Kansas City Chiefs Salary Cap Calculator

Salary Cap Calculator

Kansas City Chiefs

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031

Players Under Contract: 57

Pending Free Agents: 28

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $2,693,526 (click to show itemized dead money)
Alex Okafor							$2,000,000
Breeland Speaks							$629,185
Lavert Hill							$6,667
Javaris Davis							$6,667
Omari Cobb							$6,667
Kalija Lipscomb							$6,667
Cody White							$5,000
Darryl Williams							$4,667
Bryan Wright							$3,334
Jovahn Fair							$3,334
Rodney Clemons							$3,334
Darius Harris							$3,334
John Lovett							$2,500
Hakeem Bailey							$2,000
Jalen Julius							$2,000
Felton Davis							$1,668
Andre Baccellia							$1,667
Maurice Ffrench							$1,667
Justice Shelton-Mosley							$1,667
Tim Ward							$834
Aleva Hifo							$667
Frank Clark	43DE	6	$18,500,000 $18,500,000	$6,800,000	$0	$500,000	$25,800,000	$38,900,000	($13,100,000)
Patrick Mahomes	QB	4	$990,000 $22,806,905	$2,000,000	$21,716,905	$100,000	$24,806,905	$60,256,905	($35,450,000)
Chris Jones	43DT	5	$1,000,000 $21,500,000	$375,000	$20,000,000	$500,000	$21,875,000	$22,625,000	($750,000)
Tyrann Mathieu	S	8	$14,550,000	$4,933,334	$0	$250,000	$19,733,334	$4,933,334	$14,800,000
Tyreek Hill	WR	5	$990,000	$2,650,000	$11,885,500	$325,000	$15,850,500	$5,300,000	$10,550,500
Eric Fisher	LT	8	$11,250,000	$3,181,668	$500,000	$250,000	$15,150,418	$3,181,668	$11,968,750
Travis Kelce	TE	8	$5,250,000 $12,250,000	$0	$7,750,000	$250,000	$13,250,000	$12,250,000	$1,000,000
Anthony Hitchens	43OLB	7	$5,800,000	$4,223,750	$500,000	$200,000	$10,661,250	$8,447,500	$2,213,750
Mitchell Schwartz	RT	9	$5,905,000	$3,750,000	$250,000	$100,000	$9,848,750	$3,750,000	$6,098,750
Laurent Duvernay-Tardif	RG	7	$2,750,000 $2,750,000	$2,000,000	$0	$0	$4,750,000	$6,750,000	($2,000,000)
Harrison Butker	K	4	$3,090,000 $1,610,000	$700,000	$100,000	$50,000	$3,940,000	$3,710,000	$230,000
Damien Williams	RB	6	$1,850,000	$533,334	$400,000	$0	$2,708,334	$533,334	$2,175,000
Clyde Edwards-Helaire	RB	1	$1,101,890 $1,101,890	$1,357,559	$0	$0	$2,459,449	$7,988,291	($5,528,842)
Derrick Nnadi	43DT	3	$2,133,000	$239,850	$0	$50,000	$2,422,850	$239,850	$2,183,000
Chad Henne	QB	13	$1,200,000	$375,000	$0	$50,000	$1,625,000	$375,000	$1,250,000
Mecole Hardman	WR	2	$874,096	$413,191	$0	$75,000	$1,362,287	$826,382	$535,905
Juan Thornhill	S	2	$889,570	$344,139	$0	$25,000	$1,258,709	$688,278	$570,431
Willie Gay, Jr.	LB	1	$784,593 $722,154	$348,372	$0	$65,000	$1,197,965	$1,767,270	($569,305)
Dorian O'Daniel	43OLB	3	$920,000	$190,379	$0	$28,000	$1,138,379	$190,379	$948,000
Khalen Saunders	43DT	2	$850,000	$228,795	$0	$25,000	$1,103,795	$457,590	$646,205
James Winchester	LS	6	$990,000	$100,000	$0	$10,000	$1,100,000	$100,000	$1,000,000
Armani Watts	S	3	$920,000	$158,058	$0	$10,000	$1,088,058	$158,058	$930,000
L'Jarius Sneed	CB	1	$780,000	$158,580	$0	$0	$938,580	$475,740	$462,840
Sean Culkin	TE	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Chad Williams	WR	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Martinas Rankin	LT	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Antonio Callaway	WR	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Demone Harris	EDGE	1	$920,000	$0	$0	$0	$920,000	$0	$920,000
Rashad Fenton	CB	2	$850,000	$38,205	$0	$10,000	$898,205	$76,410	$821,795
Darwin Thompson	RB	2	$850,000	$31,960	$0	$10,000	$891,960	$63,920	$828,040
Nick Allegretti	LG	2	$850,000	$27,988	$0	$10,000	$887,988	$55,976	$832,012
Lucas Niang	RT	0	$660,000	$211,768	$0	$0	$871,768	$847,072	$24,696
Deandre Baker	CB	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
Gehrig Dieter	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Evan Baylis	TE	0	$850,000	$0	$0	$0	$850,000	$0	$850,000
Bryan Witzmann	LG	4	$990,000	$0	$0	$0	$850,000	$0	$850,000
Mike Danna	EDGE	1	$780,000	$65,915	$0	$0	$845,915	$197,745	$648,170
Thakarius Keyes	CB	1	$780,000	$20,705	$0	$0	$800,705	$62,115	$738,590
Yasir Durant	LT	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Tommy Townsend	P	1	$780,000	$2,500	$0	$0	$782,500	$5,000	$777,500
Tershawn Wharton	DE	1	$780,000	$1,666	$0	$0	$781,666	$3,334	$778,332
Tim Ward	EDGE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Chris Lammons	CB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Darius Harris	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Dalton Schoen	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Darryl Williams	C	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tyler Clark	DT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Maurice Ffrench	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jody Fortson	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Omari Cobb	LB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Rodney Clemons	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Top 51 Cutoff
Austin Edwards	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Prince Tega Wanogho	RT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jordan Ta'amu	QB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Derrick Gore	RB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Emmanuel Smith	LB	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Anthony Gordon	QB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Sammy Watkins WR 7
Daniel Sorensen S 7
Bashaud Breeland CB 7
Alex Okafor EDGE 8
Damien Wilson 43OLB 6
Demarcus Robinson WR 5
Austin Reiter C 5
Anthony Sherman RB 10
Kelechi Osemele LG 8
Mike Remmers RG 8
Tanoh Kpassagnon 43DE 4
Daniel Kilgore C 10
Stefen Wisniewski LG 10
Antonio Hamilton CB 5
Mike Pennel 34DE 7
Le'Veon Bell RB 8
Taco Charlton 43DE 4
Ricky Seals-Jones TE 5
Andrew Wylie LG 3
Deon Yelder TE 3
Darrel Williams RB 3
Ben Niemann ILB 3
Charvarius Ward CB 3
Byron Pringle WR 3
Alex Brown CB 1
Nick Keizer TE 1

