X

Your Name (required)

Your Email (required)

Subject

Your Message

Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 66
    Pending Free Agents: 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $11,514,920 (click to show itemized dead money)
    Andrew LuckQB4$12,000,000$6,400,000$0$0$18,400,000$47,000,000($28,600,000)
    TY HiltonWR4$3,000,000$2,000,000$6,000,000$0$11,000,000$17,000,000($6,000,000)
    Anthony CastonzoLT5$2,500,000$2,800,000$4,500,000$0$9,800,000$18,200,000($8,400,000)
    Dwayne AllenTE4$2,500,000$1,000,000$5,500,000$0$8,906,250$11,500,000($2,593,750)
    Vontae DavisCB7$7,125,000$1,250,000$0$0$8,375,000$2,500,000$5,875,000
    D'Qwell JacksonILB10$5,500,000$250,000$0$0$5,750,000$500,000$5,250,000
    Trent Cole34OLB11$2,000,000$1,000,000$2,250,000$0$5,093,750$2,000,000$3,093,750
    Robert Mathis34OLB13$3,500,000$0$1,500,000$0$5,000,000$0$5,000,000
    Erik Walden34OLB8$4,000,000$250,000$0$0$4,250,000$250,000$4,000,000
    Kendall Langford34DE8$3,000,000$250,000$1,000,000$0$4,250,000$750,000$3,500,000
    Frank GoreRB11$1,000,000$0$3,000,000$0$4,000,000$0$4,000,000
    Patrick RobinsonCB6$1,500,000$500,000$2,000,000$0$4,000,000$6,000,000($2,000,000)
    Joe ReitzLT5$2,750,000$0$500,000$0$3,250,000$0$3,250,000
    Adam VinatieriK20$3,250,000$0$0$0$3,250,000$1,000,000$2,250,000
    Arthur Jones34DE6$2,500,000$1,100,000$0$0$3,011,765$3,300,000($288,235)
    Darius ButlerCB7$1,500,000$0$1,000,000$0$3,000,000$500,000$2,500,000
    Antonio CromartieCB10$2,000,000$250,000$750,000$0$3,000,000$250,000$2,750,000
    Pat McAfeeP7$2,500,000$200,000$0$0$2,700,000$600,000$2,100,000
    Mike AdamsS12$1,300,000$0$750,000$0$2,209,375$0$2,209,375
    Ryan KellyC0$450,000$1,450,179$0$0$1,900,179$10,450,986($8,550,807)
    Phillip DorsettWR1$804,791$1,044,166$0$0$1,848,957$5,111,871($3,262,914)
    Hugh ThorntonRG3$1,671,000$136,345$0$0$1,807,345$136,345$1,671,000
    Jack DoyleTE3$1,671,000$0$0$0$1,671,000$0$1,671,000
    Sio Moore43OLB3$1,646,000$0$0$25,000$1,671,000$0$1,671,000
    Scott TolzienQB5$1,250,000$250,000$0$0$1,500,000$500,000$1,000,000
    Jack MewhortLG2$744,890$229,782$0$0$974,672$459,564$515,108
    Matt OvertonLS4$800,000$0$0$0$800,000$0$800,000
    T.J. GreenS0$450,000$307,680$0$0$757,680$2,198,720($1,441,040)
    Donte MoncriefWR2$615,000$135,880$0$0$750,880$271,760$479,120
    Henry Anderson34OLB1$539,500$153,419$0$0$692,919$460,257$232,662
    Josh McNary34OLB3$675,000$0$0$0$675,000$0$675,000
    Rashaan MelvinCB3$675,000$0$0$0$675,000$0$675,000
    Darryl MorrisCB3$675,000$0$0$0$675,000$0$675,000
    Clayton GeathersS1$525,000$133,482$0$0$658,482$400,446$258,036
    Le'Raven ClarkLT0$450,000$183,433$0$0$633,433$733,732($100,299)
    Jonotthan HarrisonC2$600,000$2,500$0$0$602,500$2,500$600,000
    Zach Kerr43DT2$600,000$2,000$0$0$602,000$2,000$600,000
    Jordan TodmanRB3$760,000$0$0$0$600,000$80,000$520,000
    Robert TurbinRB4$760,000$0$0$0$600,000$0$600,000
    Hassan Ridgeway34DE0$450,000$140,056$0$0$590,056$560,224$29,832
