X

Your Name (required)

Your Email (required)

Subject (required)

Your Message

Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,910,000
    Second Round Tender: $2,746,000
    Original Round Tender: $1,797,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 64
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,422,690 (click to show itemized dead money)
    Tom BradyQB17$1,000,000$13,000,000$0$0$14,000,000$28,000,000($14,000,000)
    Nate SolderLT6$6,500,000$4,166,668$500,000$31,000$11,166,418$4,166,668$6,999,750
    Devin McCourtyS7$6,500,000$3,935,000$500,000$0$10,935,000$11,805,000($870,000)
    Stephon GilmoreCB5$4,500,000$3,600,000$500,000$0$8,568,750$31,000,000($22,431,250)
    Danny AmendolaWR8$6,000,000$1,416,668$500,000$0$7,791,668$1,416,668$6,375,000
    Rob GronkowskiTE7$4,250,000$2,000,000$500,000$250,000$6,750,000$6,000,000$750,000
    Julian EdelmanWR8$3,000,000$1,250,000$750,000$250,000$5,750,000$1,250,000$4,500,000
    Donta Hightower43OLB5$1,250,000$2,500,000$875,000$0$5,335,938$17,000,000($11,664,062)
    Dwayne AllenTE5$2,500,000$0$2,500,000$0$4,937,500$4,500,000$437,500
    Stephen GostkowskiK11$2,700,000$1,500,000$200,000$100,000$4,500,000$3,000,000$1,500,000
    Patrick ChungS8$2,500,000$1,600,000$400,000$0$4,500,000$2,400,000$2,100,000
    Malcolm ButlerCB3$3,910,000$0$0$0$3,910,000$0$3,910,000
    Alan Branch43DT10$1,700,000$1,000,000$650,000$0$3,750,000$3,000,000$750,000
    Duron HarmonS4$1,500,000$1,250,000$750,000$0$3,500,000$6,500,000($3,000,000)
    Marcus CannonRT6$1,350,000$1,400,000$500,000$50,000$3,368,750$10,950,000($7,581,250)
    Shea McClellin43OLB5$1,900,000$833,333$400,000$200,000$3,283,333$1,666,667$1,616,666
    Rex BurkheadRB4$1,800,000$1,100,000$250,000$0$3,150,000$1,100,000$2,050,000
    Chris HoganWR4$2,500,000$0$500,000$0$2,968,750$2,500,000$468,750
    Lawrence Guy43DE6$900,000$1,000,000$500,000$200,000$2,600,000$4,900,000($2,300,000)
    Rob Ninkovich43DE11$1,000,000$950,000$400,000$100,000$2,350,000$950,000$1,400,000
    Malcom Brown43DT2$1,127,112$949,224$0$0$2,076,336$3,025,560($949,224)
    Ryan AllenP4$1,200,000$500,000$200,000$0$1,900,000$1,000,000$900,000
    Jonathan FreenyILB5$1,000,000$433,333$440,000$0$1,798,333$866,667$931,666
    Cameron FlemingRT3$1,797,000$0$0$0$1,797,000$0$1,797,000
    Matt SlaterWR9$900,000$300,000$300,000$0$1,700,000$300,000$1,400,000
    Brandin CooksWR3$781,599$0$781,599$0$1,563,198$1,563,198$0
    Dion LewisRB6$1,200,000$200,000$200,000$0$1,487,500$200,000$1,287,500
    James DevelinRB4$800,000$150,000$200,000$25,000$1,375,000$500,000$875,000
    Nate EbnerS5$825,000$250,000$125,000$0$1,200,000$250,000$950,000
    LaAdrian WaddleLT4$800,000$125,000$350,000$25,000$1,125,000$125,000$1,000,000
    Kyle Van NoyILB3$990,741$0$100,000$25,000$1,115,741$0$1,115,741
    Jimmy GaroppoloQB3$820,077$213,436$0$75,000$1,108,513$213,436$895,077
    Jordan RichardsS2$772,414$239,827$0$0$1,012,241$479,654$532,587
    Cyrus JonesCB1$632,123$278,491$0$0$910,614$1,172,473($261,859)
    Kony Ealy43DE3$803,660$0$0$100,000$903,660$0$903,660
    Eric RoweCB2$878,624$0$0$0$878,624$0$878,624
    James WhiteRB3$690,000$99,272$0$0$789,272$99,272$690,000
    Jacoby BrissettQB1$580,038$170,151$0$25,000$775,189$510,453$264,736
    Joe ThuneyLG1$540,000$193,357$0$35,000$768,357$580,071$188,286
    Trey Flowers43DE2$615,000$139,733$0$0$754,733$279,466$475,267
    Tre JacksonLG2$615,000$130,935$0$0$745,935$261,870$484,065
    Shaquille MasonRG2$615,000$110,881$0$0$725,881$221,762$504,119
    Vincent Valentine43DT1$540,000$161,355$0$15,000$716,355$484,065$232,290
    Joe CardonaLS2$615,000$25,000$45,000$0$685,000$50,000$635,000
    Malcolm MitchellWR1$540,000$144,498$0$0$684,498$433,494$251,004
    Geneo Grissom43DE2$615,000$0$0$10,000$625,000$0$625,000
    David AndrewsC2$615,000$5,000$0$0$620,000$5,000$615,000
    Justin ColemanCB2$615,000$0$0$0$615,000$0$615,000
    Rob HouslerTE6$775,000$0$0$0$615,000$0$615,000
    Darius Kilgo43DT2$615,000$0$0$0$615,000$0$615,000
    Brandon KingS2$615,000$0$0$0$615,000$0$615,000
    Top 51 Cutoff
    Elandon RobertsILB1$540,000$25,089$0$0$565,089$75,267$489,822
    Ted KarrasRG1$540,000$25,089$0$0$565,089$75,267$489,822
    Jamil DouglasRG2$540,000$0$0$0$540,000$0$540,000
    Chris BarkerLG4$540,000$0$0$0$540,000$0$540,000
    Jonathan JonesCB1$540,000$0$0$0$540,000$0$540,000
    Matt LengelTE2$540,000$0$0$0$540,000$0$540,000
    Michael WilliamsTE3$540,000$0$0$0$540,000$0$540,000
    D.J. FosterRB1$540,000$0$0$0$540,000$0$540,000
    Woodrow Hamilton43DT1$540,000$0$0$0$540,000$0$540,000
    Devin LucienWR1$465,000$0$0$0$465,000$0$465,000
    Glenn GronkowskiFB1$465,000$0$0$0$465,000$0$465,000
    Chase FarrisRG1$465,000$0$0$0$465,000$0$465,000
    Trevor Bates34OLB1$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Chris Long 43DE 9
    Sebastian Vollmer RT 8
    LeGarrette Blount RB 7
    Michael Floyd WR 5
    Greg Scruggs TE 5
    Brandon Bolden RB 5
    Malcolm Butler CB 3
    Cameron Fleming RT 3
    Players Under Contract: 33
    Pending Free Agents: 29
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB18$15,000,000$7,000,000$0$0$22,000,000$14,000,000$8,000,000
    Stephon GilmoreCB6$8,500,000$3,600,000$500,000$0$12,600,000$22,900,000($10,300,000)
    Devin McCourtyS8$7,500,000$3,935,000$500,000$0$11,935,000$7,870,000$4,065,000
    Rob GronkowskiTE8$8,000,000$2,000,000$750,000$250,000$11,000,000$4,000,000$7,000,000
    Donta Hightower43OLB6$5,750,000$2,500,000$875,000$0$9,125,000$13,250,000($4,125,000)
    Marcus CannonRT7$4,000,000$1,400,000$500,000$50,000$6,050,000$8,200,000($2,150,000)
    Stephen GostkowskiK12$3,200,000$1,500,000$200,000$100,000$5,000,000$1,500,000$3,500,000
    Dwayne AllenTE6$4,500,000$0$500,000$0$5,000,000$0$5,000,000
    Alan Branch43DT11$1,700,000$1,000,000$1,600,000$0$4,700,000$1,000,000$3,700,000
    Shea McClellin43OLB6$2,150,000$833,334$400,000$200,000$3,583,334$833,334$2,750,000
    Duron HarmonS5$1,500,000$1,250,000$750,000$0$3,500,000$3,750,000($250,000)
    Chris HoganWR5$3,500,000$0$500,000$0$3,500,000$0$3,500,000
    Patrick ChungS9$2,000,000$800,000$400,000$0$3,200,000$800,000$2,400,000
    Lawrence Guy43DE7$1,400,000$1,000,000$500,000$200,000$3,100,000$3,000,000$100,000
    Malcom Brown43DT3$1,473,168$949,224$0$0$2,422,392$949,224$1,473,168
    Jonathan FreenyILB6$1,400,000$433,334$400,000$0$2,233,334$433,334$1,800,000
    Ryan AllenP5$1,300,000$500,000$200,000$0$2,000,000$500,000$1,500,000
    James DevelinRB5$800,000$150,000$300,000$25,000$1,275,000$150,000$1,125,000
    Jordan RichardsS3$941,120$239,827$0$0$1,180,947$239,827$941,120
    Eric RoweCB3$1,100,436$0$0$0$1,100,436$0$1,100,436
    Cyrus JonesCB2$814,236$278,491$0$0$1,092,727$556,982$535,745
    Jacoby BrissettQB2$735,076$170,151$0$25,000$930,227$340,302$589,925
    Joe ThuneyLG2$630,000$193,357$0$35,000$858,357$386,714$471,643
    Trey Flowers43DE3$705,000$139,733$0$0$844,733$139,733$705,000
    Tre JacksonLG3$705,000$130,935$0$0$835,935$130,935$705,000
    Shaquille MasonRG3$705,000$110,881$0$0$815,881$110,881$705,000
    Vincent Valentine43DT2$630,000$161,355$0$15,000$806,355$322,710$483,645
    Malcolm MitchellWR2$630,000$144,498$0$0$774,498$288,996$485,502
    Joe CardonaLS3$705,000$25,000$0$0$730,000$25,000$705,000
    Elandon RobertsILB2$630,000$25,089$0$0$655,089$50,178$604,911
