Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 77
    Pending Free Agents: 44
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $30,295,903 (click to show itemized dead money)
    Von Miller34OLB8$17,000,000$7,625,000$0$500,000$25,125,000 $19,375,000$5,750,000
    Chris Harris, Jr.CB8$9,800,000$866,668$1,250,000$0$11,916,668 $866,668$11,050,000
    Derek Wolfe34DE7$8,000,000$2,375,000$500,000$50,000$10,925,000 $2,375,000$8,550,000
    Ronald LearyRG6$8,150,000$875,000$250,000$100,000$9,218,750 $7,100,000$2,118,750
    Ja'Wuan JamesRT5$5,000,000$3,000,000$0$0$8,000,000 $27,000,000($19,000,000)
    Kareem JacksonS9$3,000,000$3,000,000$0$0$6,000,000 $23,000,000($17,000,000)
    Todd DavisILB5$4,000,000$1,000,000$0$0$5,000,000 $2,000,000$3,000,000
    Brandon McManusK5$2,750,000$1,250,000$0$0$4,000,000 $2,500,000$1,500,000
    Jeff HeuermanTE4$2,000,000$500,000$1,000,000$0$3,187,500 $2,000,000$1,187,500
    Shelby Harris34DE3$3,095,000$0$0$0$3,095,000 $0$3,095,000
    Garett BollesLT2$1,467,922$1,540,842$0$0$3,008,764 $6,518,989($3,510,225)
    Noah FantTE0$495,000$1,794,222$0$0$2,289,222 $12,590,724($10,301,502)
    Justin SimmonsS3$2,025,000$161,355$0$15,000$2,201,355 $161,355$2,040,000
    Connor McGovernC3$2,025,000$65,975$0$0$2,090,975 $65,975$2,025,000
    Will ParksS3$2,025,000$25,089$0$0$2,050,089 $25,089$2,025,000
    Courtland SuttonWR1$790,997$763,987$0$0$1,554,984 $3,082,958($1,527,974)
    DeMarcus Walker34DE2$926,260$457,518$0$0$1,383,778 $915,036$468,742
    Dalton RisnerLG0$495,000$803,597$0$0$1,298,597 $4,529,037($3,230,440)
    Adam Gotsis34DE3$986,988$265,982$0$0$1,252,970 $265,982$986,988
    Casey KreiterLS3$800,000$0$100,000$100,000$1,000,000 $0$1,000,000
    Royce FreemanRB1$661,000$249,255$0$0$910,255 $747,765$162,490
    Devontae BookerRB3$720,000$95,848$0$0$815,848 $95,848$720,000
    Isaac YiadomCB1$570,000$190,379$0$33,750$794,129 $571,137$222,992
    Dre'Mont Jones34DE0$495,000$266,600$0$0$761,600 $1,066,400($304,800)
    Josey JewellILB1$570,000$178,496$0$0$748,496 $535,488$213,008
    DaeSean HamiltonWR1$570,000$170,660$0$0$740,660 $511,980$228,680
    Duke DawsonS1$695,676$0$0$0$695,676 $695,676$0
    Joseph JonesILB2$645,000$0$0$0$645,000 $0$645,000
    Elijah WilkinsonLT2$645,000$0$0$0$645,000 $0$645,000
    Mike Purcell34DE2$645,000$0$0$0$645,000 $0$645,000
    Brandon AllenQB2$645,000$0$0$0$645,000 $0$645,000
    Phillip LindsayRB1$570,000$5,000$0$0$575,000 $10,000$565,000
    Justin Hollins34OLB0$495,000$76,724$0$0$571,724 $306,896$264,828
    Alexander JohnsonILB1$570,000$0$0$0$570,000 $0$570,000
    Colby WadmanP1$570,000$0$0$0$570,000 $0$570,000
    Trey MarshallS0$570,000$0$0$0$570,000 $0$570,000
    Davontae HarrisCB1$570,000$0$0$0$570,000 $0$570,000
    Tim PatrickWR1$570,000$0$0$0$570,000 $0$570,000
    Troy FumagalliTE1$495,000$70,451$0$0$565,451 $211,353$354,098
    Juwann WinfreeWR0$495,000$42,776$0$0$537,776 $171,104$366,672
    Malik Reed34OLB0$495,000$5,000$0$0$500,000 $30,000$470,000
    Diontae SpencerWR0$495,000$0$0$0$495,000 $0$495,000
    Austin SchlottmannG0$495,000$0$0$0$495,000 $0$495,000
    Andrew BeckTE0$495,000$0$0$0$495,000 $100,000$395,000
    Jeremiah Attaochu43DE5$805,000$0$0$0$493,235 $0$493,235
    Jake RodgersRT0$495,000$0$0$0$465,882 $0$465,882
    Cyrus JonesCB3$996,369$0$0$0$410,270 $0$410,270
    Fred BrownWR0$495,000$0$0$0$407,647 $0$407,647
    Calvin AndersonLT0$495,000$0$0$0$378,529 $0$378,529
    Jonathan Harris34DE0$495,000$0$0$0$291,176 $0$291,176
    Josh WatsonILB0$495,000$0$0$0$262,059 $0$262,059
    Top 51 Cutoff
    Brett RypienQB0$495,000$0$0$0$262,059 $0$262,059
    Orson CharlesTE3$805,000$0$0$0$227,647 $0$227,647
    Bradley Chubb34OLB1$570,000$4,478,407$1,149,602$0$6,198,009 $22,312,833($16,114,824)
    Joe FlaccoQB11$1,500,000$3,400,000$0$0$4,900,000 $17,000,000($12,100,000)
    Bryce CallahanCB4$2,500,000$1,333,333$500,000$0$4,239,583 $10,000,000($5,760,417)
    Theo RiddickRB6$2,000,000$250,000$250,000$0$2,468,750 $1,000,000$1,468,750
    Drew LockQB0$495,000$779,694$0$0$1,274,694 $4,427,450($3,152,756)
    Andy JanovichFB3$720,000$378,577$0$0$1,098,577 $3,261,077($2,162,500)
    Jake ButtTE1$645,000$75,237$0$0$720,237 $150,474$569,763
    Dymonte ThomasS1$645,000$0$0$0$645,000 $0$645,000
    Corey NelsonILB4$805,000$0$0$0$519,529 $0$519,529
    Billy Winn34DE6$805,000$0$100,000$0$508,000 $0$508,000
    DeVante BausbyCB2$645,000$10,000$0$0$487,706 $10,000$477,706
    Nico FalahLG1$570,000$9,411$0$0$402,411 $18,824$383,587
    Austin FortTE0$495,000$1,166$0$0$379,166 $3,500$375,666
    Horace RichardsonCB1$495,000$0$0$0$378,000 $0$378,000
    Corey LevinC2$306,000$0$0$0$270,000 $0$270,000
    Khalfani MuhammadRB1$170,000$0$0$0$170,000 $0$170,000
    Quinn BaileyRT0$136,000$0$0$0$136,000 $0$136,000
    Ahmad Gooden34OLB0$136,000$0$0$0$136,000 $0$136,000
    Alijah HolderCB0$136,000$0$0$0$136,000 $0$136,000
    Deyon Sizer34DE0$136,000$0$0$0$136,000 $0$136,000
    Trinity BensonWR0$136,000$0$0$0$112,000 $0$112,000
    Kelvin McKnightWR0$136,000$0$0$0$80,000 $0$80,000
    Tyvis PowellS2$136,000$0$0$0$56,000 $0$56,000
    Malik Carney43OLB0$136,000$0$0$0$56,000 $0$56,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Case Keenum QB 6
    Emmanuel Sanders WR 9
    Brandon Marshall ILB 7
    Jared Veldheer RT 9
    Darian Stewart S 9
    Domata Peko 34DT 13
    Bradley Roby CB 5
    Tramaine Brock CB 9
    Shaquil Barrett 34OLB 4
    Matt Paradis C 4
    Shane Ray 34OLB 4
    Billy Turner LG 5
    Andre Holmes WR 6
    Zach Kerr 34DE 5
    Su'a Cravens S 2
    Gino Gradkowski C 6
    Jamar Taylor CB 6
    Craig Mager CB 2
    Deiontrez Mount 34OLB 3
    Sam Jones LG 1
    Max Garcia LG 4
    Aaron Wallace 34OLB 2
    Keishawn Bierria ILB 1
    Jordan Taylor WR 3
    Kevin Hogan QB 3
    Temarrick Hemingway TE 2
    Brendan Langley CB 2
    Jimmy Williams WR 0
    Jamal Carter ILB 2
    Jerrol Garcia-Williams 34OLB 2
    Brian Parker TE 3
    River Cracraft WR 1
    Jeff Holland 34OLB 0
    Matt LaCosse TE 3
    Players Under Contract: 42
    Pending Free Agents: 25
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $497,486 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$7,625,000$0$500,000$25,625,000 $11,750,000$13,875,000
    Joe FlaccoQB12$20,250,000$3,400,000$0$0$23,650,000 $13,600,000$10,050,000
    Kareem JacksonS10$11,000,000$3,000,000$0$0$14,000,000 $17,000,000($3,000,000)
    Ja'Wuan JamesRT6$10,000,000$3,000,000$0$0$13,000,000 $19,000,000($6,000,000)
    Ronald LearyRG7$8,150,000$875,000$250,000$100,000$9,375,000 $875,000$8,500,000
    Bryce CallahanCB5$3,000,000$1,333,333$4,000,000$0$7,833,333 $6,166,667$1,666,666