    David Parry34DT1$525,000$55,002$0$0$580,002$165,006$414,996
    Antonio MorrisonILB0$450,000$129,977$0$0$579,977$519,908$60,069
    Denzell GoodRT1$525,000$13,196$0$0$538,196$39,588$498,608
    Devin StreetWR2$600,000$0$0$0$529,412$0$529,412
    T.Y. McGill43DT1$525,000$0$0$0$525,000$0$525,000
    Quan BrayWR1$525,000$0$0$0$525,000$0$525,000
    Joe HaegRG0$450,000$60,603$0$0$510,603$242,412$268,191
    Austin BlytheC0$450,000$15,497$0$0$465,497$61,988$403,509
    Josh FergusonRB0$450,000$3,333$0$0$453,333$35,000$418,333
    Matthias FarleyS0$450,000$0$0$0$450,000$0$450,000
    Chester RogersWR0$450,000$0$0$0$450,000$0$450,000
    Top 51 Cutoff
    Erik SwoopeTE2$450,000$0$0$0$450,000$0$450,000
    Edwin JacksonILB1$450,000$0$0$0$450,000$0$450,000
    Curt Maggitt34OLB0$450,000$0$0$0$450,000$0$450,000
    Stephen MorrisQB2$340,000$0$0$0$340,000$0$340,000
    Andrew WilliamsonS0$450,000$1,833$0$0$334,833$5,500$329,333
    Isiah CageLG0$450,000$1,333$0$0$334,333$5,000$329,333
    Mike McFarlandT1$450,000$0$0$0$333,000$0$333,000
    Frankie WilliamsCB0$117,300$0$0$0$117,300$0$117,300
    Chris MiltonCB0$117,300$0$0$0$117,300$0$117,300
    Tevaun SmithWR0$117,300$0$0$0$117,300$0$117,300
    Jeremy VujnovichT2$117,300$0$0$0$117,300$0$117,300
    Mike MillerTE0$117,300$0$0$0$117,300$0$117,300
    Trevor Bates34OLB0$117,300$0$0$0$117,300$0$117,300
    Lee HightowerS0$117,300$0$0$0$110,400$0$110,400
    Deiontrez Mount34OLB1$117,300$0$0$0$103,500$0$103,500
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ahmad Bradshaw RB 9
    Lance Louis RG 7
    Players Under Contract: 41
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $757,144 (click to show itemized dead money)
    Andrew LuckQB5$7,000,000$6,400,000$6,000,000$0$19,400,000$28,600,000($9,200,000)
    Anthony CastonzoLT6$1,000,000$2,800,000$9,000,000$0$12,800,000$8,400,000$4,400,000
    Vontae DavisCB8$9,000,000$1,250,000$0$0$10,250,000$1,250,000$9,000,000
    TY HiltonWR5$8,000,000$2,000,000$0$0$10,000,000$6,000,000$4,000,000
    Arthur Jones34DE7$6,250,000$1,100,000$0$0$7,350,000$2,200,000$5,150,000
    Dwayne AllenTE5$2,500,000$1,000,000$2,500,000$0$6,000,000$3,000,000$3,000,000
    D'Qwell JacksonILB11$5,000,000$250,000$500,000$0$5,750,000$200,000$5,550,000
    Patrick RobinsonCB7$3,000,000$500,000$1,000,000$0$4,500,000$2,000,000$2,500,000
    Kendall Langford34DE9$4,000,000$250,000$0$0$4,250,000$500,000$3,750,000
    Frank GoreRB12$3,500,000$0$0$0$3,500,000$0$3,500,000
    Pat McAfeeP8$2,750,000$200,000$0$0$2,950,000$400,000$2,550,000
    Adam VinatieriK21$2,750,000$0$0$0$2,750,000$0$2,750,000
    Joe ReitzLT6$2,000,000$0$500,000$0$2,500,000$0$2,500,000
    Ryan KellyC1$925,045$1,450,179$0$0$2,375,224$8,550,807($6,175,583)
    Phillip DorsettWR2$1,174,582$1,044,166$0$0$2,218,748$3,262,914($1,044,166)
    Scott TolzienQB6$1,750,000$250,000$0$0$2,000,000$250,000$1,750,000
    Jack MewhortLG3$907,335$229,782$0$0$1,137,117$229,782$907,335
