X

Your Name (required)

Your Email (required)

Subject

Your Message

Salary Cap Calculator

Carolina Panthers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 75
    Pending Free Agents: 0
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $11,392,485 (click to show itemized dead money)
    Cam NewtonQB5$13,000,000$6,500,000$0$0$19,500,000$41,000,000($21,500,000)
    Ryan KalilC9$2,000,000$4,579,000$5,000,000$250,000$11,829,000$16,937,000($5,108,000)
    Jonathan StewartRB8$5,000,000$3,800,000$500,000$250,000$9,550,000$7,300,000$2,250,000
    Thomas Davis43OLB11$2,750,000$4,000,000$500,000$250,000$7,500,000$8,000,000($500,000)
    Michael OherLT7$1,100,000$2,250,000$2,500,000$150,000$6,000,000$7,750,000($1,750,000)
    Luke KuechlyILB4$1,000,000$5,000,000$0$0$6,000,000$22,200,000($16,200,000)
    Greg OlsenTE9$1,250,000$3,600,000$0$250,000$5,100,000$10,200,000($5,100,000)
    Graham GanoK6$3,050,000$750,000$0$50,000$3,850,000$1,500,000$2,350,000
    Star Lotulelei43DT3$1,714,704$1,341,273$0$0$3,055,977$3,055,977$0
    Paul Soliai43DT9$1,000,000$1,000,000$750,000$250,000$2,906,250$3,000,000($93,750)
    Andy LeeP12$2,833,000$0$0$0$2,833,000$0$2,833,000
    Ted GinnWR9$1,400,000$850,000$0$100,000$2,775,000$850,000$1,925,000
    Kurt ColemanS6$1,000,000$1,550,000$0$50,000$2,600,000$6,300,000($3,700,000)
    Ed DicksonTE6$1,800,000$666,666$0$100,000$2,566,666$1,333,334$1,233,332
    Charles Johnson43DE9$2,000,000$0$1,000,000$0$2,562,500$0$2,562,500
    Mike RemmersRT3$2,553,000$0$0$0$2,553,000$0$2,553,000
    Kelvin BenjaminWR2$1,116,750$973,500$0$0$2,090,250$3,063,750($973,500)
    Shaq Thompson43OLB1$835,397$1,166,586$0$0$2,001,983$5,570,949($3,568,966)
    Derek AndersonQB11$1,250,000$500,000$100,000$100,000$1,950,000$1,000,000$950,000
    Mario Addison43DE5$1,350,000$220,000$0$50,000$1,620,000$220,000$1,400,000
    Vernon Butler43DT0$450,000$1,076,639$0$0$1,526,639$6,801,536($5,274,897)
    Mike TolbertFB8$900,000$350,000$150,000$50,000$1,475,000$700,000$775,000
    Kawann Short43DT3$1,036,410$436,879$0$0$1,473,289$436,879$1,036,410
    Devin FunchessWR1$685,950$568,798$0$0$1,254,748$2,392,344($1,137,596)
    Jeffrey JansenLS8$885,000$140,000$0$0$1,025,000$700,000$325,000
    Teddy WilliamsCB4$860,000$110,000$0$40,000$1,010,000$110,000$900,000
    Michael GriffinS9$1,000,000$0$0$0$1,000,000$0$1,000,000
    Kony Ealy43DE2$642,440$224,878$0$100,000$967,318$449,756$517,562
    Gino GradkowskiC4$775,000$150,000$0$25,000$950,000$450,000$500,000
    Colin JonesS5$760,000$100,000$0$25,000$885,000$100,000$785,000
    Joe WebbWR6$760,000$100,000$0$0$860,000$200,000$660,000
    Robert McClainCB6$760,000$0$0$50,000$810,000$0$810,000
    Trai TurnerRG2$605,670$134,950$0$13,000$753,620$269,900$483,720
    Fozzy WhittakerRB3$675,000$25,000$0$25,000$725,000$25,000$700,000
    AJ KleinILB3$675,000$47,825$0$0$722,825$47,825$675,000
    James BradberryCB0$450,000$270,152$0$0$720,152$1,332,608($612,456)
    Tre BostonS2$600,000$101,367$0$0$701,367$202,734$498,633
    Daryl WilliamsRT1$525,000$139,280$0$0$664,280$417,840$246,440
    Daryl WorleyCB0$450,000$195,724$0$0$645,724$782,896($137,172)
    Corey BrownWR2$600,000$5,000$0$0$605,000$5,000$600,000
