X

Your Name (required)

Your Email (required)

Subject

Your Message

Salary Cap Calculator

Oakland Raiders

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 71
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $6,267,258 (click to show itemized dead money)
    Kelechi OsemeleLG4$6,700,000$0$6,000,000$500,000$13,200,000$25,400,000($12,200,000)
    Bruce Irvin43OLB4$6,250,000$0$6,000,000$250,000$12,500,000$14,500,000($2,000,000)
    Sean SmithCB7$5,750,000$0$5,000,000$250,000$11,000,000$15,000,000($4,000,000)
    Michael CrabtreeWR7$5,000,000$0$5,750,000$250,000$11,000,000$10,500,000$500,000
    Rodney HudsonC5$7,350,000$0$0$350,000$7,700,000$7,350,000$350,000
    Dan Williams43DT6$7,350,000$0$0$150,000$7,500,000$7,350,000$150,000
    Donald PennLT10$3,500,000$0$2,000,000$300,000$6,100,000$5,500,000$600,000
    Reggie NelsonS9$2,000,000$0$2,000,000$250,000$6,000,000$4,000,000$2,000,000
    Austin HowardRT6$4,400,000$1,400,000$0$100,000$5,900,000$4,200,000$1,700,000
    Amari CooperWR1$525,000$3,685,567$940,142$0$5,150,709$18,542,553($13,391,844)
    Khalil Mack43DE2$600,000$2,975,818$1,517,910$0$5,093,728$11,036,411($5,942,683)
    Marquette KingP4$1,400,000$50,000$3,500,000$100,000$5,050,000$7,550,000($2,500,000)
    David AmersonCB3$1,000,000$0$3,000,000$50,000$4,505,000$5,500,000($995,000)
    Sebastian JanikowskiK16$3,600,000$360,000$0$0$3,960,000$720,000$3,240,000
    DJ HaydenCB3$675,000$1,472,036$1,137,777$0$3,284,813$3,284,813$0
    Nate AllenS6$2,400,000$0$500,000$100,000$3,000,000$1,850,000$1,150,000
    Malcolm Smith43OLB5$2,750,000$0$0$250,000$3,000,000$0$3,000,000
    Lee SmithTE5$2,500,000$0$0$250,000$2,750,000$0$2,750,000
    Matthew McGloinQB3$2,553,000$0$0$0$2,553,000$0$2,553,000
    Jamize OlawaleFB3$760,000$190,000$1,140,000$100,000$2,190,000$1,710,000$480,000
    Karl JosephS0$450,000$1,710,785$0$0$2,160,785$11,884,316($9,723,531)
    Andre HolmesWR4$1,250,000$500,000$0$250,000$2,000,000$750,000$1,250,000
    Mychal RiveraTE3$1,671,000$26,213$0$0$1,697,213$26,213$1,671,000
    Menelik WatsonRT3$1,008,844$466,791$0$50,000$1,525,635$466,791$1,058,844
    Derek CarrQB2$733,346$556,691$150,000$25,000$1,465,037$1,113,382$351,655
    Mario Edwards43DE1$708,508$659,030$0$0$1,367,538$3,067,713($1,700,175)
    Jon CondoLS9$1,000,000$177,500$0$0$1,177,500$177,500$1,000,000
    Taiwan JonesRB5$1,100,000$0$0$50,000$1,150,000$0$1,150,000
    Jihad Ward43DE0$450,000$557,236$0$0$1,007,236$3,380,753($2,373,517)
    Perry RileyILB6$1,176,910$0$0$0$899,990$0$899,990
    Daren Bates43OLB3$675,000$0$0$0$850,000$0$850,000
    Brynden TrawickS3$675,000$150,000$0$0$825,000$150,000$675,000
    Clive WalfordTE1$582,500$198,626$0$0$781,126$595,878$185,248
    Gabe JacksonRG2$615,000$147,844$0$0$762,844$295,688$467,156
    Justin Ellis43DT2$600,000$118,172$0$0$718,172$236,344$481,828
    Keith McGillS2$600,000$111,300$0$0$711,300$222,600$488,700
    Latavius MurrayRB3$675,000$26,550$0$0$701,550$26,550$675,000
    Stacy McGee43DT3$675,000$19,670$0$0$694,670$19,670$675,000
    Shilique Calhoun43OLB0$450,000$197,533$0$0$647,533$790,132($142,599)
    Jon FelicianoC1$525,000$115,163$0$0$640,163$345,489$294,674
    Travis CarrieCB2$600,000$16,741$0$0$616,741$33,482$583,259
    Connor CookQB0$450,000$154,972$0$0$604,972$619,888($14,916)
    Denico Autry43DE2$600,000$0$0$0$600,000$0$600,000
    Dexter McDonaldCB1$525,000$14,213$0$0$539,213$42,639$496,574
    Seth RobertsWR2$525,000$0$0$0$525,000$0$525,000
    Gabe HolmesTE1$525,000$0$0$0$525,000$0$525,000
    DeAndre WashingtonRB0$450,000$67,299$0$0$517,299$269,196$248,103
    Cory JamesILB0$450,000$33,119$0$0$483,119$132,476$350,643
    Vadal AlexanderRG0$450,000$19,211$0$0$469,211$76,844$392,367
    Ben HeeneyILB1$525,000$60,681$0$0$450,328$182,043$268,285
    Jalen RichardRB0$450,000$0$0$0$450,000$0$450,000
    Top 51 Cutoff
    Johnny HoltonWR0$450,000$0$0$0$450,000$0$450,000
    Antonio HamiltonCB0$450,000$0$0$0$450,000$0$450,000
    Darius Latham43DT0$450,000$0$0$0$450,000$0$450,000
    Neiron Ball43OLB1$525,000$51,331$0$0$399,331$153,993$245,338
    Denver KirklandG0$450,000$0$0$0$370,588$0$370,588
    SaQwan EdwardsS1$450,000$0$0$0$333,000$0$333,000
    Tyrell Adams43OLB1$450,000$0$0$0$158,824$0$158,824
    James Cowser43DE0$450,000$0$0$0$158,824$0$158,824
    Kenneth DurdenCB0$117,300$0$0$0$117,300$0$117,300
    Oni OmoileG0$117,300$0$0$0$117,300$0$117,300
    Branden Jackson43DE0$117,300$0$0$0$117,300$0$117,300
    Jaydon MickensWR0$117,300$0$0$0$117,300$0$117,300
    K.J. BrentWR0$117,300$0$0$0$117,300$0$117,300
    Takoby CofieldRG1$117,300$0$0$0$110,400$0$110,400
    Jimmy Bean43DE0$117,300$0$0$0$110,400$0$110,400
    Cooper HelfetTE2$117,300$0$0$0$82,800$0$82,800
    Ian SilbermanRT1$117,300$0$0$0$75,900$0$75,900
    Ryan O'MalleyTE0$117,300$0$0$0$34,500$0$34,500
    Demetrius Cherry43DT0$117,300$0$0$0$34,500$0$34,500
    Aldon Smith43DE5$1,250,000$0$4,000,000$500,000$0$0$0
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Larry Asante S 4
    Players Under Contract: 40
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $88,846 (click to show itemized dead money)
    Kelechi OsemeleLG5$6,700,000$0$6,000,000$500,000$13,200,000$12,700,000$500,000
    Sean SmithCB8$5,000,000$0$4,250,000$250,000$9,500,000$4,250,000$5,250,000
    David AmersonCB4$6,500,000$0$1,500,000$500,000$8,500,000$1,500,000$7,000,000
    Michael CrabtreeWR8$6,250,000$0$500,000$250,000$7,000,000$0$7,000,000
    Bruce Irvin43OLB5$4,500,000$0$2,250,000$250,000$7,000,000$2,250,000$4,750,000
    Rodney HudsonC6$6,500,000$0$0$350,000$6,850,000$0$6,850,000
    Austin HowardRT7$4,900,000$1,400,000$0$100,000$6,400,000$2,800,000$3,600,000
    Amari CooperWR2$615,000$3,685,567$1,880,284$0$6,180,851$13,391,844($7,210,993)
    Donald PennLT11$5,800,000$0$0$300,000$6,100,000$0$6,100,000
    Khalil Mack43DE3$690,000$2,975,818$2,276,865$0$5,942,683$5,942,683$0
    Aldon Smith43DE6$1,250,000$0$4,000,000$500,000$5,750,000$0$5,750,000
    Dan Williams43DT7$4,350,000$0$0$150,000$4,500,000$0$4,500,000
    Sebastian JanikowskiK17$4,050,000$360,000$0$0$4,410,000$360,000$4,050,000
    Reggie NelsonS10$2,750,000$0$1,250,000$250,000$4,250,000$0$4,250,000
    Lee SmithTE6$2,750,000$0$0$250,000$3,000,000$0$3,000,000
    Karl JosephS1$990,196$1,710,785$0$0$2,700,981$9,723,531($7,022,550)
    Marquette KingP5$2,400,000$50,000$0$100,000$2,550,000$2,600,000($50,000)
    Jamize OlawaleFB4$1,500,000$190,000$0$100,000$1,790,000$380,000$1,410,000
    Derek CarrQB3$977,519$556,691$150,000$25,000$1,709,210$556,691$1,152,519
    Mario Edwards43DE2$982,016$659,030$0$0$1,641,046$1,700,175($59,129)
    Jihad Ward43DE1$701,809$557,236$0$0$1,259,045$2,373,517($1,114,472)
    Taiwan JonesRB6$1,100,000$0$0$50,000$1,150,000$0$1,150,000
    Clive WalfordTE2$710,646$198,626$0$0$909,272$397,252$512,020
    Gabe JacksonRG3$705,000$147,844$0$0$852,844$147,844$705,000
    Justin Ellis43DT3$690,000$118,172$0$0$808,172$118,172$690,000
    Keith McGillS3$690,000$111,300$0$0$801,300$111,300$690,000
    Shilique Calhoun43OLB1$565,000$197,533$0$25,000$787,533$592,599$194,934
    Jon FelicianoC2$615,000$115,163$0$0$730,163$230,326$499,837
    Travis CarrieCB3$690,000$16,741$0$0$706,741$16,741$690,000
    Connor CookQB1$540,000$154,972$0$0$694,972$464,916$230,056
    Ben HeeneyILB2$615,000$60,681$0$0$675,681$121,362$554,319
    Neiron Ball43OLB2$615,000$51,331$0$0$666,331$102,662$563,669
    Dexter McDonaldCB2$615,000$14,213$0$0$629,213$28,426$600,787
    DeAndre WashingtonRB1$540,000$67,299$0$0$607,299$201,897$405,402
    Cory JamesILB1$540,000$33,119$0$0$573,119$99,357$473,762
    Vadal AlexanderRG1$540,000$19,211$0$0$559,211$57,633$501,578
    Antonio HamiltonCB1$540,000$0$0$0$540,000$0$540,000
    Darius Latham43DT1$540,000$0$0$0$540,000$0$540,000
    Jalen RichardRB1$540,000$0$0$0$540,000$0$540,000
    Johnny HoltonWR1$540,000$0$0$0$540,000$0$540,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jon Condo LS 10
    Perry Riley ILB 7
    Nate Allen S 7
    Malcolm Smith 43OLB 6
    Andre Holmes WR 5
    Brynden Trawick S 4
    Daren Bates 43OLB 4
    Latavius Murray RB 4
    Mychal Rivera TE 4
    Stacy McGee 43DT 4
    Matthew McGloin QB 4
    DJ Hayden CB 4
    Menelik Watson RT 4
    Seth Roberts WR 3
    Denico Autry 43DE 3
    SaQwan Edwards S 2
    Tyrell Adams 43OLB 2
    Gabe Holmes TE 2
    James Cowser 43DE 1
    Denver Kirkland G 1
    Players Under Contract: 28
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Kelechi OsemeleLG6$9,700,000$0$0$500,000$10,200,000$0$10,200,000
    Sean SmithCB9$8,250,000$0$0$250,000$8,500,000$0$8,500,000
    Rodney HudsonC7$8,000,000$0$0$350,000$8,350,000$0$8,350,000
    Bruce Irvin43OLB6$8,000,000$0$0$250,000$8,250,000$0$8,250,000
    Michael CrabtreeWR9$7,000,000$0$500,000$250,000$7,750,000$0$7,750,000
    Amari CooperWR3$700,000$3,685,567$2,825,426$0$7,210,993$7,210,993$0
    Austin HowardRT8$5,400,000$1,400,000$0$100,000$6,900,000$1,400,000$5,500,000
    David AmersonCB5$5,500,000$0$0$500,000$6,000,000$0$6,000,000
    Dan Williams43DT8$4,850,000$0$0$150,000$5,000,000$0$5,000,000
    Karl JosephS2$1,530,392$1,710,785$0$0$3,241,177$7,022,550($3,781,373)
    Marquette KingP6$2,900,000$50,000$0$100,000$3,050,000$150,000$2,900,000
    Mario Edwards43DE3$1,255,524$659,030$0$0$1,914,554$659,030$1,255,524
    Jamize OlawaleFB5$1,540,000$190,000$0$100,000$1,830,000$190,000$1,640,000
    Jihad Ward43DE2$953,618$557,236$0$0$1,510,854$1,114,472$396,382
