Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,641,000
    Second Round Tender: $3,259,000
    Original Round Tender: $2,133,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 79
    Pending Free Agents: 31
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $15,985,986 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$7,625,000$0$500,000$25,625,000 $17,750,000$7,875,000
    Kareem JacksonS9$11,000,000$3,000,000$0$0$14,000,000 $17,000,000($3,000,000)
    A.J. BouyeCB7$13,000,000$0$500,000$0$13,437,500 $0$13,437,500
    Ja'Wuan JamesRT6$10,000,000$3,000,000$0$0$13,000,000 $19,000,000($6,000,000)
    Jurrell Casey34DE9$11,250,000$0$600,000$0$11,787,500 $5,450,000$6,337,500
    Justin SimmonsS4$11,441,000$0$0$0$11,441,000 $0$11,441,000
    Bradley Chubb34OLB2$750,000$4,478,407$2,299,204$0$7,527,611 $16,114,824($8,587,213)
    Melvin GordonRB5$1,000,000$2,000,000$4,000,000$0$7,000,000 $13,500,000($6,500,000)
    Bryce CallahanCB5$1,250,000$1,333,333$3,750,000$0$6,083,333 $6,166,667($83,334)
    Todd DavisILB6$5,000,000$1,000,000$0$0$6,000,000 $1,500,000$4,500,000
    Graham GlasgowC4$2,500,000$3,000,000$500,000$0$5,968,750 $22,900,000($16,931,250)
    Jeff HeuermanTE5$3,000,000$500,000$1,000,000$0$4,375,000 $500,000$3,875,000
    Brandon McManusK6$3,000,000$1,250,000$0$0$4,250,000 $2,250,000$2,000,000
    Garett BollesLT3$1,969,383$1,540,842$0$0$3,510,225 $3,510,225$0
    Mike Purcell34DE3$3,259,000$0$0$0$3,259,000 $0$3,259,000
    Elijah WilkinsonLT3$3,259,000$0$0$0$3,259,000 $0$3,259,000
    Shelby Harris34DE4$2,000,000$500,000$750,000$0$3,250,000 $2,500,000$750,000
    Noah FantTE1$1,067,306$1,794,222$0$0$2,861,528 $10,301,502($7,439,974)
    Nick VannettTE4$1,000,000$875,000$250,000$0$2,078,125 $2,500,000($421,875)
    Courtland SuttonWR2$1,101,994$763,987$0$0$1,865,981 $1,527,974$338,007
    Jeff DriskelQB4$1,000,000$750,000$0$0$1,750,000 $2,500,000($750,000)
    Dalton RisnerLG1$819,649$803,597$0$0$1,623,246 $3,230,440($1,607,194)
    DeMarcus Walker34DE3$1,156,890$457,518$0$0$1,614,408 $457,518$1,156,890
    Drew LockQB1$813,674$779,694$0$0$1,593,368 $3,152,756($1,559,388)
    Sam MartinP7$1,050,000$483,333$0$0$1,533,333 $2,000,000($466,667)
    Jeremiah Attaochu34OLB6$1,000,000$250,000$250,000$0$1,437,500 $500,000$937,500
    Royce FreemanRB2$832,000$249,255$0$0$1,081,255 $498,510$582,745
    Isaac YiadomCB2$750,000$190,379$0$33,750$974,129 $380,758$593,371
    Dre'Mont Jones34DE1$685,400$266,600$0$0$952,000 $799,800$152,200
    Josey JewellILB2$750,000$178,496$0$0$928,496 $356,992$571,504
    DaeSean HamiltonWR2$750,000$170,660$0$0$920,660 $341,320$579,340
    Duke DawsonS2$911,352$0$0$0$911,352 $0$911,352
    Jake ButtTE2$825,000$75,237$0$0$900,237 $75,237$825,000
    Joseph JonesILB3$825,000$0$0$0$825,000 $0$825,000
    De'Vante BausbyCB3$825,000$0$0$0$825,000 $0$825,000
    Kyle Peko34DT3$825,000$0$0$0$825,000 $0$825,000
    Tyvis PowellS2$825,000$0$0$0$825,000 $0$825,000
