Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,407,000
    Second Round Tender: $3,095,000
    Original Round Tender: $2,025,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 88
    Pending Free Agents: 33
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $21,409,244 (click to show itemized dead money)
    Von Miller34OLB8$17,000,000$7,625,000$0$500,000$25,125,000 $19,375,000$5,750,000
    Joe FlaccoQB11$18,500,000$0$0$0$18,500,000 $0$18,500,000
    Emmanuel SandersWR9$10,150,000$2,687,500$0$100,000$12,937,500 $4,187,500$8,750,000
    Chris Harris, Jr.CB8$9,800,000$866,668$1,250,000$0$11,916,668 $866,668$11,050,000
    Derek Wolfe34DE7$8,000,000$2,375,000$500,000$50,000$10,925,000 $2,375,000$8,550,000
    Ronald LearyLG6$8,150,000$875,000$250,000$100,000$9,218,750 $7,100,000$2,118,750
    Ja'Wuan JamesRT5$5,000,000$3,000,000$0$0$8,000,000 $27,000,000($19,000,000)
    Bradley Chubb34OLB1$570,000$4,478,407$1,149,602$0$6,198,009 $22,312,833($16,114,824)
    Kareem JacksonCB9$3,000,000$3,000,000$0$0$6,000,000 $23,000,000($17,000,000)
    Todd DavisILB5$4,000,000$1,000,000$0$0$5,000,000 $2,000,000$3,000,000
    Bryce CallahanCB4$2,500,000$1,333,333$500,000$0$4,239,583 $10,000,000($5,760,417)
    Brandon McManusK5$2,750,000$1,250,000$0$0$4,000,000 $2,500,000$1,500,000
    Jeff HeuermanTE4$2,000,000$500,000$1,000,000$0$3,187,500 $2,000,000$1,187,500
    Shelby Harris34DE3$3,095,000$0$0$0$3,095,000 $0$3,095,000
    Garett BollesLT2$1,467,922$1,540,842$0$0$3,008,764 $6,518,989($3,510,225)
    Noah FantTE0$495,000$1,794,222$0$0$2,289,222 $12,590,724($10,301,502)
    Justin SimmonsS3$2,025,000$161,355$0$15,000$2,201,355 $161,355$2,040,000
    Connor McGovernC3$2,025,000$65,975$0$0$2,090,975 $65,975$2,025,000
    Will ParksS3$2,025,000$25,089$0$0$2,050,089 $25,089$2,025,000
    Zach Kerr34DE5$1,500,000$300,000$250,000$0$2,050,000 $600,000$1,450,000
    Courtland SuttonWR1$790,997$763,987$0$0$1,554,984 $3,082,958($1,527,974)
    Dekoda Watson34OLB9$1,450,000$0$200,000$50,000$1,500,000 $0$1,500,000
    DeMarcus Walker34DE2$926,260$457,518$0$0$1,383,778 $915,036$468,742
    Kevin HoganQB3$900,000$300,000$90,000$0$1,290,000 $300,000$990,000
    Adam Gotsis34DE3$986,988$265,982$0$0$1,252,970 $265,982$986,988
    Casey KreiterLS3$800,000$0$100,000$100,000$1,000,000 $0$1,000,000
    Royce FreemanRB1$661,000$249,255$0$0$910,255 $747,765$162,490
    Su'a CravensS2$852,816$0$0$0$852,816 $0$852,816
    Devontae BookerRB3$720,000$95,848$0$0$815,848 $95,848$720,000
    Billy Winn34DE6$805,000$0$100,000$0$805,000 $0$805,000
    Isaac YiadomCB1$570,000$190,379$0$33,750$794,129 $571,137$222,992
    Dre'Mont Jones34DE0$495,000$266,600$0$0$761,600 $1,066,400($304,800)
    Andy JanovichFB3$720,000$41,077$0$0$761,077 $41,077$720,000
    Josey JewellILB1$570,000$178,496$0$0$748,496 $535,488$213,008
    DaeSean HamiltonWR1$570,000$170,660$0$0$740,660 $511,980$228,680
    Jake ButtTE1$645,000$75,237$0$0$720,237 $150,474$569,763
    Jake BrendelC3$720,000$0$0$0$720,000 $0$720,000