Players Under Contract: 23

Pending Free Agents: 35

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	5	$1,500,000 $29,450,000	$2,000,000	$27,400,000	$550,000	$31,450,000	$35,450,000	($4,000,000)
Frank Clark	43DE	7	$19,000,000	$6,800,000	$0	$500,000	$26,300,000	$13,600,000	$12,700,000
Chris Jones	43DT	6	$3,750,000	$375,000	$18,124,000	$500,000	$22,749,000	$750,000	$21,999,000
Tyreek Hill	WR	6	$1,035,000	$2,650,000	$16,500,000	$500,000	$20,685,000	$2,650,000	$18,035,000
Anthony Hitchens	43OLB	8	$7,800,000	$4,223,750	$500,000	$200,000	$12,723,750	$4,223,750	$8,500,000
Travis Kelce	TE	9	$6,500,000	$0	$750,000	$250,000	$7,500,000	$0	$7,500,000
Harrison Butker	K	5	$3,350,000	$700,000	$100,000	$50,000	$4,200,000	$1,400,000	$2,800,000
Clyde Edwards-Helaire	RB	2	$1,593,780 $1,593,780	$1,357,559	$0	$0	$2,951,339	$5,528,842	($2,577,503)
Laurent Duvernay-Tardif	RG	8	$0	$2,000,000	$0	$0	$2,000,000	$2,000,000	$0
Mecole Hardman	WR	3	$1,101,144	$413,191	$0	$75,000	$1,589,335	$413,191	$1,176,144
Juan Thornhill	S	3	$1,124,355	$344,139	$0	$25,000	$1,468,494	$344,139	$1,124,355
Willie Gay, Jr.	LB	2	$1,014,186	$348,372	$0	$75,000	$1,437,558	$696,744	$740,814
Khalen Saunders	43DT	3	$965,000	$228,795	$0	$25,000	$1,218,795	$228,795	$990,000
Lucas Niang	RT	1	$825,000	$211,768	$0	$35,000	$1,071,768	$635,304	$436,464
L'Jarius Sneed	CB	2	$895,000	$158,580	$0	$0	$1,053,580	$317,160	$736,420
Rashad Fenton	CB	3	$965,000	$38,205	$0	$10,000	$1,013,205	$38,205	$975,000
Darwin Thompson	RB	3	$965,000	$31,960	$0	$10,000	$1,006,960	$31,960	$975,000
Nick Allegretti	LG	3	$965,000	$27,988	$0	$10,000	$1,002,988	$27,988	$975,000
Mike Danna	EDGE	2	$895,000	$65,915	$0	$0	$960,915	$131,830	$829,085
Thakarius Keyes	CB	2	$895,000	$20,705	$0	$0	$915,705	$41,410	$874,295
Yasir Durant	LT	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Tommy Townsend	P	2	$895,000	$2,500	$0	$0	$897,500	$2,500	$895,000
Tershawn Wharton	DE	2	$895,000	$1,668	$0	$0	$896,668	$1,668	$895,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Tyrann Mathieu S 9
Eric Fisher LT 9
Mitchell Schwartz RT 10
Damien Williams RB 7
Chad Henne QB 14
Bryan Witzmann LG 5
Derrick Nnadi 43DT 4
Antonio Callaway WR 3
Chad Williams WR 4
Sean Culkin TE 4
Demone Harris EDGE 2
James Winchester LS 7
Martinas Rankin LT 4
Evan Baylis TE 1
Gehrig Dieter WR 3
Deandre Baker CB 2
Dorian O'Daniel 43OLB 4
Armani Watts S 4
Chris Lammons CB 2
Darius Harris LB 2
Tim Ward EDGE 2
Omari Cobb LB 1
Tyler Clark DT 1
Dalton Schoen WR 1
Darryl Williams C 1
Maurice Ffrench WR 1
Emmanuel Smith LB 2
Rodney Clemons S 1
Austin Edwards EDGE 1
Prince Tega Wanogho RT 1
Jordan Ta'amu QB 1
Derrick Gore RB 1
Jody Fortson WR 1
Anthony Gordon QB 1

