DeAndre Hopkins Contract Details, Salary Cap Charges, Bonus Money, and Contract History

DeAndre Hopkins

Wide Receiver

2018 Salary Cap Charge: $14,000,000
% of 2018 Team Cap: 7.30%
2018 Cash Payout: $12,500,000
% of 2018 Team Cash Spending: 8.15%
2018 Cash to Cap Ratio: 0.89
Total Contract Value: $81,000,000
Annual Contract Value: $16,200,000
Position Ranking: 1/146 at WR
Fully Guaranteed Money: $36,500,000

Age: 26
Height: 6' 1"
Weight: 218
College: Clemson
Accrued Seasons: 5
Entry: 2013 Draft, Round 1, #27 overall (Texans)
Year Signed: 2017
Contract Type: Extension
Free Agency: 2023 (UFA)

Contract Notes

DeAndre Hopkins signed a five year, $81 million contract extension with the Houston Texans on August 31, 2017 that includes $49 million in guarantees. The full details of this contract come from a report by Mike Florio of PFT. At this time I am valuing this contract with a roster bonus counting in full in 2017, however if the contract was not officially signed today it will prorate on the cap. We will update accordingly if that is the case. Per Florio, $36.5 million of the contract is fully guaranteed. The guarantee consists of a $7.5 million signing bonus and his 2017 and 2018 salaries. In addition a $12.5 million injury guarantee on his 2019 salary will become fully guaranteed if Hopkins is on the roster on the 5th day of the 2018 league year. Provided the bonus counts in full Hopkins cap number will increase in 2017 by $10,085,000.

Current Contract

Year	Age	Base Salary (Guaranteed)	Bonuses				Cap Number	Cap %	Dead Money & Cap Savings
Year	Age	Base Salary (Guaranteed)	Prorated	Roster	Workout	Other	Cap Number	Cap %	Dead Money & Cap Savings
2017	25	$8,000,000 $16,500,000	$1,500,000	$8,500,000	$0	$0	$18,000,000	10.8%
2018	26	$12,500,000 $12,500,000	$1,500,000	$0	$0	$0	$14,000,000	7.9%	$31,000,000 $26,500,000 $6,000,000 $1,500,000 $0 $0	($17,000,000) ($12,500,000) $8,000,000 $12,500,000 $9,368,000 $9,368,000
2019	27	$12,500,000 $12,500,000	$1,500,000	$0	$0	$0	$14,000,000	7.4%	$17,000,000 $14,000,000 $4,500,000 $1,500,000 $0 $0	($3,000,000) $0 $9,500,000 $12,500,000 $8,771,250 $9,356,000
2020	28	$12,500,000	$1,500,000	$0	$0	$0	$14,000,000	7.0%	$3,000,000 $1,500,000 $3,000,000 $1,500,000 $0 $0	$11,000,000 $12,500,000 $11,000,000 $12,500,000 $7,786,667 $9,344,000
2021	29	$13,500,000	$1,500,000	$0	$0	$0	$15,000,000	--	$1,500,000 $1,500,000 $1,500,000 $1,500,000 $0 $0	$13,500,000 $13,500,000 $13,500,000 $13,500,000 $6,750,000 $10,800,000
2022	30	$13,915,000	$0	$0	$0	$0	$13,915,000	--	$0 $0 $0 $0 $0 $0	$13,915,000 $13,915,000 $13,915,000 $13,915,000 $0 $11,132,000
Total		$72,915,000	$7,500,000	$8,500,000	$0	$0	$88,915,000

Embed This Contract

<iframe src="https://overthecap.com/contract-embed/2208/" width="600" height="374" frameborder="0" scrolling="no"></iframe>

Career Earnings: $31,626,700

Career APY: $6,325,340

Potential Earnings: $96,541,700

Total Guarantees: $50,596,696

Largest Cash Payment: $24,000,000 (2017)

Largest Cap Hit: $18,000,000 (2017)

Contract History

Team	Contract Type	Status	Year Signed	Yrs	Total	APY	Amount Earned	% Earned	Effective APY
Texans	Drafted	Renegotiated	2013	5	$15,541,700	$3,108,340	$7,626,700	49.1%	$1,906,675
Texans	Extension	Active	2017	5	$81,000,000	$16,200,000	$24,000,000	29.6%	$24,000,000

Earnings By Team

Team	Yrs	Salary	APY	Paid on Cap	% Paid on Cap	Paid as Dead Money	% Paid as Dead Money
Texans	5	$31,626,700	$6,325,340	$25,626,700	0.0%	$0	0.0%

Salary Cap History

Year	Team	Base Salary (Guaranteed)	Bonuses				Cap Number	Cap %	Cash Due
Year	Team	Base Salary (Guaranteed)	Prorated	Roster	Workout	Other	Cap Number	Cap %	Cash Due
2013	Texans	$405,000 $405,000	$981,673	$0	$0	$0	$1,386,673	1.1%	$4,331,692
2014	Texans	$751,668 $751,668	$981,673	$0	$0	$0	$1,733,341	1.3%	$751,668
2015	Texans	$1,098,336 $1,098,336	$981,673	$0	$0	$0	$2,080,009	1.5%	$1,098,336
2016	Texans	$1,000,000	$981,673	$445,004	$0	$0	$2,426,677	1.6%	$1,445,004
2017	Texans	$8,000,000 $16,500,000	$1,500,000	$8,500,000	$0	$0	$18,000,000	10.8%	$24,000,000
2018	Texans	$12,500,000 $12,500,000	$1,500,000	$0	$0	$0	$14,000,000	7.9%	$12,500,000
2019	Texans	$12,500,000 $12,500,000	$1,500,000	$0	$0	$0	$14,000,000	7.4%	$12,500,000
2020	Texans	$12,500,000	$1,500,000	$0	$0	$0	$14,000,000	7.0%	$12,500,000
2021	Texans	$13,500,000	$1,500,000	$0	$0	$0	$15,000,000	--	$13,500,000
2022	Texans	$13,915,000	$0	$0	$0	$0	$13,915,000	--	$13,915,000
Total		$76,170,004	$11,426,692	$8,945,004	$0	$0	$96,541,700		$96,541,700

Statistics

Year	Games Played	Snaps		Receiving				Rushing				Fumbles
Year	Games Played	Offense	Special	Rec	Yards	Avg	TD	Att	Yards	Avg	TD	Total	Lost
2013	16	88.8%	0.0%	52	802	15.4	2	0	0	0.0	0	1	1
2014	16	95.0%	0.9%	76	1210	15.9	6	0	0	0.0	0	2	1
2015	16	96.9%	0.4%	111	1521	13.7	11	0	0	0.0	0	1	0
2016	16	96.7%	0.4%	78	954	12.2	4	0	0	0.0	0	0	0
2017	15	93.2%	0.2%	96	1378	14.4	13	0	0	0.0	0	1	1
2018	2	99.3%	0.0%	14	188	13.4	1	1	-7	-7.0	0	0	0

Financial Reports

Yearly Cap Charge vs. Dead Money (pre-June 1 cut)

[{"Year":"2018","CP":"14000000","DM":"31000000"},{"Year":"2019","CP":"14000000","DM":"17000000"},{"Year":"2020","CP":"14000000","DM":"3000000"},{"Year":"2021","CP":"15000000","DM":"1500000"},{"Year":"2022","CP":"13915000","DM":"0"}]

Positional Comparisons to League Average

{"Name":"DeAndre Hopkins","Position":"WR","Total":"81000000","APY":"16200000","Guarantee":"36500000","avg_total":"8784374","avg_APY":"2531518","avg_guaranteed":"3696903"}

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis