X

Your Name (required)

Your Email (required)

Subject

Your Message

What is the last name of Peyton and Eli? 

Salary Cap Calculator

Kansas City Chiefs

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,347,000
    Second Round Tender: $2,351,000
    Original Round Tender: $1,539,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 62
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $233,648 (click to show itemized dead money)
    Justin Houston34OLB5$14,900,000$4,100,000$0$100,000$19,100,000$16,400,000$2,700,000
    Alex SmithQB11$14,100,000$3,600,000$0$100,000$17,800,000$24,900,000($7,100,000)
    Jeremy MaclinWR7$9,750,000$2,400,000$0$250,000$12,400,000$19,350,000($6,950,000)
    Eric FisherLT3$675,000$3,629,636$2,755,977$0$7,060,613$7,060,613$0
    Ben GrubbsLG9$4,800,000$1,400,000$0$100,000$6,300,000$5,200,000$1,100,000
    Dontari Poe34DT4$6,146,000$0$0$0$6,146,000$0$6,146,000
    Jamaal CharlesRB8$2,750,000$0$3,000,000$250,000$5,312,500$0$5,312,500
    Allen Bailey34DE5$3,000,000$2,000,000$150,000$100,000$5,212,500$6,000,000($787,500)
    Dustin ColquittP11$3,600,000$800,000$0$50,000$4,450,000$1,600,000$2,850,000
    Ron ParkerS5$1,900,000$1,000,000$250,000$100,000$3,600,000$4,000,000($400,000)
    Travis KelceTE3$675,000$2,144,226$104,000$25,000$2,948,226$10,692,826($7,744,600)
    Josh MaugaILB6$1,550,000$750,000$400,000$50,000$2,700,000$1,500,000$1,200,000
    Dee Ford34OLB2$1,161,700$1,063,400$0$0$2,225,100$3,288,500($1,063,400)
    Marcus PetersCB1$870,644$1,307,574$0$0$2,178,218$7,841,586($5,663,368)
    Paul FanaikaRG6$1,500,000$583,333$0$50,000$2,133,333$1,166,667$966,666
    Anthony ShermanFB5$1,250,000$500,000$200,000$50,000$2,000,000$1,000,000$1,000,000
    Jah ReidRT5$860,000$775,000$150,000$40,000$1,768,750$2,325,000($556,250)
    Mitch MorseC1$622,413$414,651$0$25,000$1,062,064$1,866,366($804,302)
    Tamba Hali34OLB10$0$1,000,000$0$0$1,000,000$4,000,000($3,000,000)
    Demetrius HarrisTE2$600,000$200,000$100,000$50,000$950,000$1,200,000($250,000)
    Knile DavisRB3$675,000$126,504$0$25,000$826,504$126,504$700,000
    Phillip GainesCB2$610,000$137,278$0$8,500$755,778$274,556$481,222
    Chris ConleyWR1$535,000$178,109$0$25,000$738,109$534,327$203,782
    De'Anthony ThomasRB2$600,000$105,027$0$8,500$713,527$210,054$503,473
    Steven NelsonCB1$527,500$145,487$0$10,000$682,987$436,461$246,526
    Alameda Ta'amu34DT4$675,000$0$0$0$675,000$0$675,000
    Jordan KovacsS3$675,000$0$0$0$675,000$0$675,000
    Marcus CooperCB3$675,000$0$0$0$675,000$0$675,000
    Ramik WilsonILB1$525,000$125,031$0$9,000$659,031$375,093$283,938
    Aaron MurrayQB2$600,000$45,606$0$8,500$654,106$91,212$562,894
    Zach FultonG2$600,000$26,055$0$8,500$634,555$52,110$582,445
    Laurent Duvernay-TardifRT2$600,000$25,075$0$8,500$633,575$50,150$583,425
    Tyler BrayQB3$600,000$0$80,000$20,000$620,000$0$620,000