Players Under Contract: 12

Pending Free Agents: 11

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	6	$5,500,000	$2,000,000	$34,400,000	$550,000	$42,450,000	$4,000,000	$38,450,000
Frank Clark	43DE	8	$20,500,000	$6,800,000	$0	$500,000	$27,800,000	$6,800,000	$21,000,000
Chris Jones	43DT	7	$19,500,000	$375,000	$0	$500,000	$20,375,000	$375,000	$20,000,000
Travis Kelce	TE	10	$12,250,000	$0	$750,000	$250,000	$13,250,000	$0	$13,250,000
Harrison Butker	K	6	$3,550,000	$700,000	$100,000	$50,000	$4,400,000	$700,000	$3,700,000
Clyde Edwards-Helaire	RB	3	$1,985,670 $1,219,944	$1,357,559	$0	$100,000	$3,443,229	$2,577,503	$865,726
Willie Gay, Jr.	LB	3	$1,253,779	$348,372	$0	$75,000	$1,677,151	$348,372	$1,328,779
Lucas Niang	RT	2	$946,000	$211,768	$0	$50,000	$1,207,768	$423,536	$784,232
L'Jarius Sneed	CB	3	$1,010,000	$158,580	$0	$0	$1,168,580	$158,580	$1,010,000
Mike Danna	EDGE	3	$1,010,000	$65,915	$0	$0	$1,075,915	$65,915	$1,010,000
Thakarius Keyes	CB	3	$1,010,000	$20,705	$0	$0	$1,030,705	$20,705	$1,010,000
Laurent Duvernay-Tardif	RG	9	$0	$0	$0	$0	$0	$0	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Tyreek Hill WR 7
Anthony Hitchens 43OLB 9
Mecole Hardman WR 4
Juan Thornhill S 4
Khalen Saunders 43DT 4
Yasir Durant LT 3
Tommy Townsend P 3
Tershawn Wharton DE 3
Rashad Fenton CB 4
Darwin Thompson RB 4
Nick Allegretti LG 4

Players Under Contract: 4

Pending Free Agents: 8

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	7	$2,500,000	$2,000,000	$34,900,000	$550,000	$39,950,000	$2,000,000	$37,950,000
Travis Kelce	TE	11	$14,000,000	$0	$750,000	$250,000	$15,000,000	$0	$15,000,000
Harrison Butker	K	7	$3,690,000	$0	$100,000	$50,000	$3,840,000	$0	$3,840,000
Lucas Niang	RT	3	$1,059,900	$211,768	$0	$50,000	$1,321,668	$211,768	$1,109,900
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Frank Clark 43DE 9
Chris Jones 43DT 8
Laurent Duvernay-Tardif RG 10
Clyde Edwards-Helaire RB 4
Willie Gay, Jr. LB 4
L'Jarius Sneed CB 4
Mike Danna EDGE 4
Thakarius Keyes CB 4

Players Under Contract: 2

Pending Free Agents: 2

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	8	$2,500,000	$0	$38,900,000	$550,000	$41,950,000	$0	$41,950,000
Travis Kelce	TE	12	$16,250,000	$0	$750,000	$250,000	$17,250,000	$0	$17,250,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Harrison Butker K 8
Lucas Niang RT 4

Players Under Contract: 1

Pending Free Agents: 1

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	9	$2,500,000	$0	$38,900,000	$550,000	$41,950,000	$0	$41,950,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Travis Kelce TE 13

Players Under Contract: 1

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	10	$10,000,000	$0	$49,400,000	$550,000	$59,950,000	$0	$59,950,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents

Players Under Contract: 1

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	11	$13,000,000	$0	$30,900,000	$550,000	$44,450,000	$0	$44,450,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents

Players Under Contract: 1

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	12	$20,500,000	$0	$23,900,000	$550,000	$44,950,000	$0	$44,950,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents

Players Under Contract: 1

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	13	$27,000,000	$0	$22,900,000	$550,000	$50,450,000	$0	$50,450,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents

Players Under Contract: 1

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Mahomes	QB	14	$38,000,000	$0	$13,900,000	$550,000	$52,450,000	$0	$52,450,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents