X

Your Name (required)

Your Email (required)

Subject (required)

Your Message

Salary Cap Calculator

Denver Broncos

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,910,000
    Second Round Tender: $2,746,000
    Original Round Tender: $1,797,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 77
    Pending Free Agents: 7
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $110,787 (click to show itemized dead money)
    Von Miller34OLB6$16,500,000$3,400,000$0$0$20,000,000$49,500,000($29,500,000)
    Demaryius ThomasWR7$8,500,000$3,533,333$0$0$12,033,333$19,100,000($7,066,667)
    Aqib TalibCB9$11,000,000$1,000,000$0$0$12,000,000$2,000,000$10,000,000
    Chris Harris, Jr.CB6$7,400,000$2,366,666$0$100,000$9,866,666$6,100,000$3,766,666
    Emmanuel SandersWR7$6,750,000$2,687,500$0$100,000$9,537,500$14,812,500($5,275,000)
    Ronald LearyLG4$2,500,000$875,000$5,000,000$0$8,375,000$18,650,000($10,275,000)
    Derek Wolfe34DE5$5,500,000$1,875,000$500,000$50,000$7,862,500$5,625,000$2,237,500
    Darian StewartS7$6,000,000$1,400,000$0$0$7,400,000$11,600,000($4,200,000)
    T.J. WardS7$4,500,000$1,250,000$0$0$5,750,000$1,250,000$4,500,000
    Donald StephensonRT5$4,000,000$1,000,000$0$0$5,000,000$2,000,000$3,000,000
    Brandon MarshallILB4$2,500,000$2,000,000$0$0$4,500,000$10,500,000($6,000,000)
    Virgil GreenTE6$2,800,000$500,000$0$0$3,300,000$500,000$2,800,000
    Domata Peko34DT11$2,800,000$500,000$0$0$3,300,000$3,800,000($500,000)
    Menelik WatsonRT4$1,500,000$1,333,333$500,000$125,000$3,270,833$5,500,000($2,229,167)
    C.J. AndersonRB4$2,900,000$0$0$100,000$3,000,000$1,700,000$1,300,000
    Brandon McManusK3$2,746,000$0$0$0$2,746,000$0$2,746,000
    Todd DavisILB3$2,746,000$0$0$0$2,746,000$0$2,746,000
    Shane Ray34OLB2$1,263,990$1,222,981$0$0$2,486,971$4,709,952($2,222,981)
    Jared Crick34DE5$1,500,000$500,000$0$250,000$2,250,000$500,000$1,750,000
    Bradley RobyCB3$1,018,072$844,096$350,000$0$2,212,168$844,096$1,368,072
    Paxton LynchQB1$880,741$1,272,965$0$0$2,153,706$6,611,118($4,457,412)
    Michael SchofieldRG3$1,797,000$130,300$0$0$1,927,300$130,300$1,797,000
    Zach Kerr34DE3$1,000,000$250,000$250,000$0$1,437,500$1,500,000($62,500)
    Kasim Edebali34OLB3$1,000,000$200,000$0$0$1,200,000$200,000$1,000,000
    Cody LatimerWR3$925,725$254,300$0$0$1,180,025$254,300$925,725
    Ty SambrailoRT2$784,632$264,265$0$0$1,048,897$528,530$520,367
    Adam Gotsis34DE1$628,996$265,982$0$0$894,978$1,022,946($127,968)
    Billy TurnerRG3$794,000$0$0$0$794,000$0$794,000
    Jeff HeuermanTE2$615,000$155,201$0$15,000$785,201$310,402$474,799
    Justin SimmonsS1$540,000$161,355$0$13,000$714,355$484,065$230,290
    Corey NelsonILB3$690,000$12,150$0$0$702,150$12,150$690,000
    Max GarciaLG2$615,000$86,422$0$0$701,422$172,844$528,578
    Juwan ThompsonRB3$690,000$0$0$0$690,000$0$690,000
    Marlon BrownWR4$690,000$0$0$0$690,000$0$690,000
