X

Your Name (required)

Your Email (required)

Subject

Your Message

Salary Cap Calculator

Green Bay Packers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 86
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $761,122 (click to show itemized dead money)
    Aaron RodgersQB11$11,500,000$6,650,000$600,000$500,000$19,250,000$13,300,000$5,950,000
    Clay Matthews34OLB7$8,650,000$4,100,000$500,000$500,000$13,750,000$8,200,000$5,550,000
    Sam ShieldsCB6$8,000,000$3,125,000$500,000$500,000$12,000,000$6,250,000$5,750,000
    Julius Peppers34OLB14$7,000,000$2,500,000$500,000$500,000$10,500,000$2,500,000$8,000,000
    Randall CobbWR5$1,500,000$3,250,000$4,000,000$400,000$9,150,000$9,750,000($600,000)
    Jordy NelsonWR8$5,500,000$2,300,000$500,000$500,000$8,300,000$6,900,000$1,400,000
    Mike Daniels34DE4$800,000$2,400,000$3,800,000$400,000$7,400,000$13,400,000($6,000,000)
    Josh SittonLG8$6,150,000$0$400,000$300,000$6,850,000$0$6,850,000
    TJ LangRG7$4,600,000$1,100,000$300,000$200,000$6,181,250$1,100,000$5,081,250
    Morgan BurnettS6$3,800,000$1,650,000$300,000$300,000$5,956,250$3,300,000$2,656,250
    Bryan BulagaRT6$950,000$1,600,000$2,800,000$250,000$5,462,500$8,650,000($3,187,500)
    Nick Perry34OLB4$2,300,000$1,500,000$1,000,000$200,000$4,875,000$1,500,000$3,375,000
    Letroy Guion34DT8$2,000,000$166,666$1,300,000$200,000$3,516,666$500,000$3,016,666
    Jared CookTE7$1,425,000$825,000$475,000$25,000$2,750,000$825,000$1,925,000
    Datone Jones34DE3$1,000,000$998,018$457,264$0$2,455,282$998,018$1,457,264
    Mason CrosbyK9$900,000$1,250,000$100,000$150,000$2,400,000$5,000,000($2,600,000)
    Ha-Ha Clinton-DixS2$1,178,046$1,096,091$0$0$2,274,137$4,148,762($1,874,625)
    James StarksRB6$1,100,000$750,000$300,000$100,000$2,250,000$1,500,000$750,000
    Damarious RandallS1$794,806$1,004,223$0$0$1,799,029$4,962,087($3,163,058)
    David BakhtiariLT3$1,671,000$113,850$0$0$1,784,850$113,850$1,671,000
    Micah HydeCB3$1,671,000$44,527$0$0$1,715,527$44,527$1,671,000
    Kenny Clark34DT0$450,000$1,252,117$0$0$1,702,117$7,635,055($5,932,938)
    Tim MasthayP6$1,200,000$240,000$0$100,000$1,540,000$240,000$1,300,000
    Lane TaylorLG3$1,100,000$300,000$0$50,000$1,450,000$600,000$850,000
    Eddie LacyRB3$867,602$211,802$0$0$1,079,404$211,802$867,602
    Davante AdamsWR2$777,582$295,164$0$0$1,072,746$590,328$482,418
    Jason SpriggsLT0$450,000$459,873$0$0$909,873$2,966,960($2,057,087)
    Quinten RollinsS1$605,117$245,466$0$0$850,583$736,398$114,185
    Lerentee McCray34OLB3$675,000$50,000$0$75,000$800,000$50,000$750,000
    JC TretterC3$675,000$103,977$0$0$778,977$103,977$675,000
    Richard RodgersTE2$602,500$126,504$0$10,000$739,004$253,008$485,996
    Don BarclayRT4$675,000$0$0$25,000$700,000$0$700,000
    Ty MontgomeryWR1$529,750$151,636$0$12,000$693,386$454,908$238,478
    Sam Barrington34OLB3$675,000$12,250$0$0$687,250$12,250$675,000
    Chris BanjoS3$675,000$0$0$0$675,000$0$675,000
    Corey LinsleyC2$600,000$46,250$0$0$646,250$92,500$553,750
    Jake RyanILB1$525,000$114,169$0$0$639,169$342,507$296,662
