X

Your Name (required)

Your Email (required)

Subject

Your Message

What is the last name of Peyton and Eli? 

Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $2,880,000
    Second Round Tender: $2,020,000
    Original Round Tender: $1,330,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $280,542 (click to show itemized dead money)
    Mike WallaceWR6$9,850,000$2,200,000$0$0$12,100,000$9,600,000$2,500,000
    Branden AlbertLT7$9,000,000$1,700,000$0$0$10,725,000$15,800,000($5,075,000)
    Brent GrimesCB8$8,475,000$1,500,000$25,000$0$10,000,000$12,025,000($2,025,000)
    Dannell EllerbeILB6$8,425,000$1,400,000$0$0$9,850,000$4,200,000$5,650,000
    Cameron Wake43DE6$8,200,000$1,400,000$0$0$9,700,000$2,800,000$6,900,000
    Reshad JonesS5$6,760,000$1,000,000$0$0$7,760,000$3,000,000$4,760,000
    Mike PounceyC4$7,438,000$0$0$0$7,438,000$0$7,438,000
    Brian HartlineWR6$5,900,000$1,400,000$0$0$7,350,000$4,200,000$3,150,000
    Cortland FinneganCB9$5,450,000$1,000,000$0$0$6,475,000$1,000,000$5,475,000
    Randy StarksDT11$5,000,000$1,000,000$0$0$6,000,000$1,000,000$5,000,000
    Dion Jordan43DE2$585,000$3,335,418$1,690,209$0$5,610,627$6,670,836($1,060,209)
    Earl MitchellDT5$4,000,000$0$0$0$4,500,000$1,500,000$3,000,000
    Koa Misi43OLB5$3,835,000$578,000$0$0$4,438,000$1,734,000$2,704,000
    Philip Wheeler43OLB7$2,900,000$1,400,000$0$0$4,400,000$4,200,000$200,000
    Brandon GibsonWR6$3,225,000$1,000,000$0$0$4,260,000$1,000,000$3,260,000
    Ryan TannehillQB3$660,000$1,913,364$1,457,523$0$4,030,887$4,058,397($27,510)
    Brandon FieldsP8$3,358,000$395,000$0$0$3,903,000$790,000$3,113,000
    Shelley SmithRG5$2,750,000$250,000$0$0$3,000,000$250,000$2,750,000
    Ja'Wuan JamesLT1$803,109$1,112,436$0$0$1,915,545$6,895,962($4,980,417)
    Nate GarnerLT7$1,625,000$166,668$0$0$1,816,668$166,668$1,650,000
    John DenneyLS10$1,060,000$100,000$0$0$1,180,000$200,000$980,000
    Jamar TaylorCB2$734,650$254,300$0$0$988,950$508,600$480,350
    Olivier Vernon43DE3$700,000$159,520$0$0$869,520$159,520$710,000
    Jarvis LandryWR1$577,950$211,802$0$0$789,752$855,406($65,654)
    Lamar MillerRB3$660,000$121,500$0$0$781,500$121,500$660,000
    Dallas ThomasG2$610,000$151,594$0$0$761,594$303,188$458,406
    Billy TurnerT1$548,750$174,250$0$0$723,000$522,750$200,250
    Will DavisCB2$592,500$130,300$0$0$722,800$260,600$462,200
    Jelani Jenkins43OLB2$585,000$118,172$0$0$703,172$236,344$466,828
    Dion SimsTE2$585,000$116,888$0$0$701,888$233,776$468,112
    Rishard MatthewsWR3$660,000$13,403$0$0$673,403$13,403$660,000
    Mike GillisleeRB2$585,000$40,700$0$0$625,700$81,400$544,300
    Caleb SturgisK2$585,000$36,140$0$0$621,140$72,280$548,860
    Walt AikensCB1$510,000$103,977$0$0$613,977$311,931$302,046
    Jordan Tripp43OLB1$510,000$40,700$0$0$550,700$122,100$428,600
    Terrence Fede43DE1$510,000$13,988$0$0$523,988$41,964$482,024
    Davonte WallaceG1$510,000$3,333$0$0$513,333$6,667$506,666