    Bradley Chubb34OLB2$660,000$4,478,407$2,299,204$0$7,437,611 $16,114,824($8,677,213)
    Todd DavisILB6$5,000,000$1,000,000$0$0$6,000,000 $1,000,000$5,000,000
    Jeff HeuermanTE5$3,000,000$500,000$1,000,000$0$4,500,000 $500,000$4,000,000
    Brandon McManusK6$3,000,000$1,250,000$0$0$4,250,000 $1,250,000$3,000,000
    Garett BollesLT3$1,969,383$1,540,842$0$0$3,510,225 $3,510,225$0
    Noah FantTE1$1,067,306$1,794,222$0$0$2,861,528 $10,301,502($7,439,974)
    Courtland SuttonWR2$1,101,994$763,987$0$0$1,865,981 $1,527,974$338,007
    Andy JanovichFB4$1,150,000$337,500$100,000$50,000$1,637,500 $2,162,500($525,000)
    Dalton RisnerLG1$819,649$803,597$0$0$1,623,246 $3,230,440($1,607,194)
    DeMarcus Walker34DE3$1,156,890$457,518$0$0$1,614,408 $457,518$1,156,890
    Drew LockQB1$813,674$779,694$0$0$1,593,368 $3,152,756($1,559,388)
    Royce FreemanRB2$832,000$249,255$0$0$1,081,255 $498,510$582,745
    Dre'Mont Jones34DE1$685,400$266,600$0$0$952,000 $799,800$152,200
    Duke DawsonS2$911,352$0$0$0$911,352 $0$911,352
    Isaac YiadomCB2$660,000$190,379$0$33,750$884,129 $380,758$503,371
    Josey JewellILB2$660,000$178,496$0$0$838,496 $356,992$481,504
    DaeSean HamiltonWR2$660,000$170,660$0$0$830,660 $341,320$489,340
    Billy Winn34DE7$820,000$0$100,000$0$820,000 $0$820,000
    Jake ButtTE2$735,000$75,237$0$0$810,237 $75,237$735,000
    Troy FumagalliTE2$660,000$70,451$0$0$730,451 $140,902$589,549
    Nico FalahLG2$660,000$9,413$0$0$669,413 $9,413$660,000
    Phillip LindsayRB2$660,000$5,000$0$0$665,000 $5,000$660,000
    Justin Hollins34OLB1$585,000$76,724$0$0$661,724 $230,172$431,552
    Colby WadmanP2$660,000$0$0$0$660,000 $0$660,000
    Alexander JohnsonILB2$660,000$0$0$0$660,000 $0$660,000
    Juwann WinfreeWR1$585,000$42,776$0$0$627,976 $128,328$499,648
    Malik Reed34OLB1$585,000$5,000$0$0$590,000 $10,000$580,000
    Fred BrownWR1$585,000$0$0$0$585,000 $0$585,000
    Austin SchlottmannG1$585,000$0$0$0$585,000 $0$585,000
    Brett RypienQB1$585,000$0$0$0$585,000 $0$585,000
    Josh WatsonILB1$585,000$0$0$0$585,000 $0$585,000
    Calvin AndersonLT1$585,000$0$0$0$585,000 $0$585,000
    Andrew BeckTE1$585,000$0$0$0$585,000 $0$585,000
    Jonathan Harris34DE1$585,000$0$0$0$585,000 $0$585,000
    Austin FortTE1$510,000$1,166$0$0$511,166 $2,334$508,832
    Horace RichardsonCB2$510,000$0$0$0$510,000 $0$510,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Chris Harris, Jr. CB 9
    Derek Wolfe 34DE 8
    Shelby Harris 34DE 4
    Theo Riddick RB 7
    Casey Kreiter LS 4
    Adam Gotsis 34DE 4
    Cyrus Jones CB 4
    Corey Nelson ILB 5
    Orson Charles TE 4
    Jeremiah Attaochu 43DE 6
    Justin Simmons S 4
    DeVante Bausby CB 3
    Connor McGovern C 4
    Mike Purcell 34DE 3
    Brandon Allen QB 3
    Joseph Jones ILB 3
    Dymonte Thomas S 2
    Elijah Wilkinson LT 3
    Devontae Booker RB 4
    Will Parks S 4
    Tim Patrick WR 2
    Davontae Harris CB 2
    Trey Marshall S 1
    Diontae Spencer WR 1
    Jake Rodgers RT 1
    Players Under Contract: 23
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Joe FlaccoQB13$24,250,000$3,400,000$0$0$27,650,000 $10,200,000$17,450,000
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Ja'Wuan JamesRT7$11,000,000$3,000,000$0$0$14,000,000 $6,000,000$8,000,000
    Kareem JacksonS11$10,000,000$3,000,000$0$0$13,000,000 $3,000,000$10,000,000