    Demetri GoodsonCB2$600,000$25,788$0$0$625,788$51,576$574,212
    Kyler Fackrell34OLB0$450,000$173,512$0$0$623,512$694,048($70,536)
    Jeff JanisWR2$600,000$12,848$0$0$612,848$25,696$587,152
    Jay ElliottLB2$600,000$1,668$0$0$601,668$1,668$600,000
    Mike Pennel34DT2$600,000$1,168$0$0$601,168$1,168$600,000
    Justin PerilloTE2$600,000$0$0$0$600,000$0$600,000
    Brett HundleyQB1$525,000$55,908$0$0$580,908$167,724$413,184
    Aaron RipkowskiFB1$525,000$26,599$0$0$551,599$79,797$471,802
    Kennard BackmanTE1$525,000$22,621$0$0$547,621$67,863$479,758
    Dean Lowry34DE0$450,000$95,848$0$0$545,848$383,392$162,456
    Blake MartinezILB0$450,000$95,848$0$0$545,848$383,392$162,456
    Ladarius GunterCB1$525,000$1,666$0$0$526,666$3,334$523,332
    Mitchell HenryTE1$525,000$0$0$0$525,000$0$525,000
    Carl BradfordILB2$525,000$0$0$0$525,000$0$525,000
    Top 51 Cutoff
    Josh WalkerRG2$525,000$0$0$0$525,000$0$525,000
    John CrockettRB1$525,000$0$0$0$525,000$0$525,000
    Jared AbbrederisWR2$525,000$0$0$0$525,000$0$525,000
    Joe ThomasLB2$525,000$0$0$0$525,000$0$525,000
    Trevor DavisWR0$450,000$56,794$0$0$506,794$227,176$279,618
    Kyle MurphyRT0$450,000$31,535$0$0$481,535$126,140$355,395
    Matt RotheramRG1$450,000$0$0$0$450,000$0$450,000
    Makinton DorleantCB0$450,000$0$0$0$450,000$0$450,000
    Jermaine WhiteheadS1$450,000$0$0$0$450,000$0$450,000
    Jacob FloresC0$450,000$0$0$0$450,000$0$450,000
    Joe CallahanQB0$450,000$0$0$0$450,000$0$450,000
    Christian Ringo34DT1$450,000$0$0$0$450,000$0$450,000
    Reggie Gilbert34OLB0$450,000$0$0$0$450,000$0$450,000
    Jamel JohnsonLB1$450,000$0$0$0$450,000$0$450,000
    Geronimo AllisonWR0$450,000$0$0$0$450,000$0$450,000
    Kentrell BriceS0$450,000$0$0$0$450,000$0$450,000
    Ed WilliamsWR1$450,000$0$0$0$450,000$0$450,000
    Rick LovatoLS1$450,000$0$0$0$450,000$0$450,000
    Beniquez BrownILB0$450,000$0$0$0$450,000$0$450,000
    Brandon RossRB0$450,000$0$0$0$450,000$0$450,000
    Josh JamesT0$450,000$0$0$0$450,000$0$450,000
    Josh HawkinsCB0$450,000$0$0$0$450,000$0$450,000
    Tyler Kuder34DE0$450,000$0$0$0$450,000$0$450,000
    Warren GatewoodCB0$450,000$0$0$0$450,000$0$450,000
    Kyle SteuckC0$450,000$0$0$0$450,000$0$450,000
    Derrick Mathews LB1$450,000$0$0$0$450,000$0$450,000
    Randall JetteCB0$450,000$0$0$0$450,000$0$450,000
    Brian Price34DT0$450,000$0$0$0$450,000$0$450,000
    Peter MortellP0$450,000$0$0$0$450,000$0$450,000
    Herb WatersWR0$450,000$0$0$0$450,000$0$450,000
    Marquise WilliamsQB0$450,000$0$0$0$450,000$0$450,000
    Lucas Patrick0$450,000$0$0$0$450,000$0$450,000
    Harvey BinfordWR0$450,000$0$0$0$450,000$0$450,000
    Robertson DanielCB1$450,000$0$0$0$450,000$0$450,000
    Jesse SchmittLS0$450,000$0$0$0$333,000$0$333,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    BJ Raji 34DT 7
    Players Under Contract: 55
    Pending Free Agents: 31
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $6,335 (click to show itemized dead money)
    Aaron RodgersQB12$12,550,000$6,650,000$600,000$500,000$20,300,000$6,650,000$13,650,000
