Hayden Hurst

Tight End

Age: 30
Free Agency: 2026 (UFA)
Accrued Seasons: 5
  • 2023 Salary Cap Charge: $3,136,666 (1.32% of cap)
  • 2023 Cash Payout: $7,250,000 (3.24% of spending)
  • 2023 Cash to Cap Ratio: 2.31
  • Contract Value: $21,750,000 ($7,250,000 APY)
  • Fully Guaranteed Money: $13,000,000
  • Contract Ranking: 20/162 at TE

Current Contract

(UFA, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202330$1,080,000$2,056,666$0$0$0$1,080,000$3,136,6661.3%
2024 📝
March 17: Roster bonus due
31$5,750,000$2,056,666$1,850,000$300,000$100,000$5,750,000$10,056,6663.8%
2025 📝
March 17: Roster bonus due
32$4,600,000$2,056,668$1,500,000$300,000$100,000$0$8,556,6683.0%
Total$11,430,000$6,170,000$3,350,000$600,000$200,000$6,830,000$21,750,000

Contract Notes

Hayden Hurst signed a 3 year, $21.75 million contract with the Panthers. $13 million is guaranteed.

Cash Flows

- fully earned money
- unearned or partially earned money
$7.3M
$14.5M
$21.8M
202320242025
Cash Due$7,250,000$8,000,000$6,500,000
Running Cash$7,250,000$15,250,000$21,750,000
Career Earnings: $20,807,503
Career APY: $4,161,501
Potential Earnings: $36,387,503
Total Guarantees: $35,801,720
Largest Cash Payment: $8,000,000 (2024)
Largest Cap Number: $10,056,666 (2024)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
RavensDraftedTraded20184$11,036,032$2,759,008$10,400,860$7,567,84268.6%$3,783,921
FalconsDraftedExpired20184$11,036,032$2,759,008$10,400,860$3,468,19031.4%$1,734,095
BengalsUFAExpired20221$3,500,000$3,500,000$2,000,000$3,601,471102.9%$3,601,471
PanthersUFAActive20233$21,750,000$7,250,000$13,000,000$6,170,00028.4%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Ravens2$7,567,842$3,783,921$4,514,7400.0%$3,053,1020.0%
Falcons2$3,468,190$1,734,095$3,468,1900.0%$00.0%
Bengals1$3,601,471$3,601,471$3,476,4660.0%$00.0%
Panthers0$6,170,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2018Ravens$480,000$1,526,551$0$0$0$480,000$2,006,5511.1%$6,586,204
2019Ravens$981,638$1,526,551$0$0$0$981,638$2,508,1891.3%$981,638
2020Falcons$1,483,276$0$0$0$0$1,483,276$1,483,2760.7%$1,483,276
2021Falcons$1,984,914$0$0$0$0$1,349,742$1,984,9141.1%$1,984,914
2022Bengals$1,300,000$2,000,000$0$100,000$100,000$0$3,476,4661.6%$3,601,471
2023Panthers$1,080,000$2,056,666$0$0$0$1,080,000$3,136,6661.3%$7,250,000
2024Panthers$5,750,000$2,056,666$1,850,000$300,000$100,000$5,750,000$10,056,6663.8%$8,000,000
2025Panthers$4,600,000$2,056,668$1,500,000$300,000$100,000$0$8,556,6683.0%$6,500,000
Total$17,659,828$11,223,102$3,350,000$700,000$300,000$11,124,656$33,209,396$36,387,503
Dead Money History
TeamYearCap ChargeCash Paid
Ravens2020$3,053,102$0
Total$3,053,102$0

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2018124023.1%7.0%100.001316312.5100
2019160041.4%10.3%000.003034911.6200
2020160070.0%4.1%000.005657110.2600
2021130039.0%2.1%000.00262218.5300
2022132149.0%13.0%000.00524148.0200
202320054.0%1.9%000.008617.6100

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$5,861,000$7,250,000
Injury Adjusted$5,861,000$7,250,000
test
OTC Valuation $1.8M $3.6M $5.4M $7.3M $9.1M APY $2.8M $5.7M $8.5M $11.3M $14.2M $6,787,000 $8,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.