    Lorenzo DossCB2$615,000$49,303$0$0$664,303$98,606$565,697
    Devontae BookerRB1$540,000$95,848$0$0$635,848$287,544$348,304
    Trevor SiemianQB2$615,000$13,196$0$0$628,196$26,392$601,804
    James FerentzC2$615,000$0$0$0$615,000$0$615,000
    Bennie FowlerWR2$615,000$0$0$0$615,000$0$615,000
    Matt ParadisC2$615,000$0$0$0$615,000$0$615,000
    A.J. DerbyTE2$615,000$0$0$0$615,000$0$615,000
    Shaquil Barrett34OLB2$615,000$0$0$0$615,000$0$615,000
    Bernard PierceRB5$775,000$0$0$0$615,000$0$615,000
    Shelby Harris34DE3$615,000$0$0$0$615,000$0$615,000
    Kapri BibbsRB1$615,000$0$0$0$615,000$0$615,000
    Connor McGovernLG1$540,000$65,975$0$0$605,975$197,925$408,050
    Andy JanovichFB1$540,000$41,077$0$0$581,077$123,231$457,846
    Will ParksS1$540,000$25,089$0$0$565,089$75,267$489,822
    Riley DixonP1$540,000$20,002$0$0$560,002$60,006$499,996
    Kalif RaymondWR1$540,000$0$0$0$540,000$0$540,000
    Jordan TaylorWR1$540,000$0$0$0$540,000$0$540,000
    Top 51 Cutoff
    Casey KreiterLS1$540,000$0$0$0$540,000$0$540,000
    Bobby Richardson34DE2$540,000$0$0$0$540,000$0$540,000
    Zaire AndersonILB1$540,000$0$0$0$540,000$0$540,000
    Vontarrius Dora34OLB1$540,000$0$0$0$540,000$0$540,000
    Taurean NixonCB2$540,000$0$0$0$540,000$0$540,000
    Quentin GauseILB1$540,000$0$0$0$540,000$0$540,000
    Kyle Peko34DT1$540,000$0$0$0$540,000$0$540,000
    Mekale McKay Jr.WR1$465,000$0$0$0$465,000$0$465,000
    Cedrick LangTE1$465,000$0$0$0$465,000$0$465,000
    Kevin SnyderILB2$465,000$0$0$0$465,000$0$465,000
    Carlos HendersonWR0$465,000$0$0$0$465,000$0$465,000
    Hunter SharpWR1$465,000$0$0$0$465,000$0$465,000
    Austin TraylorTE1$465,000$0$0$0$465,000$0$465,000
    Steven ScheuTE1$465,000$0$0$0$465,000$0$465,000
    Jeff OverbaughLS0$465,000$0$0$0$465,000$0$465,000
    Garett BollesOT0$465,000$0$0$0$465,000$0$465,000
    DeMarcus WalkerDE0$465,000$0$0$0$465,000$0$465,000
    Isaiah McKenzieWR0$465,000$0$0$0$465,000$0$465,000
    Jake ButtTE0$465,000$0$0$0$465,000$0$465,000
    Brendan LangleyCB0$465,000$0$0$0$465,000$0$465,000
    Justin MurrayRT1$465,000$0$0$0$465,000$0$465,000
    Henry Krieger-CobleTE1$465,000$0$0$0$465,000$0$465,000
    Iosia Iosia34DE1$465,000$0$0$0$465,000$0$465,000
    Dillon DayC2$465,000$0$0$0$465,000$0$465,000
    De'Angelo HendersonRB0$465,000$0$0$0$465,000$0$465,000
    Chad KellyQB0$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Thomas Gafford LS 9
    Justin Forsett RB 9
    Vance Walker 34DE 7
    Jordan Norwood WR 6
    Billy Winn 34DE 5
    Brandon McManus K 3
    Sam Brenner C 3
    Players Under Contract: 30
    Pending Free Agents: 38
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB7$18,500,000$3,400,000$0$500,000$22,500,000$29,500,000($7,000,000)
    Demaryius ThomasWR8$8,500,000$3,533,333$0$0$12,033,333$7,066,666$4,966,667
    Aqib TalibCB10$11,000,000$1,000,000$0$0$12,000,000$1,000,000$11,000,000
