X

Your Name (required)

Your Email (required)

Subject

Your Message

Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 89
    Pending Free Agents: 4
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $9,708,195 (click to show itemized dead money)
    Tom BradyQB16$1,000,000$13,000,000$0$0$14,000,000$40,000,000($26,000,000)
    Nate SolderLT5$6,000,000$4,166,666$500,000$31,000$10,322,666$8,333,334$1,989,332
    Devin McCourtyS6$4,500,000$3,000,000$500,000$0$7,937,500$16,500,000($8,562,500)
    Donta Hightower43OLB4$7,751,000$0$0$0$7,751,000$7,751,000$0
    Jabaal Sheard34OLB5$4,000,000$2,000,000$1,000,000$0$6,812,500$2,500,000$4,312,500
    Rob Gronkowski TE6$2,250,000$3,650,000$500,000$250,000$6,618,750$9,650,000($3,031,250)
    Chris HoganWR3$1,000,000$0$4,500,000$0$5,500,000$7,500,000($2,000,000)
    Sebastian VollmerRT7$2,250,000$2,083,333$1,000,000$0$5,208,334$2,083,334$3,125,000
    Martellus BennettTE8$5,085,000$0$0$100,000$5,185,000$0$5,185,000
    Marcus CannonRT5$3,400,000$1,066,668$250,000$0$4,754,168$1,066,668$3,687,500
    Rob Ninkovich43DE10$1,500,000$2,750,000$400,000$100,000$4,750,000$2,750,000$2,000,000
    Julian EdelmanWR7$2,500,000$1,250,000$750,000$250,000$4,421,875$2,500,000$1,921,875
    Stephen GostkowskiK10$2,300,000$1,500,000$200,000$100,000$4,100,000$6,800,000($2,700,000)
    Patrick ChungS7$1,400,000$1,600,000$200,000$0$3,187,500$4,000,000($812,500)
    Danny AmendolaWR7$1,250,000$1,416,666$250,000$0$2,916,666$4,083,334($1,166,668)
    Alan Branch43DT9$1,200,000$350,000$800,000$0$2,750,000$350,000$2,400,000
    Jonathan CooperLG3$675,000$0$1,713,954$0$2,388,954$2,388,954$0
    Chris Long43DE8$1,250,000$500,000$625,000$0$2,375,000$1,000,000$1,375,000
    Shea McClellin43OLB4$1,000,000$833,333$300,000$100,000$2,233,333$3,500,000($1,266,667)
    Terrance Knighton43DT7$900,000$250,000$500,000$100,000$2,018,750$250,000$1,768,750
    Josh KlineRG3$950,000$250,000$0$0$2,000,000$500,000$1,500,000
    Logan RyanCB3$1,661,000$140,813$0$10,000$1,811,813$140,813$1,671,000
    Duron HarmonS3$1,665,000$133,400$0$6,000$1,804,400$133,400$1,671,000
    Matt SlaterWR8$1,000,000$666,668$0$0$1,766,668$666,668$1,100,000
    Jonathan FreenyILB4$1,000,000$250,000$350,000$25,000$1,737,500$250,000$1,487,500
    Malcom Brown43DT1$781,056$949,224$0$0$1,730,280$4,755,840($3,025,560)
    Ryan AllenP3$1,000,000$500,000$200,000$0$1,700,000$2,500,000($800,000)
    Keshawn MartinWR4$850,000$300,000$200,000$25,000$1,287,500$600,000$687,500
    Clay HarborTE6$900,000$200,000$200,000$0$1,287,500$400,000$887,500
    Brandon BoldenRB4$760,000$150,000$350,000$25,000$1,272,500$150,000$1,122,500
    Nate EbnerS4$825,000$250,000$125,000$0$1,200,000$500,000$700,000
    Jamie Collins43OLB3$917,865$278,818$0$0$1,196,683$278,818$917,865
    Aaron DobsonWR3$872,505$218,340$0$0$1,090,845$218,340$872,505
    Markus Kuhn43DT4$760,000$140,000$300,000$0$1,087,500$140,000$947,500
    Dion LewisRB5$800,000$200,000$200,000$0$1,087,500$400,000$687,500
