Detroit Lions Salary Cap Calculator

Salary Cap Calculator

Detroit Lions

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025

Players Under Contract: 42

Pending Free Agents: 24

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $360,681 (click to show itemized dead money)
Jason Huntley							$217,734
Ty Johnson							$86,278
Jeremiah Dinson							$20,000
Jalen Elliott							$10,000
Arryn Siposs							$10,000
Steve Wirtel							$4,667
Luke Sellers							$3,334
Bobby Price							$3,334
Beau Benzschawel							$3,334
Kevin Strong							$2,000
Matt Stafford	QB	12	$9,500,000	$13,000,000	$10,000,000	$500,000	$33,000,000	$19,000,000	$14,000,000
Trey Flowers	43DE	6	$14,375,000 $10,000,000	$5,614,000	$0	$0	$19,989,000	$26,842,000	($6,853,000)
Desmond Trufant	CB	8	$9,500,000 $3,500,000	$2,500,000	$500,000	$0	$12,187,500	$6,000,000	$6,187,500
Jamie Collins	43OLB	8	$8,800,000 $7,000,000	$2,333,333	$0	$200,000	$11,333,333	$11,666,667	($333,334)
Justin Coleman	CB	6	$8,950,000	$2,029,000	$0	$50,000	$11,029,000	$6,087,000	$4,942,000
Halapoulivaati Vaitai	RT	5	$9,000,000 $9,000,000	$1,400,000	$0	$0	$10,400,000	$14,600,000	($4,200,000)
Jeff Okudah	CB	1	$780,000 $2,134,024	$5,486,095	$1,354,024	$0	$7,620,119	$27,432,429	($19,812,310)
Jesse James	TE	6	$4,950,000	$1,429,000	$0	$50,000	$6,429,000	$4,287,000	$2,142,000
Nicholas Williams	43DT	7	$4,100,000	$1,000,000	$400,000	$200,000	$5,700,000	$1,000,000	$4,700,000
T.J. Hockenson	TE	2	$850,000 $2,296,930	$3,108,859	$1,621,930	$0	$5,580,789	$11,712,543	($6,131,754)
Chase Daniel	QB	12	$4,300,000 $1,500,000	$750,000	$250,000	$0	$5,300,000	$3,000,000	$2,300,000
Danny Shelton	43DT	6	$4,000,000	$1,250,000	$0	$0	$5,250,000	$1,250,000	$4,000,000
Taylor Decker	LT	5	$1,000,000 $1,000,000	$3,900,000	$0	$0	$4,900,000	$20,650,000	($15,750,000)
Christian Jones	ILB	7	$3,170,000	$1,092,721	$280,000	$200,000	$4,742,720	$2,185,442	$2,557,278
Frank Ragnow	C	3	$2,086,383 $2,086,383	$1,661,843	$0	$0	$3,748,226	$3,748,226	$0
Joe Dahl	LG	5	$2,675,000	$250,000	$150,000	$50,000	$3,125,000	$250,000	$2,875,000
Kerryon Johnson	RB	3	$1,366,869	$702,490	$0	$0	$2,069,359	$702,490	$1,366,869
D'Andre Swift	RB	1	$998,133 $998,133	$942,530	$0	$0	$1,940,663	$4,753,844	($2,813,181)
Jahlani Tavai	ILB	2	$1,071,724	$758,449	$0	$50,000	$1,880,173	$1,516,898	$363,275
Tracy Walker	S	3	$920,000	$220,497	$0	$0	$1,140,497	$220,497	$920,000
Julian Okwara	EDGE	1	$834,152	$286,607	$0	$0	$1,120,759	$859,821	$260,938
Will Harris	S	2	$850,000	$238,061	$0	$30,000	$1,118,061	$476,122	$641,939
Da'Shawn Hand	43DE	3	$920,000	$170,491	$0	$0	$1,090,491	$170,491	$920,000
Jonah Jackson	LG	1	$828,035	$262,141	$0	$0	$1,090,176	$786,423	$303,753
Austin Bryant	43DE	2	$850,000	$183,158	$0	$0	$1,033,158	$366,316	$666,842
Tyrell Crosby	RT	3	$920,000	$71,921	$0	$0	$991,921	$71,921	$920,000
Geronimo Allison	WR	4	$990,000	$137,500	$0	$0	$987,500	$137,500	$850,000
Logan Stenberg	RG	1	$780,000	$185,411	$0	$0	$965,411	$556,233	$409,178
Amani Oruwariye	CB	2	$850,000	$80,834	$0	$0	$930,834	$161,668	$769,166
Romeo Okwara	43DE	5	$0	$901,668	$0	$0	$901,668	$901,668	$0
Nick Bawden	FB	3	$850,000	$21,051	$0	$0	$871,051	$21,051	$850,000
Quintez Cephus	WR	1	$780,000	$76,073	$0	$0	$856,073	$228,219	$627,854
C.J. Moore	S	2	$850,000	$2,334	$0	$0	$852,334	$2,334	$850,000
David Blough	QB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Kevin Strong	DT	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Dan Skipper	LT	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Russell Bodine	C	5	$990,000	$0	$0	$0	$850,000	$0	$850,000
John Penisini	DT	1	$780,000	$42,794	$0	$0	$822,794	$128,382	$694,412
Jashon Cornell	DE	1	$780,000	$21,133	$0	$0	$801,133	$63,399	$737,734
Hunter Bryant	TE	1	$780,000	$6,666	$0	$0	$786,666	$13,334	$773,332
John Atkins	43DT	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Bobby Price	S	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Marvin Jones WR 9
Everson Griffen EDGE 11
Danny Amendola WR 12
Duron Harmon S 8
Matt Prater K 9
Jarrad Davis ILB 4
Darryl Roberts CB 6
Miles Killebrew S 5
Don Muhlbach LS 8
Adrian Peterson RB 13
Oday Aboushi LG 8
Mohamed Sanu WR 9
Tony McRae CB 4
Reggie Ragland ILB 5
Kenny Golladay WR 4
Jalen Reeves-Maybin 43OLB 4
Mike Ford CB 3
Jamal Agnew CB 4
Jason Cabinda FB 2
Jack Fox P 1
Matt Nelson LT 1
Kerrith Whyte RB 2
Alexander Myres CB 1