    Troy FumagalliTE2$750,000$70,451$0$0$820,451 $140,902$679,549
    Nico FalahLG2$750,000$9,413$0$0$759,413 $9,413$750,000
    Phillip LindsayRB2$750,000$5,000$0$0$755,000 $5,000$750,000
    Justin Hollins34OLB1$675,000$76,724$0$0$751,724 $230,172$521,552
    Davontae HarrisCB2$750,000$0$0$0$750,000 $0$750,000
    Alexander JohnsonILB2$750,000$0$0$0$750,000 $0$750,000
    Joel Heath34DE3$910,000$0$0$0$750,000 $0$750,000
    Tim PatrickWR2$750,000$0$0$0$750,000 $0$750,000
    Trey MarshallS1$750,000$0$0$0$750,000 $0$750,000
    Colby WadmanP2$750,000$0$0$0$750,000 $0$750,000
    Juwann WinfreeWR1$675,000$42,776$0$0$717,776 $128,328$589,448
    Malik Reed34OLB1$675,000$5,000$0$0$680,000 $10,000$670,000
    Patrick MorrisC1$675,000$0$0$0$675,000 $0$675,000
    Shakial TaylorCB1$675,000$0$0$0$675,000 $0$675,000
    Top 51 Cutoff
    Jonathan Harris34DE1$675,000$0$0$0$675,000 $0$675,000
    Andrew BeckTE1$675,000$0$0$0$675,000 $0$675,000
    Calvin AndersonLT1$675,000$0$0$0$675,000 $0$675,000
    Josh WatsonILB1$675,000$0$0$0$675,000 $0$675,000
    Brett RypienQB0$675,000$0$0$0$675,000 $0$675,000
    Fred BrownWR1$675,000$0$0$0$675,000 $0$675,000
    Deyon Sizer34DE0$675,000$0$0$0$675,000 $0$675,000
    Diontae SpencerWR1$675,000$0$0$0$675,000 $0$675,000
    Jake RodgersRT1$675,000$0$0$0$675,000 $0$675,000
    Austin SchlottmannRG1$675,000$0$0$0$675,000 $0$675,000
    Trevor DanielP1$675,000$0$0$0$675,000 $0$675,000
    Austin FortTE1$610,000$1,166$0$0$611,166 $2,334$608,832
    Tyler JonesLG0$610,000$0$0$0$610,000 $0$610,000
    Ka'John ArmstrongLT0$610,000$0$0$0$610,000 $0$610,000
    Kahani SmithS0$610,000$0$0$0$610,000 $0$610,000
    P.J. LockeS0$610,000$0$0$0$610,000 $0$610,000
    Jeremy CoxRB0$610,000$0$0$0$610,000 $0$610,000
    Tre CrawfordILB0$610,000$0$0$0$610,000 $0$610,000
    Alijah HolderCB0$610,000$0$0$0$610,000 $0$610,000
    Malik Carney43OLB0$610,000$0$0$0$610,000 $0$610,000
    Wes FarnsworthLS0$610,000$0$0$0$610,000 $0$610,000
    Jay-Tee Tiuli43DT0$610,000$0$0$0$610,000 $0$610,000
    Kelvin McKnightWR0$610,000$0$0$0$610,000 $0$610,000
    Trinity BensonWR0$610,000$0$0$0$610,000 $0$610,000
    Quinn BaileyRT0$610,000$0$0$0$610,000 $0$610,000
    Bug HowardWR0$610,000$0$0$0$610,000 $0$610,000
    Khalfani MuhammadRB1$610,000$0$0$0$610,000 $0$610,000
    Jacob BobenmoyerLS0$610,000$0$0$0$610,000 $0$610,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Flacco QB 12
    Chris Harris Jr. CB 9
    Derek Wolfe 34DE 8
    Ronald Leary RG 7
    Theo Riddick RB 7
    Andy Janovich FB 4
    Casey Kreiter LS 4
    Adam Gotsis 34DE 4
    Billy Winn 34DE 7
    Cyrus Jones CB 4
    Corey Nelson ILB 5
    Connor McGovern C 4
    Brandon Allen QB 3
    Dymonte Thomas S 2
    Devontae Booker RB 4
    Will Parks S 4
    Horace Richardson CB 2
    Players Under Contract: 45
    Pending Free Agents: 34
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB10$17,500,000$4,125,000$0$500,000$22,125,000 $4,125,000$18,000,000