    LaAdrian WaddleLT3$700,000$125,000$200,000$25,000$1,087,500$250,000$837,500
    LeGarrette BlountRB6$760,000$100,000$100,000$40,000$1,025,000$100,000$925,000
    Jimmy GaroppoloQB2$686,718$213,436$0$50,000$950,154$426,872$523,282
    Jordan RichardsS1$603,707$239,827$0$0$843,534$719,481$124,053
    James DevelinRB3$675,000$50,000$0$25,000$750,000$50,000$700,000
    Cyrus JonesCB0$450,000$278,491$0$0$728,491$1,450,964($722,473)
    Bryan StorkC2$600,000$119,250$0$0$719,250$238,500$480,750
    James WhiteRB2$600,000$99,272$0$0$699,272$198,544$500,728
    Geneo Grissom43DE1$525,000$145,487$0$10,000$680,487$436,461$244,026
    Donald BrownRB7$885,000$50,000$0$30,000$680,000$300,000$380,000
    EJ BiggersCB7$760,000$25,000$55,000$0$680,000$25,000$655,000
    Nate WashingtonWR11$985,000$60,000$0$20,000$680,000$60,000$620,000
    Ramon HumberILB7$885,000$25,000$55,000$0$676,250$25,000$651,250
    Frank Kearse43DE5$760,000$30,000$35,000$0$665,000$30,000$635,000
    Trey Flowers43DE1$525,000$139,733$0$0$664,733$419,199$245,534
    Tre JacksonLG1$525,000$130,935$0$0$655,935$392,805$263,130
    Top 51 Cutoff
    Joe ThuneyLG0$450,000$193,357$0$0$643,357$773,428($130,071)
    Shaquille MasonC1$525,000$110,881$0$0$635,881$332,643$303,238
    Jacoby BrissettQB0$450,000$170,151$0$0$620,151$680,604($60,453)
    Vincent Valentine43DT0$450,000$161,355$0$0$611,355$645,420($34,065)
    Joe VellanoDT3$600,000$0$0$0$600,000$0$600,000
    Malcolm ButlerCB2$600,000$0$0$0$600,000$0$600,000
    Cameron FlemingLT2$600,000$0$0$0$600,000$0$600,000
    Malcolm MitchellWR0$450,000$144,498$0$0$594,498$577,992$16,506
    Joe CardonaLS1$525,000$25,000$37,500$0$587,500$75,000$512,500
    David AndrewsC1$525,000$5,000$0$0$530,000$10,000$520,000
    Vinnie SunseriS2$525,000$0$0$0$525,000$0$525,000
    Chris HarperWR1$525,000$0$0$0$525,000$0$525,000
    Brandon KingCB1$525,000$0$0$0$525,000$0$525,000
    Rufus Johnson34OLB2$525,000$0$0$0$525,000$0$525,000
    Keavon MiltonTE3$525,000$0$0$0$525,000$0$525,000
    Justin ColemanCB1$525,000$0$0$0$525,000$0$525,000
    Anthony Johnson43DT2$525,000$0$0$0$525,000$0$525,000
    Chris BarkerG3$525,000$0$0$0$525,000$0$525,000
    A.J. DerbyTE1$450,000$28,013$0$0$478,013$84,039$393,974
    Kamu Grugier-HallS0$450,000$25,089$0$0$475,089$100,356$374,733
    Ted KarrasRG0$450,000$25,089$0$0$475,089$100,356$374,733
    Elandon RobertsILB0$450,000$25,089$0$0$475,089$100,356$374,733
    Devin LucienWR0$450,000$21,353$0$0$471,353$85,412$385,941
    Darryl RobertsCB1$450,000$13,556$0$0$463,556$40,668$422,888
    Joey IosefaFB1$450,000$0$0$0$450,000$0$450,000
    Jonathan JonesCB0$450,000$0$0$0$450,000$0$450,000
    Steven ScheuTE0$450,000$0$0$0$450,000$0$450,000
    V'Angelo BentleyCB0$450,000$0$0$0$450,000$0$450,000
    Cedric ThompsonS1$450,000$0$0$0$450,000$0$450,000
    Jon HalapioG2$450,000$0$0$0$450,000$0$450,000
    Kevin SnyderILB1$450,000$0$0$0$450,000$0$450,000
    Woodrow Hamilton43DT0$450,000$0$0$0$450,000$0$450,000