    Albert WilsonWR2$600,000$3,334$0$0$603,334$3,334$600,000
    Cairo SantosK2$600,000$668$0$0$600,668$668$600,000
    Frankie HammondWR2$600,000$0$0$0$600,000$0$600,000
    Spencer WareRB3$600,000$0$0$0$600,000$0$600,000
    DJ AlexanderILB1$525,000$41,563$0$9,000$575,563$124,689$450,874
    James O'ShaughnessyTE1$525,000$41,563$0$9,000$575,563$124,689$450,874
    Rakeem Nunez-Roches34DE1$525,000$22,621$0$9,000$556,621$67,863$488,758
    Reid FragelLT3$525,000$0$0$0$525,000$0$525,000
    Daniel MunyerC1$525,000$0$0$0$525,000$0$525,000
    Brian ParkerTE1$525,000$0$0$0$525,000$4,667$520,333
    Darrin ReavesRB2$525,000$0$0$0$525,000$0$525,000
    Jarrod PughsleyG2$525,000$0$0$0$525,000$0$525,000
    James WinchesterLS1$525,000$0$0$0$525,000$0$525,000
    Deveron CarrRB3$525,000$0$0$0$525,000$0$525,000
    Justin March34OLB1$450,000$3,333$0$0$453,333$6,667$446,666
    Jimmy Staten43DT2$450,000$0$0$0$450,000$0$450,000
    Niko Davis34DE1$450,000$0$0$0$450,000$0$450,000
    Kashif MooreWR2$450,000$0$0$0$450,000$0$450,000
    Top 51 Cutoff
    Trey MillardRB2$450,000$0$0$0$450,000$0$450,000
    Kenny CookWR1$450,000$0$0$0$450,000$0$450,000
    Cameron Gordon43OLB2$450,000$0$0$0$450,000$0$450,000
    Keith LewisCB2$450,000$0$0$0$450,000$0$450,000
    Tyrell Adams43OLB1$450,000$0$0$0$450,000$0$450,000
    Laurence GibsonLT1$450,000$0$0$0$450,000$0$450,000
    Curtis FeigtT2$450,000$0$0$0$450,000$0$450,000
    Ross TravisTE1$450,000$0$0$0$450,000$0$450,000
    Michael LiedtkeRG1$450,000$0$0$0$450,000$0$450,000
    Fred WilliamsWR2$450,000$0$0$0$450,000$0$450,000
    Da'Ron BrownWR1$450,000$0$0$0$450,000$0$450,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Derrick Johnson ILB 11
    Jason Avant WR 10
    Tamba Hali 34OLB 10
    Mike DeVito 34DE 9
    Tyvon Branch S 8
    Sean Smith CB 7
    Husain Abdullah S 7
    Eric Berry S 6
    Chase Daniel QB 6
    Frank Zombo 34OLB 6
    Donald Stephenson LT 4
    Jeff Allen LG 4
    Dezman Moses 34OLB 4
    Jamell Fleming CB 4
    Jaye Howard 34DT 4
    Nicholas Williams 34DT 2
    David King 34DE 2
    Daniel Sorensen S 2
    Charcandrick West RB 2
    Players Under Contract: 33
    Pending Free Agents: 29
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB6$16,350,000$4,100,000$0$150,000$20,600,000$12,300,000$8,300,000
    Alex SmithQB12$10,800,000$3,600,000$2,000,000$500,000$16,900,000$7,200,000$9,700,000
    Jeremy MaclinWR8$9,750,000$2,400,000$0$250,000$12,400,000$7,200,000$5,200,000
    Ben GrubbsLG10$5,650,000$1,400,000$250,000$100,000$7,400,000$2,800,000$4,600,000
    Jamaal CharlesRB9$3,750,000$0$3,000,000$250,000$7,000,000$0$7,000,000
    Allen Bailey34DE6$3,900,000$2,000,000$500,000$100,000$6,500,000$4,000,000$2,500,000
    Travis KelceTE4$2,700,000$1,968,400$500,000$250,000$5,418,400$7,873,600($2,455,200)
    Ron ParkerS6$3,900,000$1,000,000$250,000$100,000$5,250,000$3,000,000$2,250,000