    DeVante BausbyCB0$645,000$10,000$0$0$655,000 $10,000$645,000
    Elijah WilkinsonLT2$645,000$0$0$0$645,000 $0$645,000
    Dymonte ThomasS1$645,000$0$0$0$645,000 $0$645,000
    Joseph JonesILB2$645,000$0$0$0$645,000 $0$645,000
    Chaz GreenRT4$805,000$0$0$0$645,000 $0$645,000
    Shamarko ThomasS5$805,000$0$0$0$645,000 $0$645,000
    Brendan LangleyCB2$645,000$0$0$0$645,000 $0$645,000
    Don BarclayRG6$805,000$0$0$0$645,000 $0$645,000
    Aaron Wallace34OLB2$645,000$0$0$0$645,000 $0$645,000
    Mike Purcell34DT3$645,000$0$0$0$645,000 $0$645,000
    Sam JonesC1$570,000$42,139$0$0$612,139 $126,417$485,722
    Keishawn BierriaILB1$570,000$29,602$0$0$599,602 $88,806$510,796
    Phillip LindsayRB1$570,000$5,000$0$0$575,000 $10,000$565,000
    Jamal CarterS2$570,000$3,334$0$0$573,334 $3,334$570,000
    Top 51 Cutoff
    Justin Hollins34OLB0$495,000$76,724$0$0$571,724 $306,896$264,828
    Trey MarshallS0$570,000$0$0$0$570,000 $0$570,000
    Jeff Holland34OLB0$570,000$0$0$0$570,000 $0$570,000
    DeShawn Williams34DT1$570,000$0$0$0$570,000 $0$570,000
    Tim PatrickWR1$570,000$0$0$0$570,000 $0$570,000
    Colby WadmanP1$570,000$0$0$0$570,000 $0$570,000
    River CracraftWR1$570,000$0$0$0$570,000 $0$570,000
    A.J. JohnsonILB0$570,000$0$0$0$570,000 $0$570,000
    Troy FumagalliTE1$495,000$70,451$0$0$565,451 $211,353$354,098
    Juwann WinfreeWR0$495,000$42,776$0$0$537,776 $171,104$366,672
    Alijah HolderCB0$495,000$6,000$0$0$501,000 $30,000$471,000
    Malik ReedILB0$495,000$5,000$0$0$500,000 $30,000$470,000
    Trinity BensonWR0$495,000$3,333$0$0$498,333 $10,000$488,333
    Joe DineenILB0$495,000$3,333$0$0$498,333 $10,000$488,333
    Josh WatsonILB0$495,000$2,500$0$0$497,500 $7,500$490,000
    Devontae JacksonRB0$495,000$2,333$0$0$497,333 $7,000$490,333
    John LeglueLG0$495,000$1,666$0$0$496,666 $5,000$491,666
    Kelvin McKnightWR0$495,000$1,666$0$0$496,666 $5,000$491,666
    Austin FortTE0$495,000$1,166$0$0$496,166 $3,500$492,666
    Quinn BaileyRT0$495,000$1,000$0$0$496,000 $3,000$493,000
    Ahmad Gooden34OLB0$495,000$666$0$0$495,666 $2,000$493,666
    George AstonFB0$495,000$666$0$0$495,666 $10,000$485,666
    Ryan CrozierC0$495,000$0$0$0$495,000 $0$495,000
    Bug HowardWR0$495,000$0$0$0$495,000 $0$495,000
    Linden StephensCB0$495,000$0$0$0$495,000 $0$495,000
    Brett RypienQB0$495,000$3,333$0$0$495,000 $146,000$349,000
    Drew LockQB0$495,000$0$0$0$495,000 $0$495,000
    Dalton RisnerRG0$495,000$0$0$0$495,000 $0$495,000
    Trey JohnsonCB1$495,000$0$0$0$495,000 $0$495,000
    Austin SchlottmanC0$495,000$0$0$0$495,000 $0$495,000
    Jake RodgersRT0$495,000$0$0$0$495,000 $0$495,000
    Taylor BertoletK1$495,000$0$0$0$495,000 $0$495,000
    Fred BrownWR0$495,000$0$0$0$495,000 $0$495,000
    Khalfani MuhammadRB1$495,000$0$0$0$495,000 $0$495,000
    Horace RichardsonCB1$495,000$0$0$0$495,000 $0$495,000
    Deyon Sizer34DE0$495,000$0$0$0$495,000 $0$495,000
    Nico FalahLG1$570,000$9,411$0$0$402,411 $18,824$383,587
