X

Your Name (required)

Your Email (required)

Subject (required)

Your Message

Salary Cap Calculator

San Francisco 49ers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 54
    Pending Free Agents:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,408,304 (click to show itemized dead money)
    Colin KaepernickQB6$14,500,000$2,465,753$2,000,000$400,000$19,365,753$2,465,753$16,900,000
    Joe StaleyLT10$8,250,000$2,200,000$500,000$200,000$11,056,250$6,600,000$4,456,250
    NaVorro BowmanILB7$6,750,000$2,654,000$750,000$0$9,591,500$7,428,000$2,163,500
    Torrey SmithWR6$6,500,000$1,600,000$500,000$1,000,000$9,475,000$4,800,000$4,675,000
    Antoine BetheaS11$5,250,000$1,250,000$400,000$100,000$7,000,000$1,250,000$5,750,000
    Ahmad Brooks34OLB11$4,450,000$848,750$750,000$100,000$6,148,750$848,750$5,300,000
    Eric ReidS4$5,676,000$0$0$0$5,676,000$0$5,676,000
    Tramaine BrockCB7$3,100,000$750,000$320,000$130,000$4,300,000$750,000$3,550,000
    Vance McDonaldTE4$2,100,000$1,400,000$750,000$150,000$4,165,625$7,700,000($3,534,375)
    DeForest Buckner34DE1$540,000$2,857,453$736,863$0$4,134,316$14,883,537($10,749,221)
    Zane BeadlesLG7$2,450,000$583,333$300,000$200,000$3,533,333$1,166,667$2,366,666
    Quinton Dial34DE4$1,500,000$806,750$400,000$100,000$2,756,750$2,420,250$336,500
    Arik Armstead34DE2$1,329,784$1,354,569$0$0$2,684,353$5,816,098($3,131,745)
    Garrett CelekTE5$1,550,000$625,000$350,000$50,000$2,575,000$1,875,000$700,000
    Jimmie WardCB3$690,000$873,187$677,390$22,500$2,263,077$873,187$1,389,890
    Joshua GarnettRG1$872,923$1,241,693$0$0$2,114,616$589,848$1,524,768
    Marcus MartinC3$758,000$167,813$0$20,000$2,005,813$167,813$1,838,000
    Tank Carradine34OLB4$1,100,000$625,000$250,000$50,000$1,978,125$625,000$1,353,125
    Aaron Lynch34OLB3$690,000$49,500$0$0$1,887,500$49,500$1,838,000
    Daniel KilgoreC6$1,150,000$337,500$200,000$50,000$1,700,000$337,500$1,362,500
    Jaquiski TarttS2$792,910$480,821$0$100,000$1,373,731$961,642$412,089
    Ray-Ray ArmstrongS4$1,000,000$166,666$250,000$100,000$1,341,666$333,334$1,008,332
    Carlos HydeRB3$822,047$249,396$0$100,000$1,171,443$249,396$922,047
    Kyle NelsonLS5$975,000$150,000$0$25,000$1,150,000$300,000$850,000
    Will RedmondCB1$590,880$218,139$0$25,000$834,019$654,417$179,602
    Eli Harold34OLB2$634,000$174,343$0$15,000$823,343$348,686$474,657
    Bruce EllingtonWR3$690,000$118,607$0$0$808,607$118,607$690,000
    Dontae JohnsonCB3$690,000$100,136$0$0$790,136$100,136$690,000
    Blake BellTE2$615,000$126,283$0$0$741,283$252,566$488,717
    Mike DavisRB2$615,000$117,195$0$0$732,195$234,390$497,805
    Keith ReaserCB3$690,000$41,200$0$0$731,200$41,200$690,000
    Zach Moore34DE3$690,000$0$0$0$690,000$0$690,000
    Bradley PinionP2$615,000$48,550$0$0$663,550$97,100$566,450
    Rashard RobinsonCB1$540,000$95,848$0$0$635,848$287,544$348,304
    Trenton BrownRT2$615,000$13,973$0$0$628,973$27,946$601,027
    Vinnie SunseriS3$615,000$0$0$0$615,000$0$615,000
    Shayne SkovILB3$615,000$0$0$0$615,000$0$615,000
    Marcus BallS3$615,000$0$0$0$615,000$0$615,000
    Rashad RossWR2$615,000$0$0$0$615,000$0$615,000
    Je'Ron HammTE3$615,000$0$0$0$615,000$0$615,000
    Raheem MostertRB2$615,000$0$0$0$615,000$0$615,000
    Chris HarperWR2$615,000$0$0$0$615,000$0$615,000
    Ronald Blair34DE1$540,000$67,601$0$0$607,601$202,803$404,798