    Andrew NorwellLG2$600,000$4,000$0$0$604,000$4,000$600,000
    Leonard JohnsonCB4$760,000$0$0$0$600,000$0$600,000
    David MayoILB1$525,000$41,563$0$0$566,563$124,689$441,874
    Cameron Artis-PayneRB1$525,000$41,563$0$0$566,563$124,689$441,874
    Chris ScottRG3$760,000$30,000$0$50,000$538,824$30,000$508,824
    Kyle Love43DT6$760,000$0$0$0$494,118$0$494,118
    Wes Horton43DE3$675,000$0$0$0$476,471$0$476,471
    Brenton BersinWR2$600,000$0$0$0$458,824$0$458,824
    Jared Norris43OLB0$450,000$0$0$0$450,000$0$450,000
    Jeremy Cash43OLB0$450,000$0$0$0$450,000$0$450,000
    Ryan Delaire43OLB1$525,000$0$0$0$441,706$0$441,706
    Top 51 Cutoff
    Dean MarloweS1$525,000$5,000$0$0$373,824$10,000$363,824
    Laron ByrdWR3$600,000$0$0$0$363,000$0$363,000
    Chas Alecxih43DT2$450,000$8,500$0$0$341,500$8,500$333,000
    Jordan RigsbeeRG0$450,000$0$0$0$333,000$0$333,000
    Devon JohnsonFB0$450,000$0$0$0$333,000$0$333,000
    Zack SanchezCB0$450,000$0$0$0$302,823$0$302,823
    Chris ManhertzTE1$450,000$0$0$0$291,176$0$291,176
    Tyler LarsenLG2$450,000$0$0$0$238,235$0$238,235
    Michael PalardyP2$450,000$0$0$0$185,294$0$185,294
    David YankeyLG2$525,000$0$0$0$185,294$0$185,294
    Ryan WendellC7$885,000$0$0$0$176,471$0$176,471
    Louis YoungCB2$450,000$0$0$0$158,824$0$158,824
    Dan FranceLT2$450,000$0$0$0$132,353$0$132,353
    Jalen SimmonsRB0$117,300$0$0$0$117,300$0$117,300
    Travell DixonCB1$117,300$0$0$0$117,300$0$117,300
    Eric Crume43DT1$117,300$0$0$0$117,300$0$117,300
    Keyarris GarrettWR0$117,300$0$0$0$117,300$0$117,300
    Larry Webster43DE2$117,300$0$0$0$89,700$0$89,700
    Damiere ByrdWR1$117,300$0$0$0$75,900$0$75,900
    Pearce SlaterT0$117,300$0$0$0$55,200$0$55,200
    Scott SimonsonTE2$117,300$0$0$0$55,200$0$55,200
    Tyler PatmonCB2$117,300$0$0$0$41,400$0$41,400
    Tyrus ThompsonLT1$117,300$0$0$0$34,500$0$34,500
    Jake RodgersRT1$117,300$0$0$0$34,500$0$34,500
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Players Under Contract: 41
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $313,090 (click to show itemized dead money)
    Cam NewtonQB6$13,666,000$6,500,000$0$0$20,166,000$21,500,000($1,334,000)
    Luke KuechlyILB5$7,363,324$5,000,000$0$0$12,363,324$16,200,000($3,836,676)
    Greg OlsenTE10$6,500,000$3,600,000$0$250,000$10,350,000$6,600,000$3,750,000
    Ryan KalilC10$3,000,000$4,579,000$500,000$250,000$8,329,000$7,385,000$944,000
    Thomas Davis43OLB12$3,250,000$4,000,000$750,000$250,000$8,250,000$4,000,000$4,250,000
    Jonathan StewartRB9$5,500,000$2,000,000$500,000$250,000$8,250,000$3,500,000$4,750,000
    Star Lotulelei43DT4$6,757,000$0$0$0$6,757,000$0$6,757,000
    Michael OherLT8$2,250,000$1,000,000$2,000,000$250,000$5,500,000$3,000,000$2,500,000
    Graham GanoK7$3,050,000$750,000$0$50,000$3,850,000$750,000$3,100,000
    Kurt ColemanS7$1,900,000$1,250,000$400,000$100,000$3,650,000$3,750,000($100,000)
    Paul Soliai43DT10$1,000,000$1,000,000$1,250,000$250,000$3,500,000$1,000,000$2,500,000
    Andy LeeP13$3,433,000$0$0$0$3,433,000$0$3,433,000
    Ed DicksonTE7$1,950,000$666,668$0$100,000$2,716,668$666,668$2,050,000
