Joshua Kelley

Running Back

Age: 24
Free Agency: 2024 (UFA)
Accrued Seasons: 1
  • 2021 Salary Cap Charge: $975,086 (0.51% of cap)
  • 2021 Cash Payout: $780,000 (0.49% of spending)
  • 2021 Cash to Cap Ratio: 0.80
  • Contract Value: $4,075,344 ($1,018,836 APY)
  • Fully Guaranteed Money: $780,344
  • Contract Ranking: 68/150 at RB

Current Contract

(Drafted, signed 2020)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusCap
Number
Cap %
Dead Money & Cap Savings
202023$610,000$195,086$805,0860.4%
202124$780,000$195,086$975,0860.5%
202225$895,000$195,086$1,090,0860.5%
202326$1,010,000$195,086$1,205,0860.5%
Total$3,295,000$780,344$4,075,344

Cash Flows

- fully earned money
- unearned or partially earned money
$1M
$2M
$3.1M
$4.1M
2020202120222023
Cash Due$1,390,344$780,000$895,000$1,010,000
Running Cash$1,390,344$2,170,344$3,065,344$4,075,344
Career Earnings: $1,390,344
Career APY: $1,390,344
Potential Earnings: $4,075,344
Total Guarantees: $780,344
Largest Cash Payment: $1,390,344 (2020)
Largest Cap Number: $1,205,086 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
ChargersDraftedActive20204$4,075,344$1,018,836$780,344$1,390,34434.1%$1,390,344
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Chargers1$1,390,344$1,390,344$805,0860.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
2020Chargers$610,000$195,086$805,0860.4%$1,390,344
2021Chargers$780,000$195,086$975,0860.5%$780,000
2022Chargers$895,000$195,086$1,090,0860.5%$895,000
2023Chargers$1,010,000$195,086$1,205,0860.5%$1,010,000
Total$3,295,000$780,344$4,075,344$4,075,344

Statistics

YearGames PlayedGames MissedSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2020140225.3%23.3%1113543.22231486.4000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,625,000$1,018,836
Injury Adjusted$1,625,000$1,018,836
test
OTC Valuation $2.6M $5.2M $7.8M $10.5M $13.1M APY $2.7M $5.3M $8.0M $10.7M $13.3M $6,038,000 $3,600,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.