312,500($1,283,628)
    Dalton RisnerLG2$1,069,298$803,597$0$75,000$1,947,895 $1,607,194$340,701
    Drew LockQB2$1,057,348$779,694$0$75,000$1,912,042 $1,559,388$352,654
    K.J. HamlerWR1$934,415$687,661$0$0$1,622,076 $2,997,398($1,375,322)
    Javonte WilliamsRB0$660,000$951,955$0$0$1,611,955 $6,718,251($5,106,296)
    Shamar StephenDT7$1,075,000$480,000$30,000$0$1,555,000 $480,000$1,075,000
    Cameron FlemingRT7$1,075,000$0$340,000$0$1,395,000 $0$1,395,000
    Dre'Mont Jones34DE2$875,800$266,600$0$0$1,142,400 $533,200$609,200
    Lloyd CushenberryC1$821,636$236,544$0$0$1,058,180 $709,632$348,548
    McTelvin AgimDE1$816,079$214,317$0$0$1,030,396 $642,951$387,445
    Albert OkwuegbunamTE1$780,000$187,261$0$0$967,261 $561,783$405,478
    Mike FordCB3$950,000$0$0$0$950,000 $150,000$800,000
    Quinn MeinerzC0$660,000$210,154$0$0$870,154 $840,616$29,538
    Baron BrowningLB0$660,000$210,154$0$0$870,154 $840,616$29,538
    Malik Reed34OLB2$850,000$5,000$0$0$855,000 $5,000$850,000
    DeShawn WilliamsDT2$850,000$0$0$0$850,000 $0$850,000
    Eric SaubertTE3$990,000$0$0$0$850,000 $0$850,000
    Andrew BeckFB2$850,000$0$0$0$850,000 $0$850,000
    Calvin AndersonLT2$850,000$0$0$0$850,000 $0$850,000
    Diontae SpencerWR2$850,000$0$0$0$850,000 $0$850,000
    Netane MutiRG1$780,000$51,448$0$0$831,448 $154,344$677,104
    Nate HairstonCB4$990,000$0$0$0$802,778 $0$802,778
    P.J. LockeS1$780,000$0$0$0$780,000 $0$780,000
    Jacob BobenmoyerLS1$780,000$0$0$0$780,000 $0$780,000
    Caden SternsS0$660,000$82,646$0$0$742,646 $330,584$412,062
    Jamar JohnsonS0$660,000$77,556$0$0$737,556 $310,224$427,332
    Justin StrnadLB1$660,000$59,444$0$0$719,444 $178,332$541,112
    Kary Vincent Jr.CB0$660,000$25,853$0$0$685,853 $103,412$582,441
    Jonathon CooperEDGE0$660,000$25,168$0$0$685,168 $100,672$584,496
    Andre MintzeEDGE0$660,000$5,000$0$0$665,000 $85,000$580,000
    Jonas GriffithLB0$660,000$0$0$0$660,000 $0$660,000
    Top 51 Cutoff
    Nate McCraryRB0$660,000$0$0$0$660,000 $15,000$645,000
    Kendall HintonWR0$660,000$0$0$0$623,333 $0$623,333
    Ronald DarbyCB6$1,000,000$3,000,000$0$0$4,000,000 $19,500,000($15,500,000)
    Jerry JeudyWR1$1,300,589$2,152,356$0$0$3,452,945 $12,430,602($8,977,657)
    Mike BooneRB3$1,000,000$800,000$0$0$1,800,000 $2,600,000($800,000)
    Michael OjemudiaCB1$825,973$253,890$0$0$1,079,863 $761,670$318,193
    Brett JonesC6$990,000$0$0$0$465,000 $0$465,000
    Natrez PatrickLB3$850,000$0$0$0$465,000 $0$465,000
    LeVante BellamyRB1$780,000$0$0$0$440,000 $0$440,000
    Cody ConwayRT0$660,000$0$0$0$415,000 $0$415,000
    Adrian KillinsRB0$660,000$0$0$0$415,000 $0$415,000
    Damarea CrockettRB0$193,900$0$0$0$193,900 $0$193,900
    Austin SchlottmannLG2$165,600$0$0$0$165,600 $0$165,600
    De'Mornay Pierson-ElWR0$165,600$0$0$0$165,600 $0$165,600
    Quinn BaileyRT0$165,600$0$0$0$165,600 $0$165,600