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Case Keenum QB 6
    Brandon Marshall ILB 7
    Jared Veldheer RT 9
    Darian Stewart S 6
    Domata Peko 34DT 13
    Bradley Roby CB 5
    Tramaine Brock CB 9
    Shaquil Barrett 34OLB 4
    Matt Paradis C 4
    Shane Ray 34OLB 4
    Billy Turner LG 5
    Andre Holmes WR 6
    Jamar Taylor CB 6
    Gino Gradkowski C 6
    Craig Mager CB 2
    Deiontrez Mount 34OLB 3
    Max Garcia LG 4
    Jordan Taylor WR 3
    Temarrick Hemingway TE 2
    Jimmy Williams WR 0
    Jerrol Garcia-Williams 34OLB 2
    Brian Parker TE 3
    Matt LaCosse TE 3
    Players Under Contract: 53
    Pending Free Agents: 35
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,000 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$7,625,000$0$500,000$25,625,000 $11,750,000$13,875,000
    Joe FlaccoQB12$20,250,000$0$0$0$20,250,000 $0$20,250,000
    Kareem JacksonCB10$11,000,000$3,000,000$0$0$14,000,000 $17,000,000($3,000,000)
    Ja'Wuan JamesRT6$10,000,000$3,000,000$0$0$13,000,000 $19,000,000($6,000,000)
    Ronald LearyLG7$8,150,000$875,000$250,000$100,000$9,375,000 $875,000$8,500,000
    Bryce CallahanCB5$3,000,000$1,333,333$4,000,000$0$8,333,333 $6,166,667$2,166,666
    Bradley Chubb34OLB2$660,000$4,478,407$2,299,204$0$7,437,611 $16,114,824($8,677,213)
    Todd DavisILB6$5,000,000$1,000,000$0$0$6,000,000 $1,000,000$5,000,000
    Jeff HeuermanTE5$3,000,000$500,000$1,000,000$0$4,500,000 $500,000$4,000,000
    Brandon McManusK6$3,000,000$1,250,000$0$0$4,250,000 $1,250,000$3,000,000
    Garett BollesLT3$1,969,383$1,540,842$0$0$3,510,225 $3,510,225$0
    Zach Kerr34DE6$2,250,000$300,000$400,000$0$2,950,000 $300,000$2,650,000
    Noah FantTE1$1,067,306$1,794,222$0$0$2,861,528 $10,301,502($7,439,974)
    Courtland SuttonWR2$1,101,994$763,987$0$0$1,865,981 $1,527,974$338,007
    DeMarcus Walker34DE3$1,156,890$457,518$0$0$1,614,408 $457,518$1,156,890
    Royce FreemanRB2$832,000$249,255$0$0$1,081,255 $498,510$582,745
    Su'a CravensS3$1,054,224$0$0$0$1,054,224 $0$1,054,224
    Dre'Mont Jones34DE1$685,400$266,600$0$0$952,000 $799,800$152,200
    Isaac YiadomCB2$660,000$190,379$0$33,750$884,129 $380,758$503,371
    Josey JewellILB2$660,000$178,496$0$0$838,496 $356,992$481,504
    DaeSean HamiltonWR2$660,000$170,660$0$0$830,660 $341,320$489,340
    Billy Winn34DE7$820,000$0$100,000$0$820,000 $0$820,000
    Jake ButtTE2$735,000$75,237$0$0$810,237 $75,237$735,000
    Aaron Wallace34OLB3$735,000$0$0$0$735,000 $0$735,000
    Troy FumagalliTE2$660,000$70,451$0$0$730,451 $140,902$589,549
    Sam JonesC2$660,000$42,139$0$0$702,139 $84,278$617,861
    Keishawn BierriaILB2$660,000$29,602$0$0$689,602 $59,204$630,398
    Nico FalahLG2$660,000$9,413$0$0$669,413 $9,413$660,000
    Phillip LindsayRB2$660,000$5,000$0$0$665,000 $5,000$660,000
    Justin Hollins34OLB1$585,000$76,724$0$0$661,724 $230,172$431,552
    Colby WadmanP2$660,000$0$0$0$660,000 $0$660,000
    A.J. JohnsonILB1$660,000$0$0$0$660,000 $0$660,000