Players Under Contract: 23

Pending Free Agents: 20

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Stafford	QB	13	$12,500,000	$3,000,000	$10,000,000	$500,000	$26,000,000	$6,000,000	$20,000,000
Trey Flowers	43DE	7	$16,000,000	$5,614,000	$1,625,000	$0	$23,239,000	$11,228,000	$12,011,000
Taylor Decker	LT	6	$14,750,000 $1,650,000	$3,900,000	$0	$250,000	$18,900,000	$15,750,000	$3,150,000
Jamie Collins	43OLB	9	$9,800,000	$2,333,334	$0	$200,000	$12,333,334	$2,333,334	$10,000,000
Justin Coleman	CB	7	$8,950,000	$2,029,000	$0	$50,000	$11,029,000	$4,058,000	$6,971,000
Jeff Okudah	CB	2	$895,000 $3,658,048	$5,486,095	$2,763,048	$0	$9,144,143	$19,812,310	($10,668,167)
Halapoulivaati Vaitai	RT	6	$6,500,000	$1,400,000	$0	$500,000	$8,400,000	$4,200,000	$4,200,000
Jesse James	TE	7	$5,700,000	$1,429,000	$0	$50,000	$7,179,000	$2,858,000	$4,321,000
T.J. Hockenson	TE	3	$965,000 $3,197,895	$3,108,859	$2,432,895	$0	$6,506,754	$6,306,754	$200,000
Chase Daniel	QB	13	$5,000,000	$750,000	$0	$0	$5,750,000	$750,000	$5,000,000
D'Andre Swift	RB	2	$1,386,266 $928,121	$942,530	$0	$0	$2,328,796	$2,813,181	($484,385)
Jahlani Tavai	ILB	3	$1,360,086	$758,449	$0	$75,000	$2,193,535	$758,449	$1,435,086
Julian Okwara	EDGE	2	$1,058,304	$286,607	$0	$0	$1,344,911	$573,214	$771,697
Jonah Jackson	LG	2	$1,046,070	$262,141	$0	$0	$1,308,211	$524,282	$783,929
Will Harris	S	3	$965,000	$238,061	$0	$30,000	$1,233,061	$238,061	$995,000
Austin Bryant	43DE	3	$965,000	$183,158	$0	$0	$1,148,158	$183,158	$965,000
Christian Jones	ILB	8	$0	$1,092,721	$0	$0	$1,092,721	$1,092,721	$0
Logan Stenberg	RG	2	$895,000	$185,411	$0	$0	$1,080,411	$370,822	$709,589
Amani Oruwariye	CB	3	$965,000	$80,834	$0	$0	$1,045,834	$80,834	$965,000
Quintez Cephus	WR	2	$895,000	$76,073	$0	$0	$971,073	$152,146	$818,927
John Penisini	DT	2	$895,000	$42,794	$0	$0	$937,794	$85,588	$852,206
Jashon Cornell	DE	2	$895,000	$21,133	$0	$0	$916,133	$42,266	$873,867
Hunter Bryant	TE	2	$895,000	$6,668	$0	$0	$901,668	$6,668	$895,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Desmond Trufant CB 9
Nicholas Williams 43DT 8
Danny Shelton 43DT 7
Romeo Okwara 43DE 6
Frank Ragnow C 4
Joe Dahl LG 6
Kerryon Johnson RB 4
Geronimo Allison WR 5
Tracy Walker S 4
Russell Bodine C 6
Da'Shawn Hand 43DE 4
Dan Skipper LT 3
David Blough QB 3
Kevin Strong DT 3
Bobby Price S 2
Tyrell Crosby RT 4
Nick Bawden FB 4
C.J. Moore S 3
John Atkins 43DT 2