    Kelvin BenjaminWR3$1,000,000$973,500$465,125$0$2,438,625$973,500$1,465,125
    Shaq Thompson43OLB2$1,235,794$1,166,586$0$0$2,402,380$3,568,966($1,166,586)
    Derek AndersonQB12$1,550,000$500,000$100,000$100,000$2,250,000$500,000$1,750,000
    Vernon Butler43DT1$831,660$1,076,639$0$0$1,908,299$5,274,897($3,366,598)
    Mike TolbertFB9$1,100,000$350,000$350,000$50,000$1,850,000$350,000$1,500,000
    Devin FunchessWR2$836,900$568,798$0$100,000$1,505,698$1,137,596$368,102
    Kony Ealy43DE3$803,660$224,878$0$100,000$1,128,538$224,878$903,660
    Gino GradkowskiC5$875,000$150,000$0$25,000$1,050,000$300,000$750,000
    Jeffrey JansenLS9$900,000$140,000$0$0$1,040,000$560,000$480,000
    Joe WebbWR7$900,000$100,000$0$0$1,000,000$100,000$900,000
    James BradberryCB1$580,038$270,152$0$50,000$900,190$810,456$89,734
    Trai TurnerRG3$690,000$134,950$0$0$824,950$134,950$690,000
    Tre BostonS3$690,000$101,367$0$0$791,367$101,367$690,000
    Daryl WorleyCB1$560,000$195,724$0$20,000$775,724$587,172$188,552
    Daryl WilliamsRT2$615,000$139,280$0$0$754,280$278,560$475,720
    David MayoILB2$615,000$41,563$0$0$656,563$83,126$573,437
    Cameron Artis-PayneRB2$615,000$41,563$0$0$656,563$83,126$573,437
    Dean MarloweS2$615,000$5,000$0$0$620,000$5,000$615,000
    David YankeyLG3$615,000$0$0$0$615,000$0$615,000
    Ryan Delaire43OLB2$615,000$0$0$0$615,000$0$615,000
    Chris ManhertzTE2$540,000$0$0$0$540,000$0$540,000
    Dan FranceLT3$540,000$0$0$0$540,000$0$540,000
    Louis YoungCB3$540,000$0$0$0$540,000$0$540,000
    Zack SanchezCB1$540,000$0$0$0$540,000$0$540,000
    Jared Norris43OLB1$540,000$0$0$0$540,000$0$540,000
    Devon JohnsonFB1$540,000$0$0$0$540,000$0$540,000
    Jeremy Cash43OLB1$540,000$0$0$0$540,000$0$540,000
    Jordan RigsbeeRG1$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Michael Griffin S 10
    Ted Ginn WR 10
    Charles Johnson 43DE 10
    Ryan Wendell C 8
    Kyle Love 43DT 7
    Robert McClain CB 7
    Colin Jones S 6
    Mario Addison 43DE 6
    Teddy Williams CB 5
    Leonard Johnson CB 5
    Laron Byrd WR 4
    Mike Remmers RT 4
    Fozzy Whittaker RB 4
    Wes Horton 43DE 4
    Kawann Short 43DT 4
    AJ Klein ILB 4
    Chris Scott RG 4
    Chas Alecxih 43DT 3
    Brenton Bersin WR 3
    David Yankey LG 3
    Corey Brown WR 3
    Andrew Norwell LG 3
    Michael Palardy P 3
    Tyler Larsen LG 3
    Players Under Contract: 23
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Cam NewtonQB7$14,500,000$6,500,000$500,000$0$21,500,000$15,000,000$6,500,000
    Luke KuechlyILB6$7,600,059$5,000,000$0$0$13,100,059$11,200,000$1,900,059
    Ryan KalilC11$4,500,000$2,779,000$2,750,000$250,000$10,279,000$2,779,000$7,500,000
    Greg OlsenTE11$6,500,000$3,000,000$0$250,000$9,750,000$3,000,000$6,750,000
    Michael OherLT9$5,300,000$1,000,000$750,000$250,000$7,300,000$2,000,000$5,300,000
    Kurt ColemanS8$3,500,000$1,250,000$400,000$100,000$5,250,000$2,500,000$2,750,000
    Andy LeeP14$4,134,000$0$0$0$4,134,000$0$4,134,000
    Shaq Thompson43OLB3$936,000$1,166,586$700,191$0$2,802,777$1,166,586$1,636,191
    Jonathan StewartRB10$1,000,000$1,500,000$0$0$2,500,000$1,500,000$1,000,000
    Vernon Butler43DT2$1,213,320$1,076,639$0$0$2,289,959$3,366,598($1,076,639)