    Juwann WinfreeWR1$585,000$42,776$0$0$627,976 $128,328$499,648
    Alijah HolderCB1$585,000$6,000$0$0$591,000 $12,000$579,000
    Malik ReedILB1$585,000$5,000$0$0$590,000 $10,000$580,000
    Joe DineenILB1$585,000$3,333$0$0$588,333 $6,667$581,666
    Trinity BensonWR1$585,000$3,333$0$0$588,333 $6,667$581,666
    Josh WatsonILB1$585,000$2,500$0$0$587,500 $5,000$582,500
    Devontae JacksonRB1$585,000$2,333$0$0$587,333 $4,667$582,666
    John LeglueLG1$585,000$1,666$0$0$586,666 $3,334$583,332
    Kelvin McKnightWR1$585,000$1,666$0$0$586,666 $3,334$583,332
    Austin FortTE1$585,000$1,166$0$0$586,166 $2,334$583,832
    Quinn BaileyRT1$585,000$1,000$0$0$586,000 $2,000$584,000
    Ahmad Gooden34OLB1$585,000$666$0$0$585,666 $1,334$584,332
    George AstonFB1$585,000$666$0$0$585,666 $1,334$584,332
    Khalfani MuhammadRB2$585,000$0$0$0$585,000 $0$585,000
    Fred BrownWR1$585,000$0$0$0$585,000 $0$585,000
    Horace RichardsonCB2$585,000$0$0$0$585,000 $0$585,000
    Brett RypienQB1$585,000$3,333$0$0$585,000 $6,667$578,333
    Ryan CrozierC1$585,000$0$0$0$585,000 $0$585,000
    Linden StephensCB1$585,000$0$0$0$585,000 $0$585,000
    Top 51 Cutoff
    Austin SchlottmanC1$585,000$0$0$0$585,000 $0$585,000
    Deyon Sizer34DE1$585,000$0$0$0$585,000 $0$585,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Chris Harris, Jr. CB 9
    Emmanuel Sanders WR 10
    Derek Wolfe 34DE 8
    Shelby Harris 34DE 4
    Dalton Risner RG 1
    Drew Lock QB 1
    Dekoda Watson 34OLB 10
    Kevin Hogan QB 4
    Casey Kreiter LS 4
    Adam Gotsis 34DE 4
    Chaz Green RT 5
    Shamarko Thomas S 6
    Don Barclay RG 7
    Justin Simmons S 4
    Jake Brendel C 4
    DeVante Bausby CB 1
    Connor McGovern C 4
    Mike Purcell 34DT 4
    Elijah Wilkinson LT 3
    Dymonte Thomas S 2
    Joseph Jones ILB 3
    Andy Janovich FB 4
    Devontae Booker RB 4
    Will Parks S 4
    Brendan Langley CB 3
    Tim Patrick WR 2
    DeShawn Williams 34DT 2
    Jamal Carter S 3
    River Cracraft WR 2
    Jeff Holland 34OLB 1
    Trey Marshall S 1
    Taylor Bertolet K 2
    Bug Howard WR 1
    Trey Johnson CB 2
    Jake Rodgers RT 1
    Players Under Contract: 33
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Joe FlaccoQB13$24,250,000$0$0$0$24,250,000 $0$24,250,000
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Ja'Wuan JamesRT7$11,000,000$3,000,000$0$0$14,000,000 $6,000,000$8,000,000
    Kareem JacksonCB11$10,000,000$3,000,000$0$0$13,000,000 $3,000,000$10,000,000
    Bradley Chubb34OLB3$750,000$4,478,407$3,448,806$0$8,677,213 $8,677,213$0
    Bryce CallahanCB6$6,500,000$1,333,334$500,000$0$8,333,334 $1,333,334$7,000,000
    Noah FantTE2$1,639,612$1,794,222$0$0$3,433,834 $7,439,974($4,006,140)
    Courtland SuttonWR3$1,412,991$763,987$0$0$2,176,978 $763,987$1,412,991
    Royce FreemanRB3$970,000$249,255$0$0$1,219,255 $249,255$970,000
    Dre'Mont Jones34DE2$875,800$266,600$0$0$1,142,400 $533,200$609,200
    Isaac YiadomCB3$750,000$190,379$0$34,250$974,629 $190,379$784,250