    Kamal JohnsonDT1$510,000$666$0$0$510,666$1,334$509,332
    Damien WilliamsRB1$510,000$0$0$0$510,000$0$510,000
    Sammy SeamsterCB1$510,000$0$0$0$510,000$0$510,000
    Anthony JohnsonDT1$510,000$0$0$0$510,000$0$510,000
    Harold HoskinsTE1$510,000$0$0$0$510,000$0$510,000
    Chris McCainLB1$510,000$0$0$0$510,000$0$510,000
    Arthur LynchTE1$435,000$47,825$0$0$482,825$143,475$339,350
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Daryn Colledge LG 9
    Matt Moore QB 8
    Jason Trusnik 43OLB 8
    Samson Satele C 8
    Knowshon Moreno RB 6
    Louis Delmas S 6
    Jared Odrick 43DE 5
    Jalil Brown CB 4
    Daniel Thomas RB 4
    Jason Fox LT 4
    Charles Clay TE 4
    Jimmy Wilson CB 4
    Kelvin Sheppard ILB 4
    LaMichael James RB 3
    Derrick Shelby 43DE 3
    Jonathan Freeny LB 3
    Jordan Kovacs S 2
    Michael Thomas S 2
    A.J. Francis DT 2
    Lowell Rose CB 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $280,542 (click to show itemized dead money)
    Mike WallaceWR7$11,450,000$2,200,000$0$0$13,700,000$4,400,000$9,300,000
    Branden AlbertLT8$8,425,000$1,700,000$0$0$10,150,000$5,100,000$5,050,000
    Cameron Wake43DE7$8,275,000$1,400,000$0$0$9,800,000$1,400,000$8,400,000
    Brent GrimesCB9$7,975,000$1,500,000$25,000$0$9,500,000$3,000,000$6,500,000
    Reshad JonesS6$7,225,000$1,000,000$0$0$8,250,000$2,000,000$6,250,000
    Dannell EllerbeILB7$6,450,000$1,400,000$0$0$7,875,000$2,800,000$5,075,000
    Brian HartlineWR7$6,100,000$1,400,000$0$0$7,550,000$2,800,000$4,750,000
    Dion Jordan43DE3$675,000$3,335,418$2,535,313$0$6,545,731$3,335,418$3,210,313
    Philip Wheeler43OLB8$4,900,000$1,400,000$0$0$6,400,000$2,800,000$3,600,000
    Koa Misi43OLB6$4,275,000$578,000$0$0$4,878,000$1,156,000$3,722,000
    Brandon FieldsP9$3,525,000$395,000$0$0$4,070,000$395,000$3,675,000
    Earl MitchellDT6$2,975,000$0$0$0$3,500,000$1,000,000$2,500,000
    Ja'Wuan JamesLT2$1,186,218$1,112,436$0$0$2,298,654$4,980,417($2,681,763)
    John DenneyLS11$1,095,000$100,000$0$0$1,215,000$100,000$1,115,000
    Jamar TaylorCB3$899,475$254,300$0$0$1,153,775$254,300$899,475
    Jarvis LandryWR2$735,900$211,802$0$0$947,702$423,604$524,098
    Billy TurnerT2$686,750$174,250$0$0$861,000$348,500$512,500
    Dallas ThomasG3$705,000$151,594$0$0$856,594$151,594$705,000
    Will DavisCB3$682,500$130,300$0$0$812,800$130,300$682,500
    Jelani Jenkins43OLB3$675,000$118,172$0$0$793,172$118,172$675,000
    Dion SimsTE3$675,000$116,888$0$0$791,888$116,888$675,000
    Mike GillisleeRB3$675,000$40,700$0$0$715,700$40,700$675,000
    Caleb SturgisK3$675,000$36,140$0$0$711,140$36,140$675,000
    Walt AikensCB2$600,000$103,977$0$0$703,977$207,954$496,023
    Arthur LynchTE2$600,000$47,825$0$0$647,825$95,650$552,175
    Jordan Tripp43OLB2$600,000$40,700$0$0$640,700$81,400$559,300
    Terrence Fede43DE2$600,000$13,988$0$0$613,988$27,976$586,012