    Brett RypienQB1$165,600$0$0$0$165,600 $0$165,600
    Jonathan HarrisDE1$165,600$0$0$0$165,600 $0$165,600
    Saivion SmithCB1$165,600$0$0$0$165,600 $0$165,600
    Tyrie ClevelandWR1$165,600$0$0$0$165,600 $0$165,600
    Seth WilliamsWR0$165,600$0$0$0$165,600 $0$165,600
    Marquiss SpencerDT0$165,600$0$0$0$165,600 $0$165,600
    Barrington WadeLB0$165,600$0$0$0$165,600 $0$165,600
    Shaun BeyerTE0$165,600$0$0$0$165,600 $0$165,600
    Drew HimmelmanRT0$165,600$0$0$0$165,600 $0$165,600
    Curtis RobinsonLB0$165,600$0$0$0$165,600 $0$165,600
    Rico GaffordCB1$165,600$0$0$0$156,400 $0$156,400
    Roe FarrisCB0$165,600$0$0$0$156,400 $0$156,400
    DaeSean HamiltonWR3$2,183,000$170,660$0$0$660,660 $170,660$490,000
    Duke DawsonCB3$1,127,028$0$0$0$490,000 $0$490,000
    Essang BasseyCB1$780,000$6,666$0$0$446,666 $13,334$433,332
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jurrell Casey 34DE 10
    A.J. Bouye CB 7
    Ja'Wuan James RT 7
    Elijah Wilkinson RT 4
    Nick Vannett TE 5
    Jeff Driskel QB 5
    Will Parks S 5
    Demar Dotson RT 12
    Jeremiah Attaochu 34OLB 7
    DeMarcus Walker 34DE 4
    Sylvester Williams DT 8
    Royce Freeman RB 3
    Anthony Chickillo EDGE 6
    Tyrie Cleveland WR 1
    De'Vante Bausby CB 4
    Joseph Jones ILB 4
    Josh Watson LB 2
    Brett Rypien QB 1
    Trey Marshall S 2
    Kevin Toliver II CB 3
    Austin Calitro LB 3
    Alijah Holder CB 1
    Derrek Tuszka EDGE 1
    Parnell Motley CB 1
    Kyle Peko 34DT 4
    Jake Butt TE 3
    Troy Fumagalli TE 3
    Austin Fort TE 2
    Phillip Lindsay RB 3
    Austin Schlottmann LG 2
    Jonathan Harris 34DE 1
    Patrick Morris C 2
    Players Under Contract: 37
    Pending Free Agents: 28
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $6,260,824 (click to show itemized dead money)
    Garett BollesLT5$17,000,000$4,000,000$0$0$21,000,000 $29,000,000($8,000,000)
    Justin SimmonsS6$15,100,000$3,750,000$0$0$18,850,000 $26,350,000($7,500,000)
    Ronald DarbyCB7$9,500,000$3,000,000$500,000$0$13,000,000 $15,500,000($2,500,000)
    Bradley Chubb34OLB4$12,716,000$0$0$0$12,716,000 $12,716,000$0
    Graham GlasgowRG6$8,400,000$3,000,000$500,000$100,000$12,000,000 $6,000,000$6,000,000
    Shelby HarrisDE6$7,500,000$3,000,000$500,000$0$11,000,000 $11,000,000$0
    Patrick Surtain IICB1$825,000$3,151,418$787,855$0$4,764,273 $17,151,384($12,387,111)
    Mike PurcellDE5$3,000,000$774,166$750,000$0$4,524,166 $1,548,334$2,975,832
    Brandon McManusK8$3,000,000$1,231,250$0$0$4,231,250 $3,693,750$537,500
    Jerry JeudyWR2$1,991,178$2,152,356$0$0$4,143,534 $8,977,657($4,834,123)
    Noah FantTE3$2,211,918$1,794,222$0$0$4,006,140 $4,006,140$0
    Sam MartinP9$2,250,000$483,334$0$0$2,733,334 $483,334$2,250,000
    Dalton RisnerLG3$1,368,947$803,597$0$100,000$2,272,544 $803,597$1,468,947
    Drew LockQB3$1,351,022$779,694$0$100,000$2,230,716 $779,694$1,451,022