Players Under Contract: 14

Pending Free Agents: 12

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Trey Flowers	43DE	8	$16,000,000	$5,614,000	$2,000,000	$0	$23,614,000	$5,614,000	$18,000,000
Taylor Decker	LT	7	$13,700,000	$3,900,000	$0	$250,000	$17,850,000	$10,200,000	$7,650,000
Jeff Okudah	CB	3	$1,010,000 $5,182,072	$5,486,095	$4,172,072	$0	$10,668,167	$10,668,167	$0
Halapoulivaati Vaitai	RT	7	$8,900,000	$1,400,000	$0	$100,000	$10,400,000	$2,800,000	$7,600,000
Matt Stafford	QB	14	$0	$3,000,000	$0	$0	$3,000,000	$3,000,000	$0
D'Andre Swift	RB	3	$1,774,399	$942,530	$0	$0	$2,716,929	$942,530	$1,774,399
Justin Coleman	CB	8	$0	$2,029,000	$0	$0	$2,029,000	$2,029,000	$0
Julian Okwara	EDGE	3	$1,282,456	$286,607	$0	$0	$1,569,063	$286,607	$1,282,456
Jonah Jackson	LG	3	$1,216,137	$262,141	$0	$0	$1,478,278	$262,141	$1,216,137
Jesse James	TE	8	$0	$1,429,000	$0	$0	$1,429,000	$1,429,000	$0
Logan Stenberg	RG	3	$1,010,000	$185,411	$0	$0	$1,195,411	$185,411	$1,010,000
Quintez Cephus	WR	3	$1,010,000	$76,073	$0	$0	$1,086,073	$76,073	$1,010,000
John Penisini	DT	3	$1,010,000	$42,794	$0	$0	$1,052,794	$42,794	$1,010,000
Jashon Cornell	DE	3	$1,010,000	$21,133	$0	$0	$1,031,133	$21,133	$1,010,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jamie Collins 43OLB 10
T.J. Hockenson TE 4
Chase Daniel QB 14
Christian Jones ILB 9
Jahlani Tavai ILB 4
Will Harris S 4
Austin Bryant 43DE 4
Hunter Bryant TE 3
Amani Oruwariye CB 4

Players Under Contract: 2

Pending Free Agents: 12

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Taylor Decker	LT	8	$12,950,000	$3,900,000	$500,000	$250,000	$17,600,000	$6,300,000	$11,300,000
Halapoulivaati Vaitai	RT	8	$8,900,000	$1,400,000	$0	$100,000	$10,400,000	$1,400,000	$9,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Matt Stafford QB 15
Trey Flowers 43DE 9
Justin Coleman CB 9
Jeff Okudah CB 4
Jesse James TE 9
D'Andre Swift RB 4
Julian Okwara EDGE 4
Jonah Jackson LG 4
Logan Stenberg RG 4
Quintez Cephus WR 4
John Penisini DT 4
Jashon Cornell DE 4

Players Under Contract: 1

Pending Free Agents: 2

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Taylor Decker	LT	9	$0	$2,400,000	$0	$0	$2,400,000	$2,400,000	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Halapoulivaati Vaitai RT 9

Over the Cap

NFL Salary Cap, Player Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Detroit Lions