    John TheusLT1$540,000$64,403$0$0$604,403$193,209$411,194
    Aaron BurbridgeWR1$540,000$25,089$0$0$565,089$75,267$489,822
    JaCorey ShepherdCB2$540,000$0$0$0$540,000$0$540,000
    Alex Balducci34DE1$540,000$0$0$0$540,000$0$540,000
    Eric RogersWR1$465,000$62,500$0$0$527,500$62,500$465,000
    Brock MillerP0$465,000$0$0$0$465,000$0$465,000
    Prince Charles IworahCB1$465,000$0$0$0$465,000$0$465,000
    DeAndre SmelterWR2$465,000$0$0$0$465,000$0$465,000
    Top 51 Cutoff
    Norman PriceG1$465,000$0$0$0$465,000$0$465,000
    Wynton McManisILB1$465,000$0$0$0$465,000$0$465,000
    Nick RoseK1$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Phil Dawson K 18
    Glenn Dorsey 34DT 9
    Jim Dray TE 7
    Colin Kaepernick QB 6
    Nick Bellore ILB 6
    Jeremy Kerley WR 6
    Blaine Gabbert QB 6
    Andrew Gardner LG 6
    Christian Ponder QB 6
    Thaddeus Lewis QB 5
    Shaun Draughn RB 5
    Rod Streater WR 5
    Michael Wilhoite ILB 4
    Tony Jerod-Eddie 34DE 4
    Chris Jones 34DE 4
    Quinton Patton WR 4
    Gerald Hodges ILB 4
    DuJuan Harris RB 3
    Chris Davis CB 3
    Andrew Tiller RG 3
    Marcus Cromartie S 3
    Mike Purcell 34DT 2
    Carl Bradford ILB 2
    Players Under Contract: 29
    Pending Free Agents:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    NaVorro BowmanILB8$8,700,000$2,544,000$750,000$0$11,994,000$8,224,000$3,770,000
    Torrey SmithWR7$6,500,000$1,600,000$500,000$1,000,000$9,600,000$3,200,000$6,400,000
    Joe StaleyLT11$4,800,000$2,200,000$500,000$200,000$7,700,000$4,400,000$3,300,000
    Vance McDonaldTE5$3,700,000$1,400,000$750,000$150,000$6,000,000$4,200,000$1,800,000
    DeForest Buckner34DE2$630,000$2,857,453$1,473,726$0$4,961,179$10,749,221($5,788,042)
    Zane BeadlesLG8$3,000,000$583,334$300,000$200,000$4,083,334$583,334$3,500,000
    Quinton Dial34DE5$2,400,000$806,750$400,000$100,000$3,706,750$1,613,500$2,093,250
    Arik Armstead34DE3$1,777,176$1,354,569$0$0$3,131,745$3,131,745$0
    Garrett CelekTE6$1,650,000$625,000$350,000$50,000$2,675,000$1,250,000$1,425,000
    Joshua GarnettRG2$1,295,846$1,241,693$0$0$2,537,539$3,779,232($1,241,693)
    Jaquiski TarttS3$1,021,865$480,821$0$100,000$1,602,686$480,821$1,121,865
    Ray-Ray ArmstrongS5$1,000,000$166,668$200,000$50,000$1,404,168$166,668$1,237,500
    Kyle NelsonLS6$975,000$150,000$0$25,000$1,150,000$150,000$1,000,000
    Will RedmondCB2$725,846$218,139$0$25,000$968,985$436,278$532,707
    Eli Harold34OLB3$720,000$174,343$0$15,000$909,343$174,343$735,000
    Blake BellTE3$705,000$126,283$0$0$831,283$126,283$705,000
    Mike DavisRB3$705,000$117,195$0$0$822,195$117,195$705,000
    Zach Moore34DE4$790,000$0$0$0$790,000$0$790,000
    Bradley PinionP3$705,000$48,550$0$0$753,550$48,550$705,000
    Rashard RobinsonCB2$630,000$95,848$0$0$725,848$191,696$534,152
    Trenton BrownRT3$705,000$13,973$0$0$718,973$13,973$705,000
    Ronald Blair34DE2$630,000$67,601$0$0$697,601$135,202$562,399
    John TheusLT2$630,000$64,403$0$0$694,403$128,806$565,597
    Aaron BurbridgeWR2$630,000$25,089$0$0$655,089$50,178$604,911
    Alex Balducci34DE2$630,000$0$0$0$630,000$0$630,000
    Wynton McManisILB2$555,000$0$0$0$555,000$0$555,000
    Norman PriceG2$555,000$0$0$0$555,000$0$555,000
    Brock MillerP1$555,000$0$0$0$555,000$0$555,000