    T.J. GreenS1$639,420$307,680$0$0$947,100$1,441,040($493,940)
    Matt OvertonLS5$900,000$0$0$0$900,000$0$900,000
    Donte MoncriefWR3$705,000$135,880$0$0$840,880$135,880$705,000
    Henry Anderson34OLB2$629,500$153,419$0$0$782,919$306,838$476,081
    Rashaan MelvinCB4$775,000$0$0$0$775,000$0$775,000
    Darryl MorrisCB4$775,000$0$0$0$775,000$0$775,000
    Clayton GeathersS2$615,000$133,482$0$0$748,482$266,964$481,518
    Le'Raven ClarkLT1$563,000$183,433$0$0$746,433$550,299$196,134
    Devin StreetWR3$690,000$0$0$0$690,000$0$690,000
    Hassan Ridgeway34DE1$540,000$140,056$0$0$680,056$420,168$259,888
    David Parry34DT2$615,000$55,002$0$0$670,002$110,004$559,998
    Antonio MorrisonILB1$540,000$129,977$0$0$669,977$389,931$280,046
    Denzell GoodRT2$615,000$13,196$0$0$628,196$26,392$601,804
    T.Y. McGill43DT2$615,000$0$0$0$615,000$0$615,000
    Joe HaegRG1$540,000$60,603$0$0$600,603$181,809$418,794
    Austin BlytheC1$540,000$15,497$0$0$555,497$46,491$509,006
    Josh FergusonRB1$540,000$3,333$0$0$543,333$6,667$536,666
    Chester RogersWR1$540,000$0$0$0$540,000$0$540,000
    Curt Maggitt34OLB1$540,000$0$0$0$540,000$0$540,000
    Matthias FarleyS1$540,000$0$0$0$540,000$0$540,000
    Edwin JacksonILB2$540,000$0$0$0$540,000$0$540,000
    Andrew WilliamsonS1$465,000$1,833$0$0$466,833$3,667$463,166
    Isiah CageLG1$465,000$1,333$0$0$466,333$2,667$463,666
    Mike McFarlandT2$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Robert Mathis 34OLB 14
    Mike Adams S 13
    Trent Cole 34OLB 12
    Antonio Cromartie CB 11
    Erik Walden 34OLB 9
    Darius Butler CB 8
    Robert Turbin RB 5
    Jordan Todman RB 4
    Josh McNary 34OLB 4
    Sio Moore 43OLB 4
    Jack Doyle TE 4
    Hugh Thornton RG 4
    Jonotthan Harrison C 3
    Erik Swoope TE 3
    Zach Kerr 43DT 3
    Quan Bray WR 2
    Players Under Contract: 27
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB6$12,000,000$6,400,000$6,000,000$0$24,400,000$19,200,000$5,200,000
    TY HiltonWR6$11,000,000$2,000,000$0$0$13,000,000$4,000,000$9,000,000
    Anthony CastonzoLT7$6,000,000$2,800,000$2,000,000$0$10,800,000$5,600,000$5,200,000
    Arthur Jones34DE8$6,250,000$1,100,000$0$0$7,350,000$1,100,000$6,250,000
    Dwayne AllenTE6$4,500,000$1,000,000$500,000$0$6,000,000$2,000,000$4,000,000
    Patrick RobinsonCB8$4,500,000$500,000$500,000$0$5,500,000$500,000$5,000,000
    Kendall Langford34DE10$4,200,000$250,000$0$0$4,450,000$250,000$4,200,000
    Pat McAfeeP9$2,750,000$200,000$0$0$2,950,000$200,000$2,750,000
    Ryan KellyC2$1,400,090$1,450,179$0$0$2,850,269$6,175,583($3,325,314)
    Phillip DorsettWR3$1,094,373$1,044,166$450,000$0$2,588,539$1,044,166$1,544,373
    T.J. GreenS2$828,840$307,680$0$0$1,136,520$615,360$521,160
    Matt OvertonLS6$1,000,000$0$0$0$1,000,000$0$1,000,000
    Henry Anderson34OLB3$719,500$153,419$0$0$872,919$153,419$719,500
    Clayton GeathersS3$705,000$133,482$0$0$838,482$133,482$705,000
    Le'Raven ClarkLT2$653,000$183,433$0$0$836,433$366,866$469,567