    Bradley Chubb34OLB3$750,000$4,478,407$3,448,806$0$8,677,213 $8,677,213$0
    Bryce CallahanCB6$6,500,000$1,333,334$500,000$0$8,333,334 $1,333,334$7,000,000
    Noah FantTE2$1,639,612$1,794,222$0$0$3,433,834 $7,439,974($4,006,140)
    Courtland SuttonWR3$1,412,991$763,987$0$0$2,176,978 $763,987$1,412,991
    Dalton RisnerLG2$1,069,298$803,597$0$75,000$1,947,895 $1,607,194$340,701
    Drew LockQB2$1,057,348$779,694$0$75,000$1,912,042 $1,559,388$352,654
    Andy JanovichFB5$1,300,000$337,500$100,000$50,000$1,787,500 $675,000$1,112,500
    Royce FreemanRB3$970,000$249,255$0$0$1,219,255 $249,255$970,000
    Dre'Mont Jones34DE2$875,800$266,600$0$0$1,142,400 $533,200$609,200
    Duke DawsonS3$1,127,028$0$0$0$1,127,028 $0$1,127,028
    Isaac YiadomCB3$750,000$190,379$0$34,250$974,629 $190,379$784,250
    Josey JewellILB3$750,000$178,496$0$0$928,496 $178,496$750,000
    DaeSean HamiltonWR3$750,000$170,660$0$0$920,660 $170,660$750,000
    Troy FumagalliTE3$750,000$70,451$0$0$820,451 $70,451$750,000
    Justin Hollins34OLB2$675,000$76,724$0$0$751,724 $153,448$598,276
    Juwann WinfreeWR2$675,000$42,776$0$0$717,976 $85,552$632,424
    Malik Reed34OLB2$675,000$5,000$0$0$680,000 $5,000$675,000
    Andrew BeckTE2$675,000$0$0$0$675,000 $0$675,000
    Austin FortTE2$600,000$1,168$0$0$601,168 $1,168$600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ronald Leary RG 8
    Todd Davis ILB 7
    Jeff Heuerman TE 6
    Brandon McManus K 7
    Garett Bolles LT 4
    DeMarcus Walker 34DE 4
    Billy Winn 34DE 8
    Jake Butt TE 3
    Alexander Johnson ILB 3
    Nico Falah LG 3
    Phillip Lindsay RB 3
    Colby Wadman P 3
    Calvin Anderson LT 2
    Josh Watson ILB 2
    Fred Brown WR 2
    Brett Rypien QB 2
    Austin Schlottmann G 2
    Jonathan Harris 34DE 2
    Horace Richardson CB 3
    Players Under Contract: 9
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ja'Wuan JamesRT8$11,000,000$3,000,000$2,000,000$0$16,000,000 $3,000,000$13,000,000
    Joe FlaccoQB14$0$3,400,000$0$0$6,800,000 $6,800,000$0
    Noah FantTE3$2,211,918$1,794,222$0$0$4,006,140 $4,006,140$0
    Dalton RisnerLG3$1,368,947$803,597$0$100,000$2,272,544 $803,597$1,468,947
    Drew LockQB3$1,351,022$779,694$0$100,000$2,230,716 $779,694$1,451,022
    Andy JanovichFB6$1,450,000$337,500$100,000$50,000$1,937,500 $337,500$1,600,000
    Dre'Mont Jones34DE3$1,036,200$266,600$0$0$1,302,800 $266,600$1,036,200
    Justin Hollins34OLB3$765,000$76,724$0$0$841,724 $76,724$765,000
    Juwann WinfreeWR3$765,000$42,776$0$0$807,976 $42,776$765,200
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Von Miller 34OLB 11
    Kareem Jackson S 12
    Bryce Callahan CB 7
    Bradley Chubb 34OLB 4
    Courtland Sutton WR 4
    Duke Dawson S 4
    Royce Freeman RB 4
    Isaac Yiadom CB 4
    Josey Jewell ILB 4
    DaeSean Hamilton WR 4
    Troy Fumagalli TE 4
    Malik Reed 34OLB 3
    Andrew Beck TE 3
    Austin Fort TE 3
    Players Under Contract: 1
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Joe FlaccoQB15$0$3,400,000$0$0$0 $3,400,000($3,400,000)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ja'Wuan James RT 9
    Noah Fant TE 4
    Andy Janovich FB 7
    Dalton Risner LG 4
    Drew Lock QB 4
    Dre'Mont Jones 34DE 4
    Justin Hollins 34OLB 4
    Juwann Winfree WR 4