    Bryce WilliamsTE0$450,000$0$0$0$450,000$0$450,000
    D.J. FosterRB0$450,000$0$0$0$450,000$0$450,000
    DeAndre CarterWR1$450,000$0$0$0$450,000$0$450,000
    Cre'Von LeBlancCB0$450,000$0$0$0$450,000$0$450,000
    Tyler GaffneyRB2$450,000$0$0$0$450,000$0$450,000
    Michael WilliamsTE2$525,000$0$0$0$348,000$0$348,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Alan Branch 43DT 9
    Tarell Brown CB 9
    Dane Fletcher ILB 6
    Kevin Hughes TE 3
    Players Under Contract: 46
    Pending Free Agents: 42
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $10,000 (click to show itemized dead money)
    Tom BradyQB17$1,000,000$13,000,000$0$0$14,000,000$27,000,000($13,000,000)
    Nate SolderLT6$6,500,000$4,166,668$500,000$31,000$11,197,668$4,166,668$7,031,000
    Devin McCourtyS7$6,500,000$3,000,000$500,000$0$10,000,000$9,000,000$1,000,000
    Danny AmendolaWR8$6,000,000$1,416,668$500,000$0$7,916,668$1,416,668$6,500,000
    Rob Gronkowski TE7$4,250,000$2,000,000$500,000$250,000$7,000,000$6,000,000$1,000,000
    Julian EdelmanWR8$3,000,000$1,250,000$750,000$250,000$5,250,000$1,250,000$4,000,000
    Patrick ChungS8$2,500,000$1,600,000$400,000$0$4,500,000$2,400,000$2,100,000
    Stephen GostkowskiK11$2,700,000$1,500,000$200,000$100,000$4,500,000$3,000,000$1,500,000
    Shea McClellin43OLB5$1,900,000$833,333$300,000$200,000$3,233,333$1,666,667$1,566,666
    Chris HoganWR4$2,500,000$0$500,000$0$3,000,000$2,500,000$500,000
    Malcom Brown43DT2$1,127,112$949,224$0$0$2,076,336$3,025,560($949,224)
    Ryan AllenP4$1,200,000$500,000$200,000$0$1,900,000$1,000,000$900,000
    Josh KlineRG4$1,400,000$250,000$200,000$0$1,850,000$250,000$1,600,000
    Clay HarborTE7$1,100,000$200,000$400,000$0$1,700,000$200,000$1,500,000
    Keshawn MartinWR5$1,000,000$300,000$300,000$25,000$1,625,000$300,000$1,325,000
    Dion LewisRB6$1,200,000$200,000$200,000$0$1,600,000$200,000$1,400,000
    LaAdrian WaddleLT4$800,000$125,000$350,000$25,000$1,300,000$125,000$1,175,000
    Nate EbnerS5$825,000$250,000$125,000$0$1,200,000$250,000$950,000
    Jimmy GaroppoloQB3$820,077$213,436$0$75,000$1,108,513$213,436$895,077
    Jordan RichardsS2$772,414$239,827$0$0$1,012,241$479,654$532,587
    Cyrus JonesCB1$632,123$278,491$0$0$910,614$1,172,473($261,859)
    Bryan StorkC3$690,000$119,250$0$0$809,250$119,250$690,000
    James WhiteRB3$690,000$99,272$0$0$789,272$99,272$690,000
    Jacoby BrissettQB1$580,038$170,151$0$25,000$775,189$510,453$264,736
    Geneo Grissom43DE2$615,000$145,487$0$10,000$770,487$290,974$479,513
    Joe ThuneyLG1$540,000$193,357$0$35,000$768,357$580,071$188,286
    Trey Flowers43DE2$615,000$139,733$0$0$754,733$279,466$475,267
    Tre JacksonLG2$615,000$130,935$0$0$745,935$261,870$484,065
    Shaquille MasonC2$615,000$110,881$0$0$725,881$221,762$504,119
    Vincent Valentine43DT1$540,000$161,355$0$15,000$716,355$484,065$232,290
    Joe CardonaLS2$615,000$25,000$45,000$0$685,000$50,000$635,000
    Malcolm MitchellWR1$540,000$144,498$0$0$684,498$433,494$251,004