    Ted KarrasRG2$630,000$25,089$0$0$655,089$50,178$604,911
    D.J. FosterRB2$630,000$0$0$0$630,000$0$630,000
    Jonathan JonesCB2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Rob Ninkovich 43DE 12
    Matt Slater WR 10
    Julian Edelman WR 9
    Danny Amendola WR 9
    Nate Solder LT 7
    Dion Lewis RB 7
    Rob Housler TE 7
    Nate Ebner S 6
    Chris Barker LG 5
    LaAdrian Waddle LT 5
    Rex Burkhead RB 5
    Michael Williams TE 4
    Kyle Van Noy ILB 4
    Kony Ealy 43DE 4
    James White RB 4
    Brandin Cooks WR 4
    Jimmy Garoppolo QB 4
    Jamil Douglas RG 3
    Darius Kilgo 43DT 3
    Geneo Grissom 43DE 3
    Matt Lengel TE 3
    David Andrews C 3
    Justin Coleman CB 3
    Brandon King S 3
    Trevor Bates 43OLB 2
    Glenn Gronkowski FB 2
    Devin Lucien WR 2
    Woodrow Hamilton 43DT 2
    Chase Farris RG 2
    Players Under Contract: 16
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB19$15,000,000$7,000,000$0$0$22,000,000$7,000,000$15,000,000
    Stephon GilmoreCB7$9,500,000$3,600,000$500,000$0$13,600,000$10,800,000$2,800,000
    Devin McCourtyS9$9,000,000$3,935,000$500,000$0$13,435,000$3,935,000$9,500,000
    Rob GronkowskiTE9$9,000,000$2,000,000$750,000$250,000$12,000,000$2,000,000$10,000,000
    Donta Hightower43OLB7$7,000,000$2,500,000$875,000$0$10,375,000$5,000,000$5,375,000
    Marcus CannonRT8$5,500,000$1,400,000$500,000$50,000$7,550,000$2,800,000$4,750,000
    Dwayne AllenTE7$6,900,000$0$500,000$0$7,400,000$0$7,400,000
    Duron HarmonS6$2,500,000$1,250,000$750,000$0$4,500,000$2,500,000$2,000,000
    Lawrence Guy43DE8$1,900,000$1,000,000$500,000$200,000$3,600,000$2,000,000$1,600,000
    Cyrus JonesCB3$996,369$278,491$0$0$1,274,860$278,491$996,369
    Jacoby BrissettQB3$890,114$170,151$0$25,000$1,085,265$170,151$915,114
    Joe ThuneyLG3$720,000$193,357$0$30,000$943,357$193,357$750,000
    Vincent Valentine43DT3$720,000$161,355$0$15,000$896,355$161,355$735,000
    Malcolm MitchellWR3$720,000$144,498$0$0$864,498$144,498$720,000
    Ted KarrasRG3$720,000$25,089$0$0$745,089$25,089$720,000
    Elandon RobertsWR3$720,000$25,089$0$0$745,089$25,089$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephen Gostkowski K 13
    Alan Branch 43DT 12
    Patrick Chung S 10
    Jonathan Freeny ILB 7
    Shea McClellin 43OLB 7
    Ryan Allen P 6
    Chris Hogan WR 6
    James Develin RB 6
    Malcom Brown 43DT 4
    Eric Rowe CB 4
    Jordan Richards S 4
    Trey Flowers 43DE 4
    Tre Jackson LG 4
    Shaquille Mason RG 4
    Joe Cardona LS 4
    D.J. Foster RB 3
    Jonathan Jones CB 3
    Players Under Contract: 5
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$3,600,000$500,000$0$14,600,000$7,200,000$7,400,000
    Donta Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000$2,500,000$8,875,000
    Marcus CannonRT9$5,700,000$1,400,000$500,000$50,000$7,750,000$1,400,000$6,350,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000$1,250,000$4,250,000
    Lawrence Guy43DE9$2,400,000$1,000,000$500,000$200,000$4,100,000$1,000,000$3,100,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tom Brady QB 20
    Rob Gronkowski TE 10
    Devin McCourty S 10
    Dwayne Allen TE 8
    Cyrus Jones CB 4
    Joe Thuney LG 4
    Malcolm Mitchell WR 4
    Elandon Roberts ILB 4
    Vincent Valentine 43DT 4
    Ted Karras RG 4
    Jacoby Brissett QB 4
    Players Under Contract: 2
    Pending Free Agents: 3
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$3,600,000$500,000$0$15,600,000$3,600,000$12,000,000
    Marcus CannonRT10$5,700,000$0$500,000$50,000$6,350,000$0$6,350,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Lawrence Guy 43DE 10
    Donta Hightower 43OLB 9
    Duron Harmon S 8