    Emmanuel SandersWR8$8,150,000$2,687,500$0$100,000$10,937,500$5,375,000$5,562,500
    Derek Wolfe34DE6$8,000,000$2,375,000$500,000$50,000$10,925,000$4,750,000$6,175,000
    Chris Harris, Jr.CB7$7,400,000$2,866,666$0$100,000$10,366,666$3,733,334$6,633,332
    Ronald LearyLG5$7,650,000$875,000$250,000$100,000$8,875,000$10,275,000($1,400,000)
    Menelik WatsonRT5$5,500,000$1,333,333$500,000$125,000$7,458,333$2,666,667$4,791,666
    Brandon MarshallILB5$5,000,000$2,000,000$0$0$7,000,000$6,000,000$1,000,000
    Darian StewartS8$4,500,000$1,400,000$0$0$5,900,000$4,200,000$1,700,000
    Donald StephensonRT6$4,000,000$1,000,000$0$0$5,000,000$1,000,000$4,000,000
    C.J. AndersonRB5$4,400,000$0$0$100,000$4,500,000$0$4,500,000
    Domata Peko34DT12$3,700,000$500,000$0$0$4,200,000$500,000$3,700,000
    Shane Ray34OLB3$1,678,485$1,222,981$0$0$2,901,466$2,222,986$678,480
    Paxton LynchQB2$1,311,482$1,272,965$0$0$2,584,447$4,457,412($1,872,965)
    Zach Kerr34DE4$1,250,000$250,000$250,000$0$1,750,000$250,000$1,500,000
    Ty SambrailoRT3$959,448$264,265$0$0$1,223,713$264,265$959,448
    Adam Gotsis34DE2$807,992$265,982$0$0$1,073,974$531,964$542,010
    Jeff HeuermanTE3$705,000$155,201$0$15,000$875,201$155,201$720,000
    Justin SimmonsS2$630,000$161,355$0$14,000$805,355$322,710$482,645
    Max GarciaLG3$705,000$86,422$0$0$791,422$86,422$705,000
    Lorenzo DossCB3$705,000$49,303$0$0$754,303$49,303$705,000
    Devontae BookerRB2$630,000$95,848$0$0$725,848$191,696$534,152
    Trevor SiemianQB3$705,000$13,196$0$0$718,196$13,196$705,000
    A.J. DerbyTE3$705,000$0$0$0$705,000$0$705,000
    Connor McGovernLG2$630,000$65,975$0$0$695,975$131,950$564,025
    Andy JanovichFB2$630,000$41,077$0$0$671,077$82,154$588,923
    Will ParksS2$630,000$25,089$0$0$655,089$50,178$604,911
    Riley DixonP2$630,000$20,002$0$0$650,002$40,004$609,998
    Kalif RaymondWR2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    T.J. Ward S 8
    Virgil Green TE 7
    Jared Crick 34DE 6
    Bernard Pierce RB 6
    Marlon Brown WR 5
    Bradley Roby CB 4
    Cody Latimer WR 4
    Michael Schofield RG 4
    Shelby Harris 34DE 4
    Corey Nelson ILB 4
    Juwan Thompson RB 4
    Kasim Edebali 34OLB 4
    Todd Davis ILB 4
    Billy Turner RG 4
    Matt Paradis C 3
    Bennie Fowler WR 3
    James Ferentz C 3
    Taurean Nixon CB 3
    Dillon Day C 3
    Bobby Richardson 34DE 3
    Kevin Snyder ILB 3
    Shaquil Barrett 34OLB 3
    Jordan Taylor WR 2
    Casey Kreiter LS 2
    Mekale McKay Jr. WR 2
    Henry Krieger-Coble TE 2
    Justin Murray RT 2
    Kyle Peko 34DT 2
    Quentin Gause ILB 2
    Hunter Sharp WR 2
    Steven Scheu TE 2
    Iosia Iosia 34DE 2
    Vontarrius Dora 34OLB 2
    Austin Traylor TE 2
    Cedrick Lang TE 2
    Zaire Anderson ILB 2
    Kapri Bibbs RB 2
    Jeff Overbaugh LS 1
    Players Under Contract: 19
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB8$17,000,000$3,400,000$0$500,000$21,000,000$7,000,000$14,000,000