    Davonte WallaceG2$600,000$3,334$0$0$603,334$3,334$600,000
    Kamal JohnsonDT2$600,000$668$0$0$600,668$668$600,000
    Chris McCainLB2$600,000$0$0$0$600,000$0$600,000
    Sammy SeamsterCB2$600,000$0$0$0$600,000$0$600,000
    Anthony JohnsonDT2$600,000$0$0$0$600,000$0$600,000
    Harold HoskinsTE2$600,000$0$0$0$600,000$0$600,000
    Damien WilliamsRB2$600,000$0$0$0$600,000$0$600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Randy Starks DT 12
    Cortland Finnegan CB 10
    Nate Garner LT 8
    Brandon Gibson WR 7
    Shelley Smith RG 6
    Mike Pouncey C 5
    Lamar Miller RB 4
    Olivier Vernon 43DE 4
    Rishard Matthews WR 4
    Ryan Tannehill QB 4
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $280,542 (click to show itemized dead money)
    Mike WallaceWR8$11,450,000$2,200,000$0$0$13,700,000$2,200,000$11,500,000
    Branden AlbertLT9$8,875,000$1,700,000$0$0$10,600,000$3,400,000$7,200,000
    Brent GrimesCB10$6,975,000$1,500,000$25,000$0$8,500,000$1,500,000$7,000,000
    Reshad JonesS7$7,060,000$1,000,000$0$0$8,085,000$1,000,000$7,085,000
    Brian HartlineWR8$6,100,000$1,400,000$0$0$7,550,000$1,400,000$6,150,000
    Dannell EllerbeILB8$6,000,000$1,400,000$0$0$7,425,000$1,400,000$6,025,000
    Philip Wheeler43OLB9$4,900,000$1,400,000$0$0$6,400,000$1,400,000$5,000,000
    Koa Misi43OLB7$4,175,000$578,000$0$0$4,778,000$578,000$4,200,000
    Earl MitchellDT7$3,975,000$0$0$0$4,500,000$500,000$4,000,000
    Ja'Wuan JamesLT3$1,569,327$1,112,436$0$0$2,681,763$2,681,763$0
    Jarvis LandryWR3$893,850$211,802$0$0$1,105,652$211,802$893,850
    Billy TurnerT3$794,000$174,250$0$0$968,250$174,250$794,000
    Walt AikensCB3$690,000$103,977$0$0$793,977$103,977$690,000
    Arthur LynchTE3$690,000$47,825$0$0$737,825$47,825$690,000
    Jordan Tripp43OLB3$690,000$40,700$0$0$730,700$40,700$690,000
    Terrence Fede43DE3$690,000$13,988$0$0$703,988$13,988$690,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    John Denney LS 12
    Brandon Fields P 10
    Cameron Wake 43DE 8
    Dion Jordan 43DE 4
    Will Davis CB 4
    Caleb Sturgis K 4
    Jamar Taylor CB 4
    Jelani Jenkins 43OLB 4
    Dion Sims TE 4
    Mike Gillislee RB 4
    Dallas Thomas G 4
    Harold Hoskins TE 3
    Anthony Johnson DT 3
    Kamal Johnson DT 3
    Davonte Wallace G 3
    Damien Williams RB 3
    Chris McCain LB 3
    Sammy Seamster CB 3
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $280,542 (click to show itemized dead money)
    Branden AlbertLT10$9,575,000$1,700,000$0$0$11,300,000$1,700,000$9,600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Brent Grimes CB 11
    Philip Wheeler 43OLB 10
    Mike Wallace WR 9
    Brian Hartline WR 9
    Dannell Ellerbe ILB 9
    Reshad Jones S 8
    Koa Misi 43OLB 8
    Earl Mitchell DT 8
    Ja'Wuan James LT 4
    Jarvis Landry WR 4
    Billy Turner T 4
    Walt Aikens CB 4
    Arthur Lynch TE 4
    Jordan Tripp 43OLB 4
    Terrence Fede 43DE 4