    Dustin ColquittP12$4,050,000$800,000$0$50,000$4,900,000$800,000$4,100,000
    Josh MaugaILB7$2,550,000$750,000$400,000$50,000$3,750,000$750,000$3,000,000
    Jah ReidRT6$2,250,000$775,000$500,000$100,000$3,625,000$1,550,000$2,075,000
    Paul FanaikaRG7$2,000,000$583,334$0$50,000$2,633,334$583,334$2,050,000
    Marcus PetersCB2$1,306,288$1,307,574$0$0$2,613,862$5,663,368($3,049,506)
    Dee Ford34OLB3$957,704$1,063,400$444,846$130,000$2,595,950$1,063,400$1,532,550
    Anthony ShermanFB6$1,550,000$500,000$200,000$50,000$2,300,000$500,000$1,800,000
    Demetrius HarrisTE3$1,000,000$200,000$200,000$50,000$1,450,000$400,000$1,050,000
    Mitch MorseC2$834,826$414,651$0$25,000$1,274,477$829,302$445,175
    Tyler BrayQB4$690,000$0$500,000$35,000$1,225,000$0$1,225,000
    Tamba Hali34OLB11$0$1,000,000$0$0$1,000,000$3,000,000($2,000,000)
    Phillip GainesCB3$700,000$137,278$0$18,500$855,778$137,278$718,500
    Chris ConleyWR2$635,000$178,109$0$25,000$838,109$356,218$481,891
    De'Anthony ThomasRB3$690,000$105,027$0$8,500$803,527$105,027$698,500
    Steven NelsonCB2$618,500$145,487$0$10,000$773,987$290,974$483,013
    Ramik WilsonILB2$615,000$125,031$0$9,000$749,031$250,062$498,969
    Aaron MurrayQB3$690,000$45,606$0$8,500$744,106$45,606$698,500
    Zach FultonG3$690,000$26,055$0$8,500$724,555$26,055$698,500
    Laurent Duvernay-TardifRT3$690,000$25,075$0$8,500$723,575$25,075$698,500
    James O'ShaughnessyTE2$615,000$41,563$0$9,000$665,563$83,126$582,437
    DJ AlexanderILB2$615,000$41,563$0$9,000$665,563$83,126$582,437
    Rakeem Nunez-Roches34DE2$615,000$22,621$0$9,000$646,621$45,242$601,379
    Brian ParkerTE2$615,000$0$0$0$615,000$2,334$612,666
    Justin March34OLB2$540,000$3,334$0$0$543,334$3,334$540,000
    Ross TravisTE2$540,000$0$0$0$540,000$0$540,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dontari Poe 34DT 5
    Alameda Ta'amu 34DT 5
    Deveron Carr RB 4
    Knile Davis RB 4
    Jordan Kovacs S 4
    Marcus Cooper CB 4
    Reid Fragel LT 4
    Eric Fisher LT 4
    Spencer Ware RB 4
    Fred Williams WR 3
    Kashif Moore WR 3
    Trey Millard RB 3
    Albert Wilson WR 3
    Cameron Gordon 43OLB 3
    Curtis Feigt T 3
    Cairo Santos K 3
    Jarrod Pughsley G 3
    Darrin Reaves RB 3
    Keith Lewis CB 3
    Jimmy Staten 43DT 3
    Frankie Hammond WR 3
    James Winchester LS 2
    Da'Ron Brown WR 2
    Laurence Gibson LT 2
    Michael Liedtke RG 2
    Tyrell Adams 43OLB 2
    Kenny Cook WR 2
    Niko Davis 34DE 2
    Daniel Munyer C 2
    Players Under Contract: 19
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Alex SmithQB13$14,500,000$3,600,000$2,000,000$500,000$20,600,000$3,600,000$17,000,000
    Justin Houston34OLB7$14,750,000$4,100,000$0$250,000$19,100,000$8,200,000$10,900,000
    Jeremy MaclinWR9$10,750,000$2,400,000$0$250,000$13,400,000$4,800,000$8,600,000