    Mike BooneRB4$1,250,000$800,000$0$0$2,050,000 $800,000$1,250,000
    Javonte WilliamsRB1$1,062,989$951,955$0$0$2,014,944 $5,106,296($3,091,352)
    K.J. HamlerWR2$1,258,830$687,661$0$0$1,946,491 $1,375,322$571,169
    Dre'Mont Jones34DE3$1,036,200$266,600$0$0$1,302,800 $266,600$1,036,200
    Michael OjemudiaCB2$1,041,946$253,890$0$0$1,295,836 $507,780$788,056
    Lloyd CushenberryC2$1,033,272$236,544$0$0$1,269,816 $473,088$796,728
    McTelvin AgimDE2$998,250$214,317$0$0$1,212,567 $428,634$783,933
    Quinn MeinerzC1$877,539$210,154$0$0$1,087,693 $630,462$457,231
    Baron BrowningLB1$877,539$210,154$0$0$1,087,693 $630,462$457,231
    Albert OkwuegbunamTE2$895,000$187,261$0$0$1,082,261 $374,522$707,739
    Justin StrnadLB2$895,000$59,444$0$0$954,444 $118,888$835,556
    Netane MutiRG2$895,000$51,448$0$0$946,448 $102,896$843,552
    Caden SternsS1$825,000$82,646$0$0$907,646 $247,938$659,708
    Jamar JohnsonS1$825,000$77,556$0$0$902,556 $232,668$669,888
    Essang BasseyCB2$895,000$6,668$0$0$901,668 $6,668$895,000
    Jacob BobenmoyerLS2$895,000$0$0$0$895,000 $0$895,000
    Kary Vincent Jr.CB1$825,000$25,853$0$0$850,853 $77,559$773,294
    Jonathon CooperEDGE1$825,000$25,168$0$0$850,168 $75,504$774,664
    Andre MintzeEDGE1$825,000$5,000$0$0$830,000 $10,000$820,000
    LeVante BellamyRB2$825,000$0$0$0$825,000 $0$825,000
    Kendall HintonWR1$825,000$0$0$0$825,000 $0$825,000
    Nate McCraryRB1$825,000$0$0$0$825,000 $0$825,000
    Cody ConwayRT1$705,000$0$0$0$705,000 $0$705,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Von Miller 34OLB 11
    Teddy Bridgewater QB 8
    Kyle Fuller CB 8
    Melvin Gordon RB 7
    Bryce Callahan CB 7
    Kareem Jackson S 11
    Alexander Johnson LB 4
    Tim Patrick WR 4
    Bobby Massie RT 10
    Courtland Sutton WR 4
    Shamar Stephen DT 8
    Cameron Fleming RT 8
    Mike Ford CB 4
    Duke Dawson CB 4
    Brett Jones C 7
    Nate Hairston CB 5
    Eric Saubert TE 4
    Calvin Anderson LT 3
    Natrez Patrick LB 4
    Diontae Spencer WR 3
    Josey Jewell ILB 4
    DaeSean Hamilton WR 4
    DeShawn Williams DT 3
    P.J. Locke S 2
    Adrian Killins RB 1
    Jonas Griffith LB 1
    Malik Reed 34OLB 3
    Andrew Beck FB 3
    Players Under Contract: 25
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin SimmonsS7$14,400,000$3,750,000$0$0$18,150,000 $7,500,000$10,650,000
    Garett BollesLT6$13,750,000$4,000,000$250,000$0$18,000,000 $8,000,000$10,000,000
    Graham GlasgowRG7$9,400,000$3,000,000$1,500,000$100,000$14,000,000 $3,000,000$11,000,000
    Ronald DarbyCB8$9,500,000$3,000,000$500,000$0$13,000,000 $3,000,000$10,000,000
    Shelby HarrisDE7$8,500,000$3,000,000$500,000$0$12,000,000 $3,000,000$9,000,000
    Patrick Surtain IICB2$940,000$3,151,418$1,625,710$0$5,717,128 $12,387,111($6,669,983)
    Brandon McManusK9$3,650,000$1,231,250$100,000$0$4,981,250 $2,462,500$2,518,750