    Clay Matthews34OLB8$10,100,000$4,100,000$500,000$500,000$15,200,000$4,100,000$11,100,000
    Randall CobbWR6$8,600,000$3,250,000$500,000$400,000$12,750,000$6,500,000$6,250,000
    Sam ShieldsCB7$8,000,000$3,125,000$500,000$500,000$12,125,000$3,125,000$9,000,000
    Jordy NelsonWR9$8,250,000$2,300,000$500,000$500,000$11,550,000$4,600,000$6,950,000
    Mike Daniels34DE5$2,100,000$2,400,000$5,500,000$400,000$10,400,000$7,200,000$3,200,000
    Bryan BulagaRT7$5,400,000$1,600,000$600,000$250,000$7,850,000$4,800,000$3,050,000
    Morgan BurnettS7$4,750,000$1,650,000$300,000$300,000$7,000,000$1,650,000$5,350,000
    James StarksRB7$2,600,000$750,000$300,000$100,000$3,750,000$750,000$3,000,000
    Letroy Guion34DT9$1,700,000$166,666$1,600,000$200,000$3,666,666$333,334$3,333,332
    Mason CrosbyK10$1,000,000$1,250,000$1,200,000$150,000$3,600,000$3,750,000($150,000)
    Lane TaylorLG4$1,850,000$300,000$500,000$50,000$2,700,000$300,000$2,400,000
    Ha-Ha Clinton-DixS3$778,534$1,096,091$778,534$0$2,653,159$1,874,625$778,534
    Damarious RandallS2$1,154,612$1,004,223$0$0$2,158,835$3,163,058($1,004,223)
    Kenny Clark34DT1$875,529$1,252,117$0$0$2,127,646$5,932,938($3,805,292)
    Davante AdamsWR3$956,373$295,164$0$0$1,251,537$295,164$956,373
    Jason SpriggsLT1$677,468$459,873$0$0$1,137,341$2,057,087($919,746)
    Quinten RollinsS2$775,234$245,466$0$0$1,020,700$490,932$529,768
    Richard RodgersTE3$690,000$126,504$0$10,000$826,504$126,504$700,000
    Ty MontgomeryWR2$625,000$151,636$0$12,000$788,636$303,272$485,364
    Kyler Fackrell34OLB1$560,000$173,512$0$15,000$748,512$520,536$227,976
    Corey LinsleyC3$690,000$46,250$0$0$736,250$46,250$690,000
    Jake RyanILB2$615,000$114,169$0$0$729,169$228,338$500,831
    Demetri GoodsonCB3$690,000$25,788$0$0$715,788$25,788$690,000
    Jeff JanisWR3$690,000$12,848$0$0$702,848$12,848$690,000
    Brett HundleyQB2$615,000$55,908$0$0$670,908$111,816$559,092
    Aaron RipkowskiFB2$615,000$26,599$0$0$641,599$53,198$588,401
    Kennard BackmanTE2$615,000$22,621$0$0$637,621$45,242$592,379
    Dean Lowry34DE1$540,000$95,848$0$0$635,848$287,544$348,304
    Blake MartinezILB1$540,000$95,848$0$0$635,848$287,544$348,304
    Ladarius GunterCB2$615,000$1,668$0$0$616,668$1,668$615,000
    Jared AbbrederisWR3$615,000$0$0$0$615,000$0$615,000
    Trevor DavisWR1$540,000$56,794$0$0$596,794$170,382$426,412
    Kyle MurphyRT1$540,000$31,535$0$0$571,535$94,605$476,930
    Josh JamesT1$540,000$0$0$0$540,000$0$540,000
    Jamel JohnsonLB2$540,000$0$0$0$540,000$0$540,000
    Joe CallahanQB1$540,000$0$0$0$540,000$0$540,000
    Harvey BinfordWR1$540,000$0$0$0$540,000$0$540,000
    Marquise WilliamsQB1$540,000$0$0$0$540,000$0$540,000
    Kentrell BriceS1$540,000$0$0$0$540,000$0$540,000
    Beniquez BrownILB1$540,000$0$0$0$540,000$0$540,000
    Warren GatewoodCB1$540,000$0$0$0$540,000$0$540,000
    Herb WatersWR1$540,000$0$0$0$540,000$0$540,000
    Geronimo AllisonWR1$540,000$0$0$0$540,000$0$540,000
    Brian Price34DT1$540,000$0$0$0$540,000$0$540,000