    Hassan Ridgeway34DE2$630,000$140,056$0$0$770,056$280,112$489,944
    David Parry34DT3$705,000$55,002$0$0$760,002$55,002$705,000
    Antonio MorrisonILB2$630,000$129,977$0$0$759,977$259,954$500,023
    Denzell GoodRT3$705,000$13,196$0$0$718,196$13,196$705,000
    Joe HaegRG2$630,000$60,603$0$0$690,603$121,206$569,397
    Austin BlytheC2$630,000$15,497$0$0$645,497$30,994$614,503
    Josh FergusonRB2$630,000$3,334$0$0$633,334$3,334$630,000
    Chester RogersWR2$630,000$0$0$0$630,000$0$630,000
    Matthias FarleyS2$630,000$0$0$0$630,000$0$630,000
    Curt Maggitt34OLB2$630,000$0$0$0$630,000$0$630,000
    Isiah CageLG2$555,000$1,334$0$0$556,334$1,334$555,000
    Andrew WilliamsonS2$555,000$1,834$0$0$555,834$1,834$554,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Adam Vinatieri K 22
    Frank Gore RB 13
    D'Qwell Jackson ILB 12
    Vontae Davis CB 9
    Scott Tolzien QB 7
    Joe Reitz LT 7
    Darryl Morris CB 5
    Rashaan Melvin CB 5
    Donte Moncrief WR 4
    Devin Street WR 4
    Jack Mewhort LG 4
    Mike McFarland T 3
    Edwin Jackson ILB 3
    T.Y. McGill 43DT 3
    Players Under Contract: 11
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB7$9,125,000$6,400,000$12,000,000$0$27,525,000$12,800,000$14,725,000
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000$2,000,000$13,000,000
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000$2,800,000$8,250,000
    Dwayne AllenTE7$6,900,000$1,000,000$500,000$0$8,400,000$1,000,000$7,400,000
    Ryan KellyC3$1,875,135$1,450,179$0$0$3,325,314$3,325,314$0
    T.J. GreenS3$1,018,260$307,680$0$0$1,325,940$307,680$1,018,260
    Le'Raven ClarkLT3$743,000$183,433$0$0$926,433$183,433$743,000
    Hassan Ridgeway34DE3$720,000$140,056$0$0$860,056$140,056$720,000
    Antonio MorrisonILB3$720,000$129,977$0$0$849,977$129,977$720,000
    Joe HaegRG3$720,000$60,603$0$0$780,603$60,603$720,000
    Austin BlytheC3$720,000$15,497$0$0$735,497$15,497$720,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Kendall Langford 34DE 11
    Pat McAfee P 10
    Patrick Robinson CB 9
    Arthur Jones 34DE 9
    Matt Overton LS 7
    Phillip Dorsett WR 4
    Henry Anderson 34OLB 4
    Clayton Geathers S 4
    David Parry 34DT 4
    Denzell Good RT 4
    Matthias Farley S 3
    Josh Ferguson RB 3
    Curt Maggitt 34OLB 3
    Chester Rogers WR 3
    Andrew Williamson S 3
    Isiah Cage LG 3
    Players Under Contract: 2
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB8$11,000,000$6,400,000$11,000,000$0$28,400,000$6,400,000$22,000,000
    TY HiltonWR8$14,542,000$0$0$0$14,542,000$0$14,542,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9
    Dwayne Allen TE 8
    Ryan Kelly C 4
    T.J. Green S 4
    Le'Raven Clark LT 4
    Antonio Morrison ILB 4
    Joe Haeg RG 4
    Austin Blythe C 4
    Hassan Ridgeway 34DE 4
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB9$11,000,000$0$10,000,000$0$21,000,000$0$21,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    TY Hilton WR 9