X

Your Name (required)

Your Email (required)

Subject

Your Message

Salary Cap Calculator

Kansas City Chiefs

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 68
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $11,363,725 (click to show itemized dead money)
    Alex SmithQB11$14,100,000$3,600,000$0$100,000$17,800,000$24,900,000($7,100,000)
    Justin Houston34OLB5$7,400,000$5,600,000$0$100,000$13,100,000$38,050,000($24,950,000)
    Jeremy MaclinWR7$9,750,000$2,400,000$0$250,000$12,400,000$19,350,000($6,950,000)
    Eric BerryS6$10,806,000$0$0$0$10,806,000$10,806,000$0
    Eric FisherLT3$675,000$6,179,636$0$0$6,854,636$25,629,636($18,775,000)
    Dontari Poe34DT4$6,146,000$0$0$0$6,146,000$6,146,000$0
    Jamaal CharlesRB8$2,750,000$0$3,000,000$250,000$5,312,500$0$5,312,500
    Allen Bailey34DE5$3,000,000$2,000,000$150,000$100,000$5,212,500$9,000,000($3,787,500)
    Dustin ColquittP11$3,600,000$800,000$0$50,000$4,450,000$1,600,000$2,850,000
    Tamba Hali34OLB10$1,000,000$1,583,333$468,750$750,000$3,802,083$11,500,000($7,697,917)
    Ron ParkerS5$1,900,000$1,000,000$250,000$100,000$3,600,000$5,900,000($2,300,000)
    Jaye Howard34DT4$760,000$2,500,000$200,000$40,000$3,500,000$5,760,000($2,260,000)
    Derrick JohnsonILB11$1,500,000$1,750,000$0$250,000$3,500,000$8,750,000($5,250,000)
    Travis KelceTE3$675,000$2,144,226$104,000$25,000$2,948,226$10,692,826($7,744,600)
    Josh MaugaILB6$1,550,000$750,000$400,000$50,000$2,700,000$1,500,000$1,200,000
    Mitchell SchwartzRT4$760,000$1,400,000$200,000$40,000$2,400,000$12,660,000($10,260,000)
    Dee Ford34OLB2$1,161,700$1,063,400$0$0$2,225,100$3,288,500($1,063,400)
    Marcus PetersCB1$870,644$1,307,574$0$0$2,178,218$7,841,586($5,663,368)
    Anthony ShermanFB5$1,250,000$500,000$200,000$50,000$2,000,000$1,000,000$1,000,000
    Jah ReidRT5$860,000$775,000$150,000$40,000$1,768,750$2,325,000($556,250)
    Nick FolesQB4$1,250,000$0$500,000$0$1,750,000$0$1,750,000
    Chris Jones34DE0$450,000$682,953$0$0$1,132,953$3,890,050($2,757,097)
    Frank Zombo34OLB6$760,000$166,666$100,000$40,000$1,066,666$500,000$566,666
    Mitch MorseC1$622,413$414,651$0$25,000$1,062,064$1,866,366($804,302)
    Charcandrick WestRB2$600,000$333,333$0$25,000$958,333$1,600,000($641,667)
    Spencer WareRB3$600,000$333,333$0$25,000$958,333$1,600,000($641,667)
    Demetrius HarrisTE2$600,000$200,000$100,000$50,000$950,000$1,200,000($250,000)
    Knile DavisRB3$675,000$126,504$0$25,000$826,504$126,504$700,000
    Phillip GainesCB2$610,000$137,278$0$8,500$755,778$274,556$481,222
    Chris ConleyWR1$535,000$178,109$0$25,000$738,109$534,327$203,782
    De'Anthony ThomasRB2$600,000$105,027$0$8,500$713,527$210,054$503,473
    Steven NelsonCB1$527,500$145,487$0$10,000$682,987$436,461$246,526
    Sam Barrington34OLB3$675,000$0$0$0$675,000$0$675,000
    Dezman Moses34OLB4$675,000$0$0$0$635,294$0$635,294
    Zach FultonG2$600,000$26,055$0$8,500$634,555$52,110$582,445
    Laurent Duvernay-TardifRT2$600,000$25,075$0$8,500$633,575$50,150$583,425
    Tyler BrayQB3$600,000$0$80,000$20,000$620,000$0$620,000
    Albert WilsonWR2$600,000$3,334$0$0$603,334$3,334$600,000
    Parker EhingerLG0$450,000$150,728$0$0$600,728$602,912($2,184)
    Cairo SantosK2$600,000$668$0$0$600,668$668$600,000
    Kenneth AckerCB2$600,000$0$0$0$600,000$0$600,000
    Nicholas Williams34DT2$600,000$0$0$0$600,000$0$600,000
    Daniel SorensenS2$600,000$0$0$0$600,000$0$600,000
    Eric MurrayCB0$450,000$149,951$0$0$599,951$599,804$147
    Demarcus RobinsonWR0$450,000$129,293$0$0$579,293$517,172$62,121
    DJ AlexanderILB1$525,000$41,563$0$9,000$575,563$124,689$450,874
    James O'ShaughnessyTE1$525,000$41,563$0$9,000$575,563$124,689$450,874
    Jordan DeveyRG2$600,000$0$0$0$564,706$0$564,706
    James WinchesterLS1$525,000$0$0$0$525,000$0$525,000
    Tyreek HillWR0$450,000$17,500$30,000$0$497,500$218,720$278,780
    D.J. WhiteCB0$450,000$39,253$0$0$489,253$157,012$332,241
    Top 51 Cutoff
    Dadi Nicolas34OLB0$450,000$30,803$0$0$480,803$123,212$357,591
    Justin March34OLB1$450,000$3,333$0$0$453,333$6,667$446,666
    Ross TravisTE1$450,000$0$0$0$450,000$0$450,000
    Bryan WitzmannT2$450,000$0$0$0$450,000$0$450,000
    Kenny CookWR1$450,000$0$0$0$333,000$0$333,000
    Vernon HarrisCB 0$450,000$0$0$0$333,000$0$333,000
    Trey MillardRB2$450,000$0$0$0$333,000$0$333,000
    Darrin ReavesRB2$117,300$0$0$0$117,300$0$117,300
    Zach SterupT0$117,300$0$0$0$117,300$0$117,300
    Terrance SmithILB0$117,300$0$0$0$117,300$0$117,300
    Terrance MitchellCB2$117,300$0$0$0$117,300$0$117,300
    David King34DE2$117,300$0$0$0$117,300$0$117,300
    Jarrod PughsleyG2$117,300$0$0$0$117,300$0$117,300
    Frankie HammondWR2$117,300$0$0$0$117,300$0$117,300
    Ramik WilsonILB1$117,300$0$0$0$117,300$0$117,300
    Seantavius JonesWR2$117,300$0$0$0$103,500$0$103,500
    Rakeem Nunez-Roches34DE1$117,300$0$0$0$103,500$0$103,500
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Mike DeVito 34DE 9
    Players Under Contract: 45
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,143,544 (click to show itemized dead money)
    Justin Houston34OLB6$16,350,000$5,600,000$0$150,000$22,100,000$25,050,000($2,950,000)
    Alex SmithQB12$10,800,000$3,600,000$2,000,000$500,000$16,900,000$7,200,000$9,700,000
    Jeremy MaclinWR8$9,750,000$2,400,000$0$250,000$12,400,000$7,200,000$5,200,000
    Nick FolesQB5$10,400,000$0$250,000$100,000$10,750,000$0$10,750,000
    Eric FisherLT4$6,857,977$2,550,000$0$50,000$9,457,977$18,775,000($9,317,023)
    Tamba Hali34OLB11$5,750,000$1,583,333$500,000$750,000$8,583,333$8,916,667($333,334)
    Derrick JohnsonILB12$4,750,000$1,750,000$1,000,000$250,000$7,750,000$3,500,000$4,250,000
    Jamaal CharlesRB9$3,750,000$0$3,000,000$250,000$7,000,000$0$7,000,000
    Mitchell SchwartzRT5$4,900,000$1,400,000$500,000$100,000$6,900,000$10,500,000($3,600,000)
    Allen Bailey34DE6$3,900,000$2,000,000$500,000$100,000$6,500,000$4,000,000$2,500,000
    Jaye Howard34DT5$3,700,000$2,500,000$250,000$50,000$6,500,000$2,500,000$4,000,000
    Travis KelceTE4$2,700,000$1,968,400$500,000$250,000$5,418,400$7,873,600($2,455,200)
    Ron ParkerS6$3,900,000$1,000,000$250,000$100,000$5,250,000$3,000,000$2,250,000
    Dustin ColquittP12$4,050,000$800,000$0$50,000$4,900,000$800,000$4,100,000
    Jah ReidRT6$2,250,000$775,000$500,000$100,000$3,625,000$1,550,000$2,075,000
    Marcus PetersCB2$1,306,288$1,307,574$0$0$2,613,862$5,663,368($3,049,506)
    Dee Ford34OLB3$957,704$1,063,400$444,846$130,000$2,595,950$1,063,400$1,532,550
    Anthony ShermanFB6$1,550,000$500,000$200,000$50,000$2,300,000$500,000$1,800,000
    Demetrius HarrisTE3$1,000,000$200,000$200,000$50,000$1,450,000$400,000$1,050,000
    Chris Jones34DE1$708,238$682,953$0$25,000$1,416,191$2,757,097($1,340,906)
    Mitch MorseC2$834,826$414,651$0$25,000$1,274,477$829,302$445,175
    Frank Zombo34OLB7$900,000$166,666$150,000$40,000$1,256,666$333,334$923,332
    Tyler BrayQB4$690,000$0$500,000$35,000$1,225,000$0$1,225,000
    Charcandrick WestRB3$700,000$333,333$100,000$25,000$1,158,333$666,667$491,666
    Spencer WareRB4$700,000$333,333$100,000$25,000$1,158,333$666,667$491,666
    Phillip GainesCB3$700,000$137,278$0$18,500$855,778$137,278$718,500
    Chris ConleyWR2$635,000$178,109$0$25,000$838,109$356,218$481,891
    De'Anthony ThomasRB3$690,000$105,027$0$8,500$803,527$105,027$698,500
    Steven NelsonCB2$618,500$145,487$0$10,000$773,987$290,974$483,013
    Josh MaugaILB7$2,550,000$750,000$400,000$50,000$750,000$750,000$0
    Zach FultonG3$690,000$26,055$0$8,500$724,555$26,055$698,500
    Laurent Duvernay-TardifRT3$690,000$25,075$0$8,500$723,575$25,075$698,500
    Parker EhingerLG1$540,000$150,728$0$9,000$699,728$452,184$247,544
    Eric MurrayCB1$540,000$149,951$0$9,000$698,951$449,853$249,098
    Kenneth AckerCB3$690,000$0$0$0$690,000$0$690,000
    Demarcus RobinsonWR1$540,000$129,293$0$9,000$678,293$387,879$290,414
    DJ AlexanderILB2$615,000$41,563$0$9,000$665,563$83,126$582,437
    James O'ShaughnessyTE2$615,000$41,563$0$9,000$665,563$83,126$582,437
    D.J. WhiteCB1$540,000$39,253$0$9,000$588,253$117,759$470,494
    Tyreek HillWR1$540,000$17,500$19,760$9,000$586,260$171,220$415,040
    Dadi Nicolas34OLB1$540,000$30,803$0$9,000$579,803$92,409$487,394
    Justin March34OLB2$540,000$3,334$0$0$543,334$3,334$540,000
    Ross TravisTE2$540,000$0$0$0$540,000$0$540,000
    Bryan WitzmannT3$540,000$0$0$0$540,000$0$540,000
    Vernon HarrisCB 1$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Eric Berry S 7
    Josh Mauga ILB 7
    Dontari Poe 34DT 5
    Dezman Moses 34OLB 5
    Knile Davis RB 4
    Sam Barrington 34OLB 4
    Nicholas Williams 34DT 3
    Jordan Devey RG 3
    Trey Millard RB 3
    Daniel Sorensen S 3
    Albert Wilson WR 3
    Cairo Santos K 3
    James Winchester LS 2
    Kenny Cook WR 2
    Players Under Contract: 30
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB7$14,750,000$5,600,000$0$250,000$20,600,000$12,700,000$7,900,000
    Alex SmithQB13$14,500,000$3,600,000$2,000,000$500,000$20,600,000$3,600,000$17,000,000
    Eric FisherLT5$11,150,000$2,550,000$0$250,000$13,950,000$9,367,023$4,582,977
    Jeremy MaclinWR9$10,750,000$2,400,000$0$250,000$13,400,000$4,800,000$8,600,000
    Travis KelceTE5$6,800,000$1,968,400$1,000,000$250,000$10,018,400$5,905,200$4,113,200
    Derrick JohnsonILB13$8,000,000$1,750,000$0$0$9,750,000$1,750,000$8,000,000
    Tamba Hali34OLB12$5,750,000$1,583,334$500,000$750,000$8,583,334$1,583,334$7,000,000
    Allen Bailey34DE7$5,400,000$2,000,000$500,000$100,000$8,000,000$2,000,000$6,000,000
    Mitchell SchwartzRT6$5,700,000$1,400,000$500,000$100,000$7,700,000$4,200,000$3,500,000
    Ron ParkerS7$5,650,000$1,000,000$250,000$100,000$7,000,000$2,000,000$5,000,000
    Jah ReidRT7$2,600,000$775,000$500,000$100,000$3,975,000$775,000$3,200,000
    Marcus PetersCB3$1,741,932$1,307,574$0$0$3,049,506$3,049,506$0
    Demetrius HarrisTE4$1,750,000$200,000$200,000$50,000$2,200,000$200,000$2,000,000
    Spencer WareRB5$1,450,000$333,334$250,000$50,000$2,083,334$333,334$1,750,000
    Charcandrick WestRB4$1,450,000$333,334$250,000$50,000$2,083,334$333,334$1,750,000
    Chris Jones34DE2$916,476$682,953$0$100,000$1,699,429$1,365,906$333,523
    Mitch MorseC3$1,047,239$414,651$0$25,000$1,486,890$414,651$1,072,239
    Frank Zombo34OLB8$920,000$166,668$150,000$40,000$1,276,668$166,668$1,110,000
    Chris ConleyWR3$731,250$178,109$0$25,000$934,359$178,109$756,250
    Steven NelsonCB3$710,000$145,487$0$10,000$865,487$145,487$720,000
    Parker EhingerLG2$630,000$150,728$0$9,000$789,728$301,456$488,272
    Eric MurrayCB2$630,000$149,951$0$9,000$788,951$299,902$489,049
    Demarcus RobinsonWR2$630,000$129,293$0$9,000$768,293$258,586$509,707
    DJ AlexanderILB3$705,000$41,563$0$9,000$755,563$41,563$714,000
    James O'ShaughnessyTE3$705,000$41,563$0$9,000$755,563$41,563$714,000
    Tyreek HillWR2$630,000$17,500$48,496$9,000$704,996$35,000$669,996
    D.J. WhiteCB2$630,000$39,253$0$9,000$678,253$78,506$599,747
    Dadi Nicolas34OLB2$630,000$30,803$0$9,000$669,803$61,606$608,197
    Ross TravisTE3$630,000$0$0$0$630,000$0$630,000
    Vernon HarrisCB 2$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dustin Colquitt P 13
    Jamaal Charles RB 10
    Anthony Sherman FB 7
    Nick Foles QB 6
    Jaye Howard 34DT 6
    Tyler Bray QB 5
    Dee Ford 34OLB 4
    Phillip Gaines CB 4
    Zach Fulton G 4
    Laurent Duvernay-Tardif RT 4
    Kenneth Acker CB 4
    Bryan Witzmann T 4
    De'Anthony Thomas RB 4
    Justin March 34OLB 3
    Players Under Contract: 13
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB8$15,250,000$5,600,000$0$250,000$21,100,000$7,100,000$14,000,000
    Jeremy MaclinWR10$10,750,000$2,400,000$0$250,000$13,400,000$2,400,000$11,000,000
    Eric FisherLT6$9,850,000$2,550,000$500,000$250,000$13,150,000$5,100,000$8,050,000
    Travis KelceTE6$6,750,000$1,968,400$1,000,000$250,000$9,968,400$3,936,800$6,031,600
    Mitchell SchwartzRT7$6,000,000$1,400,000$500,000$100,000$8,000,000$2,800,000$5,200,000
    Ron ParkerS8$6,150,000$1,000,000$250,000$100,000$7,500,000$1,000,000$6,500,000
    Chris Jones34DE3$1,199,714$682,953$0$100,000$1,982,667$682,953$1,299,714
    Parker EhingerLG3$720,000$150,728$0$9,500$880,228$150,728$729,500
    Eric MurrayCB3$720,000$149,951$0$9,500$879,451$149,951$729,500
    Demarcus RobinsonWR3$720,000$129,293$0$9,500$858,793$129,293$729,500
    Tyreek HillWR3$720,000$17,500$50,464$9,500$797,464$17,500$779,964
    D.J. WhiteCB3$720,000$39,253$0$9,000$768,253$39,253$729,000
    Dadi Nicolas34OLB3$720,000$30,803$0$9,500$760,303$30,803$729,500
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Alex Smith QB 14
    Derrick Johnson ILB 14
    Tamba Hali 34OLB 13
    Frank Zombo 34OLB 9
    Allen Bailey 34DE 8
    Jah Reid RT 8
    Spencer Ware RB 6
    Demetrius Harris TE 5
    Charcandrick West RB 5
    Steven Nelson CB 4
    Chris Conley WR 4
    DJ Alexander ILB 4
    James O'Shaughnessy TE 4
    Marcus Peters CB 4
    Mitch Morse C 4
    Ross Travis TE 4
    Vernon Harris CB 3
    Players Under Contract: 4
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB9$17,000,000$1,500,000$0$500,000$19,000,000$15,000,000$4,000,000
    Eric FisherLT7$8,750,000$2,550,000$500,000$250,000$12,050,000$2,550,000$9,500,000
    Travis KelceTE7$7,250,000$1,968,400$1,000,000$250,000$10,468,400$1,968,400$8,500,000
    Mitchell SchwartzRT8$6,000,000$1,400,000$500,000$100,000$8,000,000$1,400,000$6,600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jeremy Maclin WR 11
    Ron Parker S 9
    Demarcus Robinson WR 4
    Tyreek Hill WR 4
    D.J. White CB 4
    Dadi Nicolas 34OLB 4
    Chris Jones 34DE 4
    Parker Ehinger LG 4
    Eric Murray CB 4
    Players Under Contract: 2
    Pending Free Agents: 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Eric FisherLT8$1,075,000$0$500,000$250,000$11,500,000$0$11,500,000
    Travis KelceTE8$7,750,000$1,968,400$1,000,000$250,000$9,000,000$0$9,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Justin Houston 34OLB 10
    Mitchell Schwartz RT 9