    A.J. DerbyTE2$615,000$28,013$0$0$643,013$56,026$586,987
    Darryl RobertsCB2$615,000$13,556$0$0$628,556$27,112$601,444
    David AndrewsC2$615,000$5,000$0$0$620,000$5,000$615,000
    Elandon RobertsILB1$540,000$25,089$0$0$565,089$75,267$489,822
    Kamu Grugier-HallS1$540,000$25,089$0$0$565,089$75,267$489,822
    Ted KarrasRG1$540,000$25,089$0$0$565,089$75,267$489,822
    Devin LucienWR1$540,000$21,353$0$0$561,353$64,059$497,294
    D.J. FosterRB1$540,000$0$0$0$540,000$0$540,000
    V'Angelo BentleyCB1$540,000$0$0$0$540,000$0$540,000
    Bryce WilliamsTE1$540,000$0$0$0$540,000$0$540,000
    Cre'Von LeBlancCB1$540,000$0$0$0$540,000$0$540,000
    Woodrow Hamilton43DT1$540,000$0$0$0$540,000$0$540,000
    Steven ScheuTE1$540,000$0$0$0$540,000$0$540,000
    Jonathan JonesCB1$540,000$0$0$0$540,000$0$540,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nate Washington WR 12
    Rob Ninkovich 43DE 11
    Martellus Bennett TE 9
    Chris Long 43DE 9
    Matt Slater WR 9
    Sebastian Vollmer RT 8
    Donald Brown RB 8
    EJ Biggers CB 8
    Ramon Humber ILB 8
    Terrance Knighton 43DT 8
    LeGarrette Blount RB 7
    Frank Kearse 4DE 6
    Jabaal Sheard 34OLB 6
    Marcus Cannon RT 6
    Donta Hightower 43OLB 5
    Brandon Bolden RB 5
    Jonathan Freeny ILB 5
    Markus Kuhn 43DT 5
    Joe Vellano DT 4
    Duron Harmon S 4
    Chris Barker G 4
    Jamie Collins 43OLB 4
    Logan Ryan CB 4
    Jonathan Cooper LG 4
    Aaron Dobson WR 4
    Keavon Milton TE 4
    James Develin RB 4
    Rufus Johnson 34OLB 3
    Michael Williams TE 3
    Vinnie Sunseri S 3
    Tyler Gaffney RB 3
    Malcolm Butler CB 3
    Jon Halapio G 3
    Cameron Fleming LT 3
    Anthony Johnson 43DT 3
    Joey Iosefa FB 2
    DeAndre Carter WR 2
    Chris Harper WR 2
    Kevin Snyder ILB 2
    Justin Coleman CB 2
    Cedric Thompson S 2
    Brandon King CB 2
    Players Under Contract: 33
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB18$15,000,000$7,000,000$0$0$22,000,000$14,000,000$8,000,000
    Devin McCourtyS8$7,500,000$3,000,000$500,000$0$11,000,000$6,000,000$5,000,000
    Rob Gronkowski TE8$8,000,000$2,000,000$750,000$250,000$11,000,000$4,000,000$7,000,000
    Stephen GostkowskiK12$3,200,000$1,500,000$200,000$100,000$5,000,000$1,500,000$3,500,000
    Chris HoganWR5$3,500,000$0$500,000$0$3,500,000$0$3,500,000
    Shea McClellin43OLB6$2,150,000$833,334$300,000$200,000$3,483,334$833,334$2,650,000
    Patrick ChungS9$2,000,000$800,000$400,000$0$3,200,000$800,000$2,400,000
    Malcom Brown43DT3$1,473,168$949,224$0$0$2,422,392$949,224$1,473,168
    Ryan AllenP5$1,300,000$500,000$200,000$0$2,000,000$500,000$1,500,000
    Jordan RichardsS3$941,120$239,827$0$0$1,180,947$239,827$941,120
    Cyrus JonesCB2$814,236$278,491$0$0$1,092,727$556,982$535,745
    Jacoby BrissettQB2$735,076$170,151$0$25,000$930,227$340,302$589,925
    Geneo Grissom43DE3$705,000$145,487$0$10,000$860,487$145,487$715,000
    Joe ThuneyLG2$630,000$193,357$0$35,000$858,357$386,714$471,643
    Trey Flowers43DE3$705,000$139,733$0$0$844,733$139,733$705,000
    Tre JacksonLG3$705,000$130,935$0$0$835,935$130,935$705,000
    Shaquille MasonC3$705,000$110,881$0$0$815,881$110,881$705,000
    Vincent Valentine43DT2$630,000$161,355$0$15,000$806,355$322,710$483,645
    Malcolm MitchellWR2$630,000$144,498$0$0$774,498$288,996$485,502
    A.J. DerbyTE3$705,000$28,013$0$0$733,013$28,013$705,000
    Joe CardonaLS3$705,000$25,000$0$0$730,000$25,000$705,000
    Darryl RobertsCB3$705,000$13,556$0$0$718,556$13,556$705,000
    Ted KarrasRG2$630,000$25,089$0$0$655,089$50,178$604,911
    Kamu Grugier-HallS2$630,000$25,089$0$0$655,089$50,178$604,911
    Elandon RobertsILB2$630,000$25,089$0$0$655,089$50,178$604,911
    Devin LucienWR2$630,000$21,353$0$0$651,353$42,706$608,647
    Woodrow Hamilton43DT2$630,000$0$0$0$630,000$0$630,000
    Cre'Von LeBlancCB2$630,000$0$0$0$630,000$0$630,000
    D.J. FosterRB2$630,000$0$0$0$630,000$0$630,000
    V'Angelo BentleyCB2$630,000$0$0$0$630,000$0$630,000
    Jonathan JonesCB2$630,000$0$0$0$630,000$0$630,000
    Bryce WilliamsTE2$630,000$0$0$0$630,000$0$630,000
    Steven ScheuTE2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Julian Edelman WR 9
    Danny Amendola WR 9
    Clay Harbor TE 8
    Nate Solder LT 7
    Dion Lewis RB 7
    Keshawn Martin WR 6
    Nate Ebner S 6
    Josh Kline RG 5
    LaAdrian Waddle LT 5
    Bryan Stork C 4
    James White RB 4
    Jimmy Garoppolo QB 4
    David Andrews C 3
    Players Under Contract: 12
    Pending Free Agents: 21
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB19$15,000,000$7,000,000$0$0$22,000,000$7,000,000$15,000,000
    Devin McCourtyS9$9,000,000$3,000,000$500,000$0$12,500,000$3,000,000$9,500,000
    Rob Gronkowski TE9$9,000,000$2,000,000$750,000$250,000$12,000,000$2,000,000$10,000,000
    Cyrus JonesCB3$996,369$278,491$0$0$1,274,860$278,491$996,369
    Jacoby BrissettQB3$890,114$170,151$0$25,000$1,085,265$170,151$915,114
    Joe ThuneyLG3$720,000$193,357$0$30,000$943,357$193,357$750,000
    Vincent Valentine43DT3$720,000$161,355$0$15,000$896,355$161,355$735,000
    Malcolm MitchellWR3$720,000$144,498$0$0$864,498$144,498$720,000
    Kamu Grugier-HallS3$720,000$25,089$0$0$745,089$25,089$720,000
    Elandon RobertsWR3$720,000$25,089$0$0$745,089$25,089$720,000
    Ted KarrasRG3$720,000$25,089$0$0$745,089$25,089$720,000
    Devin LucienWR3$720,000$21,353$0$0$741,353$21,353$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephen Gostkowski K 13
    Patrick Chung S 10
    Shea McClellin 43OLB 7
    Chris Hogan WR 6
    Ryan Allen P 6
    Malcom Brown 43DT 4
    Jordan Richards S 4
    Trey Flowers 43DE 4
    Tre Jackson LG 4
    Shaquille Mason C 4
    Joe Cardona LS 4
    Darryl Roberts CB 4
    Geneo Grissom 43DE 4
    A.J. Derby TE 4
    V'Angelo Bentley CB 3
    D.J. Foster RB 3
    Woodrow Hamilton 43DT 3
    Jonathan Jones CB 3
    Cre'Von LeBlanc CB 3
    Steven Scheu TE 3
    Bryce Williams TE 3