    Demaryius ThomasWR9$14,000,000$3,533,334$0$0$17,533,334$3,533,334$14,000,000
    Emmanuel SandersWR9$10,150,000$2,687,500$0$100,000$12,937,500$2,687,500$10,250,000
    Derek Wolfe34DE7$8,000,000$2,375,000$500,000$50,000$10,925,000$2,375,000$8,550,000
    Ronald LearyLG6$8,150,000$875,000$250,000$100,000$9,375,000$1,750,000$7,625,000
    Brandon MarshallILB6$6,500,000$2,000,000$500,000$0$9,000,000$4,000,000$5,000,000
    Chris Harris, Jr.CB8$7,800,000$866,668$0$100,000$8,766,668$866,668$7,900,000
    Aqib TalibCB11$8,000,000$0$0$0$8,000,000$0$8,000,000
    Menelik WatsonRT6$5,500,000$1,333,334$500,000$125,000$7,458,334$1,333,334$6,125,000
    Darian StewartS9$4,750,000$1,400,000$250,000$0$6,400,000$2,800,000$3,600,000
    C.J. AndersonRB6$4,400,000$0$0$100,000$4,500,000$0$4,500,000
    Paxton LynchQB3$1,742,223$1,272,965$0$0$3,015,188$1,872,965$1,142,223
    Adam Gotsis34DE3$986,988$265,982$0$0$1,252,970$265,982$986,988
    Justin SimmonsS3$720,000$161,355$0$15,000$896,355$161,355$735,000
    Devontae BookerRB3$720,000$95,848$0$0$815,848$95,848$720,000
    Connor McGovernLG3$720,000$65,975$0$0$785,975$65,975$720,000
    Andy JanovichFB3$720,000$41,077$0$0$761,077$41,077$720,000
    Will ParksS3$720,000$25,089$0$0$745,089$25,089$720,000
    Riley DixonP3$720,000$20,002$0$0$740,002$20,002$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Domata Peko 34DT 13
    Donald Stephenson RT 7
    Zach Kerr 34DE 5
    Trevor Siemian QB 4
    Lorenzo Doss CB 4
    Max Garcia LG 4
    Shane Ray 34OLB 4
    Ty Sambrailo RT 4
    Jeff Heuerman TE 4
    A.J. Derby TE 4
    Kalif Raymond WR 3
    Players Under Contract: 4
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB9$17,500,000$3,400,000$0$500,000$21,500,000$3,500,000$18,000,000
    Brandon MarshallILB7$7,000,000$2,000,000$500,000$0$9,500,000$2,000,000$7,500,000
    Ronald LearyLG7$8,150,000$875,000$250,000$100,000$9,375,000$875,000$8,500,000
    Darian StewartS10$4,750,000$1,400,000$750,000$0$6,900,000$1,400,000$5,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Aqib Talib CB 12
    Demaryius Thomas WR 10
    Emmanuel Sanders WR 10
    Chris Harris, Jr. CB 9
    Derek Wolfe 34DE 8
    Menelik Watson RT 7
    C.J. Anderson RB 7
    Paxton Lynch QB 4
    Adam Gotsis 34DE 4
    Justin Simmons S 4
    Devontae Booker RB 4
    Will Parks S 4
    Riley Dixon P 4
    Andy Janovich FB 4
    Connor McGovern LG 4
    Players Under Contract: 1
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Von Miller34OLB10$17,500,000$0$0$500,000$18,000,000$0$18,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Darian Stewart S 11
    Ronald Leary LG 8
    Brandon Marshall ILB 8
    Garett Bolles OT 4
    DeMarcus Walker DE 4
    Carlos Henderson WR 4
    Brendan Langley CB 4
    Jake Butt TE 4
    Isaiah McKenzie WR 4
    De'Angelo Henderson RB 4
    Chad Kelly QB 4