X

Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,910,000
    Second Round Tender: $2,746,000
    Original Round Tender: $1,797,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 76
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $5,762,715 (click to show itemized dead money)
    Tom BradyQB17$1,000,000$13,000,000$0$0$14,000,000$28,000,000($14,000,000)
    Nate SolderLT6$6,500,000$4,166,668$500,000$31,000$11,166,418$4,166,668$6,999,750
    Devin McCourtyS7$6,500,000$3,935,000$500,000$0$10,935,000$11,805,000($870,000)
    Stephon GilmoreCB5$4,500,000$3,600,000$500,000$0$8,568,750$31,000,000($22,431,250)
    Julian EdelmanWR8$3,000,000$2,916,666$750,000$250,000$7,416,666$8,250,000($833,334)
    Rob GronkowskiTE7$4,250,000$2,000,000$500,000$250,000$6,750,000$6,000,000$750,000
    Patrick ChungS8$2,500,000$1,600,000$400,000$0$6,200,000$2,400,000$3,800,000
    Dont'a Hightower43OLB5$1,250,000$2,500,000$875,000$0$5,335,938$17,000,000($11,664,062)
    Dwayne AllenTE5$2,500,000$0$2,500,000$0$4,937,500$4,500,000$437,500
    Alan Branch43DT10$1,700,000$1,000,000$650,000$0$4,625,000$3,000,000$1,625,000
    Stephen GostkowskiK11$2,700,000$1,500,000$200,000$100,000$4,500,000$3,000,000$1,500,000
    Mike GillisleeRB3$1,500,000$0$2,500,000$0$3,968,750$3,500,000$468,750
    Malcolm ButlerCB3$3,910,000$0$0$0$3,910,000$0$3,910,000
    Duron HarmonS4$1,500,000$1,250,000$750,000$0$3,500,000$6,500,000($3,000,000)
    Marcus CannonRT6$1,350,000$1,400,000$500,000$50,000$3,368,750$10,950,000($7,581,250)
    Shea McClellin43OLB5$1,900,000$833,333$400,000$200,000$3,283,333$1,666,667$1,616,666
    Rex BurkheadRB4$1,800,000$1,100,000$250,000$0$3,150,000$1,100,000$2,050,000
    Danny AmendolaWR8$1,250,000$1,516,668$300,000$50,000$3,116,668$2,766,668$350,000
    Chris HoganWR4$2,500,000$0$500,000$0$2,968,750$2,500,000$468,750
    David HarrisILB10$1,000,000$625,000$500,000$0$2,843,750$1,250,000$1,593,750
    Lawrence Guy43DE6$900,000$1,000,000$500,000$200,000$2,600,000$4,900,000($2,300,000)
    Kyle Van NoyILB3$990,741$1,166,666$100,000$25,000$2,282,407$5,500,000($3,217,593)
    Malcom Brown43DT2$1,127,112$949,224$0$0$2,076,336$3,025,560($949,224)
    Ryan AllenP4$1,200,000$500,000$200,000$0$1,900,000$1,000,000$900,000
    Cameron FlemingRT3$1,797,000$0$0$0$1,797,000$0$1,797,000
    James WhiteRB3$690,000$1,099,272$0$0$1,789,272$4,789,272($3,000,000)
    Matt SlaterWR9$900,000$300,000$300,000$0$1,643,750$300,000$1,343,750
    Brandin CooksWR3$781,599$0$781,599$0$1,563,198$1,563,198$0
    Dion LewisRB6$1,200,000$200,000$200,000$0$1,487,500$200,000$1,287,500
    James DevelinFB4$800,000$150,000$200,000$25,000$1,375,000$500,000$875,000
    David AndrewsC2$615,000$405,000$300,000$0$1,320,000$1,605,000($285,000)
    Johnson BademosiCB5$1,300,000$0$0$0$1,300,000$0$1,300,000
    Nate EbnerS5$825,000$250,000$125,000$0$1,200,000$250,000$950,000
    Phillip DorsettWR2$1,174,582$0$0$0$1,174,582$1,174,582$0
    LaAdrian WaddleLT4$800,000$125,000$350,000$25,000$1,125,000$125,000$1,000,000
    Jordan RichardsS2$772,414$239,827$0$0$1,012,241$479,654$532,587
    Cyrus JonesCB1$632,123$278,491$0$0$910,614$1,172,473($261,859)
    Eric RoweCB2$878,624$0$0$0$878,624$0$878,624
    Joe ThuneyLG1$540,000$193,357$0$35,000$768,357$580,071$188,286
    Trey Flowers43DE2$615,000$139,733$0$0$754,733$279,466$475,267
    Shaquille MasonRG2$615,000$110,881$0$0$725,881$221,762$504,119
    Martellus BennettTE9$900,000$0$600,000$0$723,529$0$723,529
    Vincent Valentine43DT1$540,000$161,355$0$15,000$716,355$484,065$232,290
    Marquis Flowers43OLB3$690,000$0$0$0$690,000$0$690,000
    Cassius Marsh43DE3$690,000$0$0$0$690,000$0$690,000
    Joe CardonaLS2$615,000$25,000$45,000$0$685,000$50,000$635,000
    Brandon BoldenRB5$775,000$0$0$0$615,000$0$615,000
    Brandon KingS2$615,000$0$0$0$615,000$0$615,000
    Deatrich Wise43DE0$465,000$145,140$0$0$610,140$580,560$29,580
    Elandon RobertsILB1$540,000$25,089$0$0$565,089$75,267$489,822
    Derek Rivers43DE0$465,000$200,724$0$0$548,724$802,896($254,172)
    Top 51 Cutoff
    Antonio GarciaLT0$465,000$196,538$0$0$544,538$786,152($241,614)
    Jonathan JonesCB1$540,000$3,333$0$0$543,333$6,667$536,666
    Ted KarrasRG1$540,000$0$0$0$540,000$0$540,000
    Malcolm MitchellWR1$540,000$144,498$0$0$507,498$433,494$74,004
    Brian HoyerQB8$900,000$0$0$0$476,471$1,510,000($1,033,529)
    Jacob HollisterTE0$465,000$3,333$0$0$468,333$90,000$378,333
    Cole CrostonLG0$465,000$2,000$0$0$467,000$31,000$436,000
    Adam Butler43DT0$465,000$1,666$0$0$466,666$20,000$446,666
    Ricky Jean-Francois43DE8$900,000$0$0$0$423,529$0$423,529
    Harvey LangiILB0$465,000$5,000$0$0$401,176$115,000$286,176
    Ryan LewisCB0$122,400$0$0$0$377,188$0$377,188
    Trevor Reilly43OLB3$615,000$0$0$0$361,765$0$361,765
    Caleb Kidder43DE0$465,000$0$0$0$348,000$0$348,000
    Andrew JelksG0$465,000$0$0$0$344,082$0$344,082
    David JonesS0$122,400$0$0$0$122,400$0$122,400
    Damarius TravisS0$122,400$0$0$0$122,400$0$122,400
    Cody HollisterWR0$122,400$0$0$0$122,400$0$122,400
    James FerentzC2$122,400$0$0$0$122,400$0$122,400
    Keionta Davis43DE0$465,000$0$0$0$122,400$0$122,400
    Geneo Grissom43DE2$255,000$0$0$0$120,000$0$120,000
    Riley McCarronWR0$122,400$0$0$0$108,000$0$108,000
    Jomal WiltzCB0$122,400$0$0$0$100,800$0$100,800
    Will TyeTE2$122,400$0$0$0$86,400$0$86,400
    Chase FarrisRG1$465,000$0$0$0$61,200$0$61,200
    Mike Purcell43DT2$122,400$0$0$0$57,600$0$57,600
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Greg Scruggs TE 5
    Sebastian Vollmer RT 8
    Michael Williams TE 3
    Tre Jackson LG 2
    Woodrow Hamilton 43DT 1
    Jonathan Freeny ILB 5
    Rob Ninkovich 43DE 11
    DeAndrew White WR 2
    Glenn Gronkowski FB 1
    Players Under Contract: 48