    Jacob FloresC1$540,000$0$0$0$540,000$0$540,000
    Josh HawkinsCB1$540,000$0$0$0$540,000$0$540,000
    Makinton DorleantCB1$540,000$0$0$0$540,000$0$540,000
    Kyle SteuckC1$540,000$0$0$0$540,000$0$540,000
    Peter MortellP1$540,000$0$0$0$540,000$0$540,000
    Lucas Patrick1$540,000$0$0$0$540,000$0$540,000
    Top 51 Cutoff
    Randall JetteCB1$540,000$0$0$0$540,000$0$540,000
    Tyler Kuder34DE1$540,000$0$0$0$540,000$0$540,000
    Reggie Gilbert34OLB1$540,000$0$0$0$540,000$0$540,000
    Jesse SchmittLS1$540,000$0$0$0$540,000$0$540,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Julius Peppers 34OLB 15
    Josh Sitton LG 9
    Jared Cook TE 8
    TJ Lang RG 8
    Tim Masthay P 7
    Don Barclay RT 5
    Nick Perry 34OLB 5
    Lerentee McCray 34OLB 4
    Datone Jones 34DE 4
    Micah Hyde CB 4
    JC Tretter C 4
    David Bakhtiari LT 4
    Eddie Lacy RB 4
    Sam Barrington 34OLB 4
    Chris Banjo S 4
    Carl Bradford ILB 3
    Jay Elliott LB 3
    Mike Pennel 34DT 3
    Justin Perillo TE 3
    Joe Thomas LB 3
    Josh Walker RG 3
    Christian Ringo 34DT 2
    Jermaine Whitehead S 2
    Matt Rotheram RG 2
    Ed Williams WR 2
    John Crockett RB 2
    Derrick Mathews LB 2
    Mitchell Henry TE 2
    Rick Lovato LS 2
    Robertson Daniel CB 2
    Brandon Ross RB 1
    Players Under Contract: 43
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Aaron RodgersQB13$19,800,000$0$600,000$500,000$20,900,000$0$20,900,000
    Randall CobbWR7$8,600,000$3,250,000$500,000$400,000$12,750,000$3,250,000$9,500,000
    Jordy NelsonWR10$9,250,000$2,300,000$500,000$500,000$12,550,000$2,300,000$10,250,000
    Clay Matthews34OLB9$10,400,000$0$500,000$500,000$11,400,000$0$11,400,000
    Mike Daniels34DE6$6,600,000$2,400,000$500,000$400,000$9,900,000$4,800,000$5,100,000
    Bryan BulagaRT8$5,850,000$1,600,000$650,000$250,000$8,350,000$3,200,000$5,150,000
    Mason CrosbyK11$3,150,000$1,250,000$700,000$150,000$5,250,000$2,500,000$2,750,000
    Letroy Guion34DT10$2,750,000$166,668$800,000$200,000$3,916,668$166,668$3,750,000
    Kenny Clark34DT2$1,301,058$1,252,117$0$0$2,553,175$2,504,234$48,941
    Damarious RandallS3$1,090,381$1,004,223$424,037$0$2,518,641$1,004,223$1,514,418
    Jason SpriggsLT2$904,936$459,873$0$0$1,364,809$919,746$445,063
    Quinten RollinsS3$945,351$245,466$0$0$1,190,817$245,466$945,351
    Ty MontgomeryWR3$716,500$151,636$0$12,000$880,136$151,636$728,500
    Kyler Fackrell34OLB2$648,000$173,512$0$15,000$836,512$347,024$489,488
    Jake RyanILB3$705,000$114,169$0$0$819,169$114,169$705,000
    Brett HundleyQB3$705,000$55,908$0$0$760,908$55,908$705,000
    Aaron RipkowskiFB3$705,000$26,599$0$0$731,599$26,599$705,000
    Kennard BackmanTE3$705,000$22,621$0$0$727,621$22,621$705,000
    Blake MartinezILB2$630,000$95,848$0$0$725,848$191,696$534,152
    Dean Lowry34DE2$630,000$95,848$0$0$725,848$191,696$534,152
    Trevor DavisWR2$630,000$56,794$0$0$686,794$113,588$573,206
    Kyle MurphyRT2$630,000$31,535$0$0$661,535$63,070$598,465
    Jesse SchmittLS2$630,000$0$0$0$630,000$0$630,000
    Joe CallahanQB2$630,000$0$0$0$630,000$0$630,000
