| Player | Nominal Value | ECV | % Expected | ECV/Year |
| Jeremy Maclin | $55,000,000 | $37,139,500 | 68% | $7,427,900 |
| Randall Cobb | $40,000,000 | $31,522,300 | 79% | $7,880,575 |
| Torrey Smith | $40,000,000 | $27,261,750 | 68% | $5,452,350 |
| Dwayne Harris | $17,500,000 | $12,377,350 | 71% | $2,475,470 |
| Andre Johnson | $18,500,000 | $11,492,000 | 62% | $3,830,667 |
| Eddie Royal | $15,000,000 | $11,215,000 | 75% | $3,783,333 |
| Dwayne Bowe | $12,500,000 | $10,504,900 | 84% | $5,252,450 |
| Stevie Johnson | $10,500,000 | $6,777,880 | 65% | $2,259,293 |
| Kenny Britt | $9,150,000 | $6,502,500 | 71% | $3,251,250 |
| Harry Douglas | $11,250,000 | $6,221,250 | 55% | $2,073,750 |
| Cecil Shorts | $6,000,000 | $4,275,000 | 71% | $2,137,500 |
| Brian Hartline | $6,000,000 | $4,137,000 | 69% | $2,068,500 |
| Ted Ginn | $4,200,000 | $3,064,000 | 73% | $1,532,000 |
| Jacoby Jones | $5,500,000 | $2,959,000 | 54% | $1,479,500 |
| WR Total: | 69.9% | |||
| Global Total (122 Free Agents): | 67.5% | |||
| Notable One-Year Contracts: | ||||
| Percy Harvin: $6,000,000 ($5,900,000 guaranteed) | ||||
| Player | First Likely Cut Year | Dead Money Remaining |
| Jeremy Maclin | 2018 (40%)* | $4,800,000** |
| Randall Cobb | 2018 (46%) | $3,250,000 |
| Torrey Smith | 2018 (46%) | $3,200,000 |
| Dwayne Harris | 2018 (42%) | $1,600,000 |
| Andre Johnson | 2016 (38%) | $2,500,000 |
| Eddie Royal | 2017 (24%) | $0 |
| Dwayne Bowe | 2016 (41%) | $4,600,000 |
| Stevie Johnson | 2017 (27%) | $1,000,000 |
| Kenny Britt | 2016 (46%) | $0 |
| Harry Douglas | 2016 (44%) | $1,466,667 |
| Cecil Shorts | 2016 (43%) | $500,000 |
| Brian Hartline | 2016 (38%) | $750,000 |
| Ted Ginn | 2016 (35%) | $850,000 |
| Jacoby Jones | 2016 (21%) | $800,000 |
With the final outcomes in for this years option eligible rookies I thought it would…
We had a little discussion over the last few days about discounting of future draft…
With the 2024 NFL Draft in the books we now have a final estimate for…
With the second round of the 2024 draft in the books I wanted to go…
With the first round of the 2024 draft in the books I wanted to go…
For those who are premium subscribers I put together a pdf file breaking down the…