    Nick RoseK2$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ahmad Brooks 34OLB 12
    Antoine Bethea S 12
    Tramaine Brock CB 8
    Daniel Kilgore C 7
    Eric Reid S 5
    Tank Carradine 34OLB 5
    Marcus Ball S 4
    Jimmie Ward CB 4
    Bruce Ellington WR 4
    Dontae Johnson CB 4
    Keith Reaser CB 4
    Aaron Lynch 34OLB 4
    Vinnie Sunseri S 4
    Je'Ron Hamm TE 4
    Marcus Martin C 4
    Shayne Skov ILB 4
    Carlos Hyde RB 4
    Rashad Ross WR 3
    JaCorey Shepherd CB 3
    DeAndre Smelter WR 3
    Raheem Mostert RB 3
    Chris Harper WR 3
    Eric Rogers WR 2
    Prince Charles Iworah CB 2
    Players Under Contract: 14
    Pending Free Agents:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Torrey SmithWR8$6,500,000$1,600,000$500,000$1,000,000$9,600,000$1,600,000$8,000,000
    Joe StaleyLT12$4,800,000$2,200,000$500,000$200,000$7,700,000$2,200,000$5,500,000
    Vance McDonaldTE6$4,200,000$1,400,000$750,000$150,000$6,500,000$2,800,000$3,700,000
    NaVorro BowmanILB9$2,550,000$1,890,000$2,000,000$0$6,440,000$5,680,000$760,000
    DeForest Buckner34DE3$720,000$2,857,453$2,210,589$0$5,788,042$5,788,042$0
    Quinton Dial34DE6$3,375,000$806,750$400,000$100,000$4,681,750$806,750$3,875,000
    Joshua GarnettRG3$968,769$1,241,693$450,000$300,000$2,960,462$1,241,693$1,718,769
    Garrett CelekTE7$1,700,000$625,000$350,000$50,000$2,725,000$625,000$2,100,000
    Will RedmondCB3$827,422$218,139$0$25,000$1,070,561$218,139$852,422
    Rashard RobinsonCB3$720,000$95,848$0$0$815,848$95,848$720,000
    Ronald Blair34DE3$720,000$67,601$0$0$787,601$67,601$720,000
    John TheusLT3$720,000$64,403$0$0$784,403$64,403$720,000
    Aaron BurbridgeWR3$720,000$25,089$0$0$745,089$25,089$720,000
    Brock MillerP2$645,000$0$0$0$645,000$0$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Zane Beadles LG 9
    Kyle Nelson LS 7
    Ray-Ray Armstrong S 6
    Zach Moore 34DE 5
    Arik Armstead 34DE 4
    Jaquiski Tartt S 4
    Blake Bell TE 4
    Bradley Pinion P 4
    Trenton Brown RT 4
    Mike Davis RB 4
    Eli Harold 34OLB 4
    Wynton McManis ILB 3
    Nick Rose K 3
    Alex Balducci LG 3
    Norman Price G 3
    Players Under Contract: 3
    Pending Free Agents:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    NaVorro BowmanILB10$5,850,000$1,890,000$2,000,000$0$9,740,000$3,790,000$5,950,000
    Vance McDonaldTE7$5,500,000$1,400,000$750,000$150,000$7,800,000$1,400,000$6,400,000
    Anthony DavisRT10$5,375,000$0$1,000,000$0$6,375,000$0$6,375,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Staley LT 13
    Torrey Smith WR 9
    Garrett Celek TE 8
    Quinton Dial 34DE 7
    Joshua Garnett RG 4
    Will Redmond CB 4
    Ronald Blair 34DE 4
    John Theus LT 4
    Aaron Burbridge WR 4
    DeForest Buckner 34DE 4
    Rashard Robinson CB 4
    Brock Miller P 3
    Players Under Contract: 2
    Pending Free Agents:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    NaVorro BowmanILB11$7,650,000$1,210,000$2,000,000$0$10,860,000$1,900,000$8,960,000
    Vance McDonaldTE8$5,500,000$0$750,000$150,000$6,400,000$0$6,400,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Players Under Contract: 1
    Pending Free Agents:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    NaVorro BowmanILB12$8,500,000$690,000$2,000,000$0$11,190,000$690,000$10,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Vance McDonald TE 9