    Josey JewellILB3$750,000$178,496$0$0$928,496 $178,496$750,000
    DaeSean HamiltonWR3$750,000$170,660$0$0$920,660 $170,660$750,000
    Troy FumagalliTE3$750,000$70,451$0$0$820,451 $70,451$750,000
    Sam JonesC3$750,000$42,139$0$0$792,139 $42,139$750,000
    Keishawn BierriaILB3$750,000$29,602$0$0$779,602 $29,602$750,000
    Justin Hollins34OLB2$675,000$76,724$0$0$751,724 $153,448$598,276
    Juwann WinfreeWR2$675,000$42,776$0$0$717,976 $85,552$632,424
    Alijah HolderCB2$675,000$6,000$0$0$681,000 $6,000$675,000
    Malik ReedILB2$675,000$5,000$0$0$680,000 $5,000$675,000
    Trinity BensonWR2$675,000$3,334$0$0$678,334 $3,334$675,000
    Joe DineenILB2$675,000$3,334$0$0$678,334 $3,334$675,000
    Josh WatsonILB2$675,000$2,500$0$0$677,500 $2,500$675,000
    Devontae JacksonRB2$675,000$2,334$0$0$677,334 $2,334$675,000
    John LeglueLG2$675,000$1,668$0$0$676,668 $1,668$675,000
    Kelvin McKnightWR2$675,000$1,668$0$0$676,668 $1,668$675,000
    Austin FortTE2$675,000$1,168$0$0$676,168 $1,168$675,000
    Quinn BaileyRT2$675,000$1,000$0$0$676,000 $1,000$675,000
    Ahmad Gooden34OLB2$675,000$668$0$0$675,668 $668$675,000
    George AstonFB2$675,000$668$0$0$675,668 $668$675,000
    Brett RypienQB2$675,000$3,334$0$0$675,000 $3,334$671,666
    Ryan CrozierC2$675,000$0$0$0$675,000 $0$675,000
    Deyon Sizer34DE2$675,000$0$0$0$675,000 $0$675,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ronald Leary LG 8
    Todd Davis ILB 7
    Jeff Heuerman TE 6
    Brandon McManus K 7
    Garett Bolles LT 4
    Zach Kerr 34DE 7
    DeMarcus Walker 34DE 4
    Su'a Cravens S 4
    Billy Winn 34DE 8
    Jake Butt TE 3
    Aaron Wallace 34OLB 4
    A.J. Johnson ILB 2
    Nico Falah LG 3
    Phillip Lindsay RB 3
    Colby Wadman P 3
    Khalfani Muhammad RB 3
    Fred Brown WR 2
    Austin Schlottman C 2
    Linden Stephens CB 2
    Horace Richardson CB 3
    Players Under Contract: 5
    Pending Free Agents: 28
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ja'Wuan JamesRT8$11,000,000$3,000,000$2,000,000$0$16,000,000 $3,000,000$13,000,000
    Noah FantTE3$2,211,918$1,794,222$0$0$4,006,140 $4,006,140$0
    Dre'Mont Jones34DE3$1,036,200$266,600$0$0$1,302,800 $266,600$1,036,200
    Justin Hollins34OLB3$765,000$76,724$0$0$841,724 $76,724$765,000
    Juwann WinfreeWR3$765,000$42,776$0$0$807,976 $42,776$765,200
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Flacco QB 14
    Von Miller 34OLB 11
    Kareem Jackson CB 12
    Bryce Callahan CB 7
    Bradley Chubb 34OLB 4
    Courtland Sutton WR 4
    Royce Freeman RB 4
    Isaac Yiadom CB 4
    Josey Jewell ILB 4
    DaeSean Hamilton WR 4
    Troy Fumagalli TE 4
    Sam Jones C 4
    Keishawn Bierria ILB 4
    Alijah Holder CB 3
    Malik Reed ILB 3
    Trinity Benson WR 3
    Joe Dineen ILB 3
    Brett Rypien QB 3
    Josh Watson ILB 3
    Devontae Jackson RB 3
    John Leglue LG 3
    Kelvin McKnight WR 3
    Austin Fort TE 3
    Quinn Bailey RT 3
    Ahmad Gooden 34OLB 3
    George Aston FB 3
    Ryan Crozier C 3
    Deyon Sizer 34DE 3