    Pending Free Agents: 28
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $965,423 (click to show itemized dead money)
    Tom BradyQB18$15,000,000$7,000,000$0$0$22,000,000$14,000,000$8,000,000
    Stephon GilmoreCB6$8,500,000$3,600,000$500,000$0$12,600,000$22,900,000($10,300,000)
    Devin McCourtyS8$7,500,000$3,935,000$500,000$0$11,935,000$7,870,000$4,065,000
    Rob GronkowskiTE8$8,000,000$2,000,000$750,000$250,000$11,000,000$4,000,000$7,000,000
    Dont'a Hightower43OLB6$5,750,000$2,500,000$875,000$0$9,125,000$13,250,000($4,125,000)
    Brandin CooksWR4$8,459,000$0$0$0$8,459,000$0$8,459,000
    Martellus BennettTE10$3,600,000$0$2,600,000$250,000$6,412,500$0$6,412,500
    Marcus CannonRT7$4,000,000$1,400,000$500,000$50,000$6,050,000$8,200,000($2,150,000)
    Dwayne AllenTE6$4,500,000$0$500,000$0$5,000,000$0$5,000,000
    Stephen GostkowskiK12$3,200,000$1,500,000$200,000$100,000$5,000,000$1,500,000$3,500,000
    Alan Branch43DT11$1,700,000$1,000,000$1,600,000$0$4,700,000$1,000,000$3,700,000
    Julian EdelmanWR9$2,000,000$1,666,666$500,000$500,000$4,666,666$5,333,334($666,668)
    Kyle Van NoyILB4$2,000,000$1,166,666$1,000,000$0$4,166,666$4,333,334($166,668)
    Chris HoganWR5$3,500,000$0$500,000$0$3,500,000$0$3,500,000
    Duron HarmonS5$1,500,000$1,250,000$750,000$0$3,500,000$3,750,000($250,000)
    Patrick ChungS9$2,000,000$800,000$400,000$0$3,200,000$800,000$2,400,000
    Shea McClellin43OLB6$2,150,000$833,334$400,000$200,000$3,183,334$833,334$2,350,000
    Lawrence Guy43DE7$1,400,000$1,000,000$500,000$200,000$3,100,000$3,000,000$100,000
    David HarrisILB11$1,750,000$625,000$500,000$0$2,875,000$625,000$2,250,000
    James WhiteRB4$1,000,000$1,000,000$500,000$0$2,500,000$3,000,000($500,000)
    Malcom Brown43DT3$1,473,168$949,224$0$0$2,422,392$949,224$1,473,168
    Mike GillisleeRB4$1,900,000$0$500,000$0$2,400,000$0$2,400,000
    Ryan AllenP5$1,300,000$500,000$200,000$0$2,000,000$500,000$1,500,000
    David AndrewsC3$900,000$400,000$400,000$0$1,700,000$1,200,000$500,000
    Phillip DorsettWR3$1,094,373$0$450,000$0$1,544,373$0$1,544,373
    James DevelinFB5$800,000$150,000$300,000$25,000$1,275,000$150,000$1,125,000
    Jordan RichardsS3$941,120$239,827$0$0$1,180,947$239,827$941,120
    Eric RoweCB3$1,100,436$0$0$0$1,100,436$0$1,100,436
    Cyrus JonesCB2$814,236$278,491$0$0$1,092,727$556,982$535,745
    Brian HoyerQB9$915,000$0$0$0$915,000$1,510,000($595,000)
    Joe ThuneyLG2$630,000$193,357$0$35,000$858,357$386,714$471,643
    Trey Flowers43DE3$705,000$139,733$0$0$844,733$139,733$705,000
    Shaquille MasonRG3$705,000$110,881$0$0$815,881$110,881$705,000
    Vincent Valentine43DT2$630,000$161,355$0$15,000$806,355$322,710$483,645
    Derek Rivers43DE1$555,000$200,724$0$28,000$783,724$602,172$181,552
    Antonio GarciaLT1$555,000$196,538$0$27,000$778,538$589,614$188,924
    Malcolm MitchellWR2$630,000$144,498$0$0$774,498$288,996$485,502
    Joe CardonaLS3$705,000$25,000$0$0$730,000$25,000$705,000
    Trevor Reilly43OLB4$705,000$0$0$0$705,000$0$705,000
    Deatrich Wise43DE1$555,000$145,140$0$0$700,140$435,420$264,720
    Elandon RobertsILB2$630,000$25,089$0$0$655,089$50,178$604,911
    Jonathan JonesCB2$630,000$3,334$0$0$633,334$3,334$630,000
    Harvey LangiILB1$555,000$5,000$0$0$560,000$10,000$550,000
    Jacob HollisterTE1$555,000$3,333$0$0$558,333$6,667$551,666
    Cole CrostonLG1$555,000$2,000$0$0$557,000$4,000$553,000
    Adam Butler43DT1$555,000$1,666$0$0$556,666$3,334$553,332
    Keionta Davis43DE1$555,000$0$0$0$555,000$0$555,000
    Andrew JelksG1$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nate Solder LT 7
    Dion Lewis RB 7
    LaAdrian Waddle LT 5
    Nate Ebner S 6
    Chase Farris RG 2
    Matt Slater WR 10
    Cameron Fleming RT 4
    Malcolm Butler CB 4
    Brandon King S 3
    Rex Burkhead RB 5
    Danny Amendola WR 9
    Caleb Kidder 43DE 1
    Marquis Flowers 43OLB 4
    Cassius Marsh 43DE 4
    Johnson Bademosi CB 6
    James Ferentz C 3
    Cody Hollister WR 1
    David Jones S 1
    Damarius Travis S 1
    Brandon Bolden RB 6
    Ted Karras RG 2
    Ryan Lewis CB 1
    Riley McCarron WR 1
    Jomal Wiltz CB 1
    Will Tye TE 3
    Mike Purcell 43DT 3
    Ricky Jean-Francois 43DE 9
    Geneo Grissom 43DE 3
    Players Under Contract: 29
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB19$15,000,000$7,000,000$0$0$22,000,000$7,000,000$15,000,000
    Stephon GilmoreCB7$9,500,000$3,600,000$500,000$0$13,600,000$10,800,000$2,800,000
    Devin McCourtyS9$9,000,000$3,935,000$500,000$0$13,435,000$3,935,000$9,500,000
    Rob GronkowskiTE9$9,000,000$2,000,000$750,000$250,000$12,000,000$2,000,000$10,000,000
    Dont'a Hightower43OLB7$7,000,000$2,500,000$875,000$0$10,375,000$5,000,000$5,375,000
    Marcus CannonRT8$5,500,000$1,400,000$500,000$50,000$7,550,000$2,800,000$4,750,000
    Dwayne AllenTE7$6,900,000$0$500,000$0$7,400,000$0$7,400,000
    Martellus BennettTE11$5,650,000$0$600,000$250,000$6,500,000$0$6,500,000
    Kyle Van NoyILB5$4,250,000$1,166,668$1,000,000$0$6,416,668$1,166,668$5,250,000
    Julian EdelmanWR10$2,000,000$1,666,668$500,000$500,000$4,666,668$1,666,668$3,000,000
    Duron HarmonS6$2,500,000$1,250,000$750,000$0$4,500,000$2,500,000$2,000,000
    James WhiteRB5$2,500,000$1,000,000$500,000$0$4,000,000$2,000,000$2,000,000
    Lawrence Guy43DE8$1,900,000$1,000,000$500,000$200,000$3,600,000$2,000,000$1,600,000
    Brian HoyerQB10$2,800,000$0$200,000$0$3,000,000$1,510,000$1,490,000
    David AndrewsC4$2,000,000$400,000$400,000$0$2,800,000$800,000$2,000,000
    Cyrus JonesCB3$996,369$278,491$0$0$1,274,860$278,491$996,369
    Joe ThuneyLG3$720,000$193,357$0$30,000$943,357$193,357$750,000
    Vincent Valentine43DT3$720,000$161,355$0$15,000$896,355$161,355$735,000
    Derek Rivers43DE2$645,000$200,724$0$35,000$880,724$401,448$479,276
    Antonio GarciaLT2$645,000$196,538$0$30,000$871,538$393,076$478,462
    Malcolm MitchellWR3$720,000$144,498$0$0$864,498$144,498$720,000
    Deatrich Wise43DE2$645,000$145,140$0$0$790,140$290,280$499,860
    Elandon RobertsWR3$720,000$25,089$0$0$745,089$25,089$720,000
    Harvey LangiILB2$645,000$5,000$0$0$650,000$5,000$645,000
    Jacob HollisterTE2$645,000$3,334$0$0$648,334$3,334$645,000
    Cole CrostonLG2$645,000$2,000$0$0$647,000$2,000$645,000
    Adam Butler43DT2$645,000$1,668$0$0$646,668$1,668$645,000
    Keionta Davis43DE2$645,000$0$0$0$645,000$0$645,000
    Andrew JelksG2$645,000$0$0$0$645,000$0$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Malcom Brown 43DT 4
    Joe Cardona LS 4
    Jordan Richards S 4
    Shaquille Mason RG 4
    Trey Flowers 43DE 4
    Stephen Gostkowski K 13
    Ryan Allen P 6
    Chris Hogan WR 6
    Shea McClellin 43OLB 7
    Patrick Chung S 10
    Jonathan Jones CB 3
    Eric Rowe CB 4
    James Develin FB 6
    Alan Branch 43DT 12
    Mike Gillislee RB 5
    Brandin Cooks WR 5
    David Harris ILB 12
    Phillip Dorsett WR 4
    Trevor Reilly 43OLB 5
    Players Under Contract: 10
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$3,600,000$500,000$0$14,600,000$7,200,000$7,400,000
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000$2,500,000$8,875,000
    Marcus CannonRT9$5,700,000$1,400,000$500,000$50,000$7,750,000$1,400,000$6,350,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000$1,250,000$4,250,000
    James WhiteRB6$3,000,000$1,000,000$500,000$0$4,500,000$1,000,000$3,500,000
    Lawrence Guy43DE9$2,400,000$1,000,000$500,000$200,000$4,100,000$1,000,000$3,100,000
    David AndrewsC5$3,000,000$400,000$400,000$0$3,800,000$400,000$3,400,000
    Derek Rivers43DE3$735,000$200,724$0$39,000$974,724$200,724$774,000
    Antonio GarciaLT3$735,000$196,538$0$33,000$964,538$196,538$768,000
    Deatrich Wise43DE3$735,000$145,140$0$0$880,140$145,140$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Rob Gronkowski TE 10
    Devin McCourty S 10
    Tom Brady QB 20
    Cyrus Jones CB 4
    Joe Thuney LG 4
    Vincent Valentine 43DT 4
    Malcolm Mitchell WR 4
    Elandon Roberts WR 4
    Dwayne Allen TE 8
    Adam Butler 43DT 3
    Jacob Hollister TE 3
    Harvey Langi ILB 3
    Keionta Davis 43DE 3
    Julian Edelman WR 11
    Kyle Van Noy ILB 6
    Cole Croston LG 3
    Andrew Jelks G 3
    Martellus Bennett TE 12
    Brian Hoyer QB 11
    Players Under Contract: 2
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$3,600,000$500,000$0$15,600,000$3,600,000$12,000,000
    Marcus CannonRT10$5,700,000$0$500,000$50,000$6,350,000$0$6,350,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Deatrich Wise 43DE 4
    David Andrews C 6
    Antonio Garcia LT 4
    Derek Rivers 43DE 4
    Duron Harmon S 8
    Dont'a Hightower 43OLB 9
    James White RB 7
    Lawrence Guy 43DE 10