    Ja'Wuan JamesRT7$11,000,000$3,000,000$0$0$14,000,000 $6,000,000$8,000,000
    A.J. BouyeCB8$13,000,000$0$500,000$0$13,500,000 $0$13,500,000
    Kareem JacksonS10$10,000,000$3,000,000$0$0$13,000,000 $3,000,000$10,000,000
    Jurrell Casey34DE10$11,681,000$0$600,000$0$12,281,000 $0$12,281,000
    Graham GlasgowC5$8,400,000$3,000,000$500,000$100,000$12,000,000 $17,400,000($5,400,000)
    Melvin GordonRB6$4,500,000$2,000,000$2,500,000$0$9,000,000 $6,500,000$2,500,000
    Bradley Chubb34OLB3$920,000$4,478,407$3,448,806$0$8,847,213 $8,677,213$170,000
    Bryce CallahanCB6$6,500,000$1,333,334$882,353$0$8,715,687 $1,333,334$7,382,353
    Nick VannettTE5$2,250,000$875,000$350,000$100,000$3,575,000 $875,000$2,700,000
    Noah FantTE2$1,639,612$1,794,222$0$0$3,433,834 $7,439,974($4,006,140)
    Jeff DriskelQB5$2,500,000$750,000$0$0$3,250,000 $750,000$2,500,000
    Sam MartinP8$2,300,000$483,333$0$0$2,783,333 $966,667$1,816,666
    Courtland SuttonWR3$1,412,991$763,987$0$0$2,176,978 $763,987$1,412,991
    Dalton RisnerLG2$1,069,298$803,597$0$75,000$1,947,895 $1,607,194$340,701
    Drew LockQB2$1,057,348$779,694$0$75,000$1,912,042 $1,559,388$352,654
    Royce FreemanRB3$970,000$249,255$0$0$1,219,255 $249,255$970,000
    Isaac YiadomCB3$920,000$190,379$0$34,250$1,144,629 $190,379$954,250
    Dre'Mont Jones34DE2$875,800$266,600$0$0$1,142,400 $533,200$609,200
    Duke DawsonS3$1,127,028$0$0$0$1,127,028 $0$1,127,028
    Josey JewellILB3$920,000$178,496$0$0$1,098,496 $178,496$920,000
    DaeSean HamiltonWR3$920,000$170,660$0$0$1,090,660 $170,660$920,000
    Troy FumagalliTE3$920,000$70,451$0$0$990,451 $70,451$920,000
    Tyvis PowellS3$990,000$0$0$0$990,000 $0$990,000
    Justin Hollins34OLB2$850,000$76,724$0$0$926,724 $153,448$773,276
    Juwann WinfreeWR2$850,000$42,776$0$0$892,776 $85,552$807,224
    Malik Reed34OLB2$850,000$5,000$0$0$855,000 $5,000$850,000
    Brett RypienQB1$850,000$0$0$0$850,000 $0$850,000
    Andrew BeckTE2$850,000$0$0$0$850,000 $0$850,000
    Trevor DanielP2$850,000$0$0$0$850,000 $0$850,000
    Austin FortTE2$780,000$1,168$0$0$781,168 $1,168$780,000
    Trinity BensonWR1$780,000$0$0$0$780,000 $0$780,000
    Kelvin McKnightWR1$780,000$0$0$0$780,000 $0$780,000
    Bug HowardWR1$780,000$0$0$0$780,000 $0$780,000
    Khalfani MuhammadRB2$780,000$0$0$0$780,000 $0$780,000
    Jay-Tee Tiuli43DT1$780,000$0$0$0$780,000 $0$780,000
    Wes FarnsworthLS1$780,000$0$0$0$780,000 $0$780,000
    Malik Carney43OLB1$780,000$0$0$0$780,000 $0$780,000
    Tyler JonesLG1$780,000$0$0$0$780,000 $0$780,000
    Tre CrawfordILB1$780,000$0$0$0$780,000 $0$780,000
    Jeremy CoxRB1$780,000$0$0$0$780,000 $0$780,000
    P.J. LockeS1$780,000$0$0$0$780,000 $0$780,000
    Ka'John ArmstrongLT1$780,000$0$0$0$780,000 $0$780,000
    Kahani SmithS1$780,000$0$0$0$780,000 $0$780,000
    Jacob BobenmoyerLS1$780,000$0$0$0$780,000 $0$780,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Justin Simmons S 5
    Todd Davis ILB 7
    Jeff Heuerman TE 6