    Jerry JeudyWR3$2,681,767$2,152,356$0$0$4,834,123 $4,834,123$0
    Mike PurcellDE6$2,750,000$774,168$750,000$0$4,274,168 $774,168$3,500,000
    Javonte WilliamsRB2$1,465,978$951,955$0$0$2,417,933 $3,091,352($673,419)
    K.J. HamlerWR3$1,583,245$687,661$0$0$2,270,906 $687,661$1,583,245
    Michael OjemudiaCB3$1,210,400$253,890$0$0$1,464,290 $253,890$1,210,400
    Lloyd CushenberryC3$1,165,756$236,544$0$0$1,402,300 $236,544$1,165,756
    McTelvin AgimDE3$1,117,450$214,317$0$0$1,331,767 $214,317$1,117,450
    Baron BrowningLB2$1,095,078$210,154$0$0$1,305,232 $420,308$884,924
    Quinn MeinerzC2$1,095,078$210,154$0$0$1,305,232 $420,308$884,924
    Albert OkwuegbunamTE3$1,010,000$187,261$0$0$1,197,261 $187,261$1,010,000
    Justin StrnadLB3$1,010,000$59,444$0$0$1,069,444 $59,444$1,010,000
    Netane MutiRG3$1,010,000$51,448$0$0$1,061,448 $51,448$1,010,000
    Caden SternsS2$940,000$82,646$0$0$1,022,646 $165,292$857,354
    Jamar JohnsonS2$940,000$77,556$0$0$1,017,556 $155,112$862,444
    Kary Vincent Jr.CB2$940,000$25,853$0$0$965,853 $51,706$914,147
    Jonathon CooperEDGE2$940,000$25,168$0$0$965,168 $50,336$914,832
    Andre MintzeEDGE2$940,000$5,000$0$0$945,000 $5,000$940,000
    Nate McCraryRB2$940,000$0$0$0$940,000 $0$940,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Bradley Chubb 34OLB 5
    Noah Fant TE 4
    Sam Martin P 10
    Mike Boone RB 5
    Dalton Risner LG 4
    Drew Lock QB 4
    Dre'Mont Jones 34DE 4
    Essang Bassey CB 3
    LeVante Bellamy RB 3
    Cody Conway RT 2
    Kendall Hinton WR 2
    Jacob Bobenmoyer LS 3
    Players Under Contract: 11
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Garett BollesLT7$15,750,000$4,000,000$250,000$0$20,000,000 $4,000,000$16,000,000
    Justin SimmonsS8$14,500,000$3,750,000$0$0$18,250,000 $3,750,000$14,500,000
    Patrick Surtain IICB3$1,055,000$3,151,418$2,463,565$0$6,669,983 $6,669,983$0
    Brandon McManusK10$3,850,000$1,231,250$100,000$0$5,181,250 $1,231,250$3,950,000
    Javonte WilliamsRB3$1,868,967$951,955$0$0$2,820,922 $951,955$1,868,967
    Quinn MeinerzC3$1,243,222$210,154$0$0$1,453,376 $210,154$1,243,222
    Baron BrowningLB3$1,202,542$210,154$0$0$1,412,696 $210,154$1,202,542
    Caden SternsS3$1,055,000$82,646$0$0$1,137,646 $82,646$1,055,000
    Jamar JohnsonS3$1,055,000$77,556$0$0$1,132,556 $77,556$1,055,000
    Kary Vincent Jr.CB3$1,055,000$25,853$0$0$1,080,853 $25,853$1,055,000
    Jonathon CooperEDGE3$1,055,000$25,168$0$0$1,080,168 $25,168$1,055,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Graham Glasgow RG 8
    Ronald Darby CB 9
    Shelby Harris DE 8
    Jerry Jeudy WR 4
    Mike Purcell DE 7
    K.J. Hamler WR 4
    Michael Ojemudia CB 4
    Lloyd Cushenberry C 4
    McTelvin Agim DE 4
    Albert Okwuegbunam TE 4
    Justin Strnad LB 4
    Netane Muti RG 4
    Andre Mintze EDGE 3
    Nate McCrary RB 3