    Devin FunchessWR3$1,087,850$568,798$0$100,000$1,756,648$568,798$1,187,850
    Gino GradkowskiC6$975,000$150,000$0$25,000$1,150,000$150,000$1,000,000
    James BradberryCB2$760,076$270,152$0$50,000$1,080,228$540,304$539,924
    Jeffrey JansenLS10$915,000$140,000$0$0$1,055,000$420,000$635,000
    Daryl WorleyCB2$650,000$195,724$0$20,000$865,724$391,448$474,276
    Daryl WilliamsRT3$705,000$139,280$0$0$844,280$139,280$705,000
    David MayoILB3$705,000$41,563$0$0$746,563$41,563$705,000
    Cameron Artis-PayneRB3$705,000$41,563$0$0$746,563$41,563$705,000
    Jordan RigsbeeRG2$630,000$0$0$0$630,000$0$630,000
    Devon JohnsonFB2$630,000$0$0$0$630,000$0$630,000
    Jared Norris43OLB2$630,000$0$0$0$630,000$0$630,000
    Zack SanchezCB2$630,000$0$0$0$630,000$0$630,000
    Jeremy Cash43OLB2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Derek Anderson QB 13
    Thomas Davis 43OLB 13
    Paul Soliai 43DT 11
    Mike Tolbert FB 10
    Jonathan Stewart RB 10
    Ed Dickson TE 8
    Joe Webb QB 8
    Graham Gano K 8
    Star Lotulelei 43DT 5
    Kony Ealy 43DE 4
    Tre Boston S 4
    Dan France LT 4
    Louis Young CB 4
    Kelvin Benjamin WR 4
    Trai Turner RG 4
    Chris Manhertz TE 3
    Ryan Delaire 43OLB 3
    Dean Marlowe S 3
    Players Under Contract: 9
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Cam NewtonQB8$16,200,000$6,500,000$500,000$0$23,200,000$8,500,000$14,700,000
    Luke KuechlyILB7$10,000,059$5,000,000$0$0$15,500,059$6,200,000$9,300,059
    Michael OherLT10$5,353,000$1,000,000$750,000$300,000$7,403,000$1,000,000$6,403,000
    Kurt ColemanS9$3,750,000$1,250,000$425,000$100,000$5,550,000$1,250,000$4,300,000
    Vernon Butler43DT3$1,144,980$1,076,639$400,000$50,000$2,671,619$1,076,639$1,594,980
    James BradberryCB3$940,114$270,152$0$50,000$1,260,266$270,152$990,114
    Jeffrey JansenLS11$1,030,000$140,000$0$0$1,170,000$280,000$890,000
    Daryl WorleyCB3$735,000$195,724$0$20,000$950,724$195,724$755,000
    Zack SanchezCB3$720,000$0$0$0$720,000$0$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Andy Lee P 15
    Greg Olsen TE 12
    Ryan Kalil C 12
    Gino Gradkowski C 7
    Shaq Thompson 43OLB 4
    Cameron Artis-Payne RB 4
    Daryl Williams RT 4
    Devin Funchess WR 4
    David Mayo ILB 4
    Jeremy Cash 43OLB 3
    Devon Johnson FB 3
    Jared Norris 43OLB 3
    Jordan Rigsbee RG 3
    Players Under Contract: 3
    Pending Free Agents: 6
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Cam NewtonQB9$18,600,000$2,000,000$500,000$0$21,100,000$2,000,000$19,100,000
    Luke KuechlyILB8$10,300,059$1,200,000$0$0$12,000,059$1,200,000$10,800,059
    Jeffrey JansenLS12$1,045,000$140,000$0$0$1,185,000$140,000$1,045,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Michael Oher LT 11
    Kurt Coleman S 10
    Vernon Butler 43DT 4
    Zack Sanchez CB 4
    James Bradberry CB 4
    Daryl Worley CB 4
    Players Under Contract: 1
    Pending Free Agents: 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Luke KuechlyILB9$10,695,059$0$0$0$11,195,059$0$11,195,059
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jeffrey Jansen LS 13
    Cam Newton QB 10