    Travis KelceTE5$6,800,000$1,968,400$1,000,000$250,000$10,018,400$5,905,200$4,113,200
    Allen Bailey34DE7$5,400,000$2,000,000$500,000$100,000$8,000,000$2,000,000$6,000,000
    Ben GrubbsLG11$6,150,000$1,400,000$250,000$100,000$7,900,000$1,400,000$6,500,000
    Ron ParkerS7$5,650,000$1,000,000$250,000$100,000$7,000,000$2,000,000$5,000,000
    Jah ReidRT7$2,600,000$775,000$500,000$100,000$3,975,000$775,000$3,200,000
    Marcus PetersCB3$1,741,932$1,307,574$0$0$3,049,506$3,049,506$0
    Demetrius HarrisTE4$1,750,000$200,000$200,000$50,000$2,200,000$200,000$2,000,000
    Mitch MorseC3$1,047,239$414,651$0$25,000$1,486,890$414,651$1,072,239
    Tamba Hali34OLB12$0$1,000,000$0$0$1,000,000$2,000,000($1,000,000)
    Chris ConleyWR3$731,250$178,109$0$25,000$934,359$178,109$756,250
    Steven NelsonCB3$710,000$145,487$0$10,000$865,487$145,487$720,000
    Ramik WilsonILB3$705,000$125,031$0$9,000$839,031$125,031$714,000
    DJ AlexanderILB3$705,000$41,563$0$9,000$755,563$41,563$714,000
    James O'ShaughnessyTE3$705,000$41,563$0$9,000$755,563$41,563$714,000
    Rakeem Nunez-Roches34DE3$705,000$22,621$0$9,000$736,621$22,621$714,000
    Ross TravisTE3$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dustin Colquitt P 13
    Jamaal Charles RB 10
    Paul Fanaika RG 8
    Josh Mauga ILB 8
    Anthony Sherman FB 7
    Tyler Bray QB 5
    Dee Ford 34OLB 4
    Phillip Gaines CB 4
    Aaron Murray QB 4
    Zach Fulton G 4
    Laurent Duvernay-Tardif RT 4
    De'Anthony Thomas RB 4
    Brian Parker TE 3
    Justin March 34OLB 3
    Players Under Contract: 5
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB8$15,250,000$4,100,000$0$250,000$19,600,000$4,100,000$15,500,000
    Jeremy MaclinWR10$10,750,000$2,400,000$0$250,000$13,400,000$2,400,000$11,000,000
    Travis KelceTE6$6,750,000$1,968,400$1,000,000$250,000$9,968,400$3,936,800$6,031,600
    Ron ParkerS8$6,150,000$1,000,000$250,000$100,000$7,500,000$1,000,000$6,500,000
    Tamba Hali34OLB13$0$1,000,000$0$0$1,000,000$1,000,000$0
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Alex Smith QB 14
    Ben Grubbs LG 12
    Allen Bailey 34DE 8
    Jah Reid RT 8
    Demetrius Harris TE 5
    Steven Nelson CB 4
    Chris Conley WR 4
    Rakeem Nunez-Roches 34DE 4
    Ramik Wilson ILB 4
    DJ Alexander ILB 4
    James O'Shaughnessy TE 4
    Marcus Peters CB 4
    Mitch Morse C 4
    Ross Travis TE 4
    Players Under Contract: 2
    Pending Free Agents: 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB9$17,000,000$0$0$500,000$17,500,000$0$17,500,000
    Travis KelceTE7$7,250,000$1,968,400$1,000,000$250,000$10,468,400$1,968,400$8,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jeremy Maclin WR 11
    Ron Parker S 9
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Travis KelceTE8$7,750,000$1,968,400$1,000,000$250,000$9,000,000$0$9,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Justin Houston 34OLB 10