    Clive WalfordTE3$822,800$198,626$0$0$1,021,426$198,626$822,800
    Shilique Calhoun43OLB2$660,000$197,533$0$25,000$882,533$395,066$487,467
    Jon FelicianoC3$705,000$115,163$0$0$820,163$115,163$705,000
    Connor CookQB2$630,000$154,972$0$0$784,972$309,944$475,028
    Ben HeeneyILB3$705,000$60,681$0$0$765,681$60,681$705,000
    Neiron Ball43OLB3$705,000$51,331$0$0$756,331$51,331$705,000
    Dexter McDonaldCB3$705,000$14,213$0$0$719,213$14,213$705,000
    DeAndre WashingtonRB2$630,000$67,299$0$0$697,299$134,598$562,701
    Cory JamesILB2$630,000$33,119$0$0$663,119$66,238$596,881
    Vadal AlexanderRG2$630,000$19,211$0$0$649,211$38,422$610,789
    Darius Latham43DT2$630,000$0$0$0$630,000$0$630,000
    Jalen RichardRB2$630,000$0$0$0$630,000$0$630,000
    Johnny HoltonWR2$630,000$0$0$0$630,000$0$630,000
    Antonio HamiltonCB2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Sebastian Janikowski K 18
    Donald Penn LT 12
    Reggie Nelson S 11
    Lee Smith TE 7
    Aldon Smith 43DE 7
    Taiwan Jones RB 7
    Khalil Mack 43DE 4
    Gabe Jackson RG 4
    Justin Ellis 43DT 4
    Keith McGill S 4
    Travis Carrie CB 4
    Derek Carr QB 4
    Players Under Contract: 14
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Kelechi OsemeleLG7$9,700,000$0$0$500,000$10,200,000$0$10,200,000
    Bruce Irvin43OLB7$9,000,000$0$0$250,000$9,250,000$0$9,250,000
    Sean SmithCB10$8,750,000$0$0$250,000$9,000,000$0$9,000,000
    Rodney HudsonC8$8,250,000$0$0$350,000$8,600,000$0$8,600,000
    Michael CrabtreeWR10$7,500,000$0$500,000$250,000$8,250,000$0$8,250,000
    David AmersonCB6$7,000,000$0$0$500,000$7,500,000$0$7,500,000
    Karl JosephS3$2,070,588$1,710,785$0$0$3,781,373$3,781,373$0
    Marquette KingP7$2,800,000$50,000$0$100,000$2,950,000$100,000$2,850,000
    Jihad Ward43DE3$1,205,427$557,236$0$0$1,762,663$557,236$1,205,427
    Shilique Calhoun43OLB3$758,500$197,533$0$25,000$981,033$197,533$783,500
    Connor CookQB3$720,000$154,972$0$0$874,972$154,972$720,000
    DeAndre WashingtonRB3$720,000$67,299$0$0$787,299$67,299$720,000
    Cory JamesILB3$720,000$33,119$0$0$753,119$33,119$720,000
    Vadal AlexanderRG3$720,000$19,211$0$0$739,211$19,211$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dan Williams 43DT 9
    Austin Howard RT 9
    Jamize Olawale FB 6
    Clive Walford TE 4
    Jon Feliciano C 4
    Neiron Ball 43OLB 4
    Dexter McDonald CB 4
    Amari Cooper WR 4
    Mario Edwards 43DE 4
    Ben Heeney ILB 4
    Antonio Hamilton CB 3
    Johnny Holton WR 3
    Darius Latham 43DT 3
    Jalen Richard RB 3
    Players Under Contract: 3
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Kelechi OsemeleLG8$11,200,000$0$0$500,000$11,700,000$0$11,700,000
    David AmersonCB7$7,380,123$0$0$500,000$7,880,123$0$7,880,123
    Marquette KingP8$2,750,000$50,000$0$100,000$2,900,000$50,000$2,850,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Michael Crabtree WR 11
    Sean Smith CB 11
    Rodney Hudson C 9
    Bruce Irvin 43OLB 8
    Karl Joseph S 4
    Jihad Ward 43DE 4
    Shilique Calhoun 43OLB 4
    DeAndre Washington RB 4
    Connor Cook QB 4
    Cory James ILB 4
    Vadal Alexander RG 4