    Reggie Gilbert34OLB2$630,000$0$0$0$630,000$0$630,000
    Jacob FloresC2$630,000$0$0$0$630,000$0$630,000
    Herb WatersWR2$630,000$0$0$0$630,000$0$630,000
    Brian Price34DT2$630,000$0$0$0$630,000$0$630,000
    Randall JetteCB2$630,000$0$0$0$630,000$0$630,000
    Tyler Kuder34DE2$630,000$0$0$0$630,000$0$630,000
    Peter MortellP2$630,000$0$0$0$630,000$0$630,000
    Makinton DorleantCB2$630,000$0$0$0$630,000$0$630,000
    Josh JamesT2$630,000$0$0$0$630,000$0$630,000
    Marquise WilliamsQB2$630,000$0$0$0$630,000$0$630,000
    Jamel JohnsonLB3$630,000$0$0$0$630,000$0$630,000
    Warren GatewoodCB2$630,000$0$0$0$630,000$0$630,000
    Lucas Patrick2$630,000$0$0$0$630,000$0$630,000
    Josh HawkinsCB2$630,000$0$0$0$630,000$0$630,000
    Harvey BinfordWR2$630,000$0$0$0$630,000$0$630,000
    Kentrell BriceS2$630,000$0$0$0$630,000$0$630,000
    Geronimo AllisonWR2$630,000$0$0$0$630,000$0$630,000
    Kyle SteuckC2$630,000$0$0$0$630,000$0$630,000
    Beniquez BrownILB2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    James Starks RB 8
    Sam Shields CB 8
    Morgan Burnett S 8
    Lane Taylor LG 5
    Ha-Ha Clinton-Dix S 4
    Davante Adams WR 4
    Richard Rodgers TE 4
    Corey Linsley C 4
    Demetri Goodson CB 4
    Jeff Janis WR 4
    Jared Abbrederis WR 4
    Ladarius Gunter CB 3
    B.J. McBryde 34DT 3
    Players Under Contract: 11
    Pending Free Agents: 32
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Aaron RodgersQB14$20,000,000$0$600,000$500,000$21,100,000$0$21,100,000
    Mike Daniels34DE7$7,600,000$2,400,000$500,000$400,000$10,900,000$2,400,000$8,500,000
    Bryan BulagaRT9$5,800,000$1,600,000$700,000$250,000$8,350,000$1,600,000$6,750,000
    Mason CrosbyK12$3,200,000$1,250,000$250,000$150,000$4,850,000$1,250,000$3,600,000
    Kenny Clark34DT3$961,587$1,252,117$715,000$50,000$2,978,704$1,252,117$1,726,587
    Jason SpriggsLT3$1,132,404$459,873$0$0$1,592,277$459,873$1,132,404
    Kyler Fackrell34OLB3$737,280$173,512$0$15,000$925,792$173,512$752,280
    Dean Lowry34DE3$720,000$95,848$0$0$815,848$95,848$720,000
    Blake MartinezILB3$720,000$95,848$0$0$815,848$95,848$720,000
    Trevor DavisWR3$720,000$56,794$0$0$776,794$56,794$720,000
    Kyle MurphyRT3$720,000$31,535$0$0$751,535$31,535$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Letroy Guion 34DT 11
    Jordy Nelson WR 11
    Clay Matthews 34OLB 10
    Randall Cobb WR 8
    Damarious Randall S 4
    Ty Montgomery WR 4
    Quinten Rollins S 4
    Jake Ryan ILB 4
    Brett Hundley QB 4
    Aaron Ripkowski FB 4
    Kennard Backman TE 4
    Jamel Johnson LB 4
    Geronimo Allison WR 3
    Kentrell Brice S 3
    Beniquez Brown ILB 3
    Joe Callahan QB 3
    Makinton Dorleant CB 3
    Jacob Flores C 3
    Reggie Gilbert 34OLB 3
    Josh Hawkins CB 3
    Josh James T 3
    Randall Jette CB 3
    Tyler Kuder 34DE 3
    Peter Mortell P 3
    Brian Price 34DT 3
    Herb Waters WR 3
    Lucas Patrick G 3
    Marquise Williams QB 3
    Warren Gatewood CB 3
    Harvey Binford WR 3
    Jesse Schmitt LS 3
    Kyle Steuck C 3