    Brandon McManus K 7
    Elijah Wilkinson LT 4
    Mike Purcell 34DE 4
    Shelby Harris 34DE 5
    Garett Bolles LT 4
    Jeremiah Attaochu 34OLB 7
    DeMarcus Walker 34DE 4
    Joel Heath 34DE 4
    Joseph Jones ILB 4
    De'Vante Bausby CB 4
    Trey Marshall S 2
    Tim Patrick WR 3
    Kyle Peko 34DT 4
    Jake Butt TE 3
    Jake Rodgers RT 2
    Shakial Taylor CB 2
    Diontae Spencer WR 2
    Davontae Harris CB 3
    Alexander Johnson ILB 3
    Nico Falah LG 3
    Phillip Lindsay RB 3
    Colby Wadman P 3
    Josh Watson ILB 2
    Jonathan Harris 34DE 2
    Calvin Anderson LT 2
    Fred Brown WR 2
    Alijah Holder CB 1
    Patrick Morris C 2
    Austin Schlottmann RG 2
    Deyon Sizer 34DE 1
    Quinn Bailey RT 1
    Players Under Contract: 12
    Pending Free Agents: 33
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ja'Wuan JamesRT8$11,000,000$3,000,000$2,000,000$0$16,000,000 $3,000,000$13,000,000
    Jurrell Casey34DE11$13,250,000$0$600,000$0$13,850,000 $0$13,850,000
    Graham GlasgowC6$8,400,000$3,000,000$500,000$100,000$12,000,000 $6,000,000$6,000,000
    Noah FantTE3$2,211,918$1,794,222$0$0$4,006,140 $4,006,140$0
    Sam MartinP9$2,250,000$483,334$0$0$2,733,334 $483,334$2,250,000
    Dalton RisnerLG3$1,368,947$803,597$0$100,000$2,272,544 $803,597$1,468,947
    Drew LockQB3$1,351,022$779,694$0$100,000$2,230,716 $779,694$1,451,022
    Dre'Mont Jones34DE3$1,036,200$266,600$0$0$1,302,800 $266,600$1,036,200
    Justin Hollins34OLB3$965,000$76,724$0$0$1,041,724 $76,724$965,000
    Juwann WinfreeWR3$965,000$42,776$0$0$1,007,776 $42,776$965,000
    Kahani SmithS2$895,000$0$0$0$895,000 $0$895,000
    Jacob BobenmoyerLS2$895,000$0$0$0$895,000 $0$895,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Von Miller 34OLB 11
    A.J. Bouye CB 9
    Kareem Jackson S 11
    Melvin Gordon RB 7
    Bradley Chubb 34OLB 4
    Bryce Callahan CB 7
    Nick Vannett TE 6
    Jeff Driskel QB 6
    Courtland Sutton WR 4
    Duke Dawson S 4
    Royce Freeman RB 4
    Isaac Yiadom CB 4
    Josey Jewell ILB 4
    DaeSean Hamilton WR 4
    Tyvis Powell S 4
    Troy Fumagalli TE 4
    Trevor Daniel P 3
    Brett Rypien QB 2
    Malik Reed 34OLB 3
    Andrew Beck TE 3
    Austin Fort TE 3
    Malik Carney 43OLB 2
    P.J. Locke S 2
    Jeremy Cox RB 2
    Tre Crawford ILB 2
    Tyler Jones LG 2
    Bug Howard WR 2
    Wes Farnsworth LS 2
    Jay-Tee Tiuli 43DT 2
    Khalfani Muhammad RB 3
    Kelvin McKnight WR 2
    Trinity Benson WR 2
    Ka'John Armstrong LT 2
    Players Under Contract: 1
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Graham GlasgowC7$9,400,000$3,000,000$1,500,000$100,000$14,000,000 $3,000,000$11,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jurrell Casey 34DE 12
    Ja'Wuan James RT 9
    Noah Fant TE 4
    Sam Martin P 10
    Dalton Risner LG 4
    Drew Lock QB 4
    Dre'Mont Jones 34DE 4
    Justin Hollins 34OLB 4
    Juwann Winfree WR 4
    Kahani Smith S 3
    Jacob Bobenmoyer LS 3