UPDATE, March 10: Questions regarding compensatory picks and the transition tag have been added. Read this article for reference.
For details on the basics and methodology of projecting compensatory picks in general, please reference this article.
To kick this off, 2016 marks the first year in which I have used, as suggested by the resolution allowing comp picks to be traded on December 2, 2015, a “rank[ing] against all players in the League who are on rosters at the end of the season”. At the end of the 2015 season, OTC’s database had a total of 2088 players that were either on the active roster or injured reserve. As explained in the general methodology in the previous link, the cutoffs for each round and for qualifying as a compensatory free agent (CFA) have been established by this projection on certain percentile ranks of all players on the active roster and injured reserve at the end of the regular season, sorted by adjusted APY in descending order and also represented by the player at the cutoff point. For 2016, these cutoffs are as follows:
Round | Adjusted APY | Overall Rank | Representative Player |
3rd/4th | $9,211,020 | 104 | Julius Thomas |
4th/5th | $6,336,550 | 209 | D’Qwell Jackson |
5th/6th | $4,210,067 | 313 | Morris Claiborne |
6th/7th | $3,014,251 | 418 | DJ Fluker |
7th/Qualify | $733,838 | 1044 | Seyi Ajirotutu |
Before we get to the final projection, I’d like you to take particular notice of the player that represents the exact halfway point of the ranked list I have built, as this is a critical player for a certain team as I’ll explain later. Ajirotutu, a former Charger, was signed by the Eagles on a minimum salary benefit deal of $825,000, but played almost exclusively on special teams, thus incurring near the maximum downward adjustment possible that I have for playing time. Therefore, what my formula is telling me is every CFA on a MSB deal should qualify. However, I’ll emphasize a caveat to that: I do not have full confidence that my snap count adjustments are perfectly accurate, especially on that minimum qualifying level, and there will likely be some errors near each cutoff. My hope is that once I see this year’s official release, I will be able to better adjust my snap count adjustments for future projections, in 2017 and beyond. Rest assured, I will explain what will happen if I have any of those players in the wrong classification in the “Possible Altering Scenarios” at the bottom.
With the above in place, here is current projection for the 2015 compensatory picks (the programmed version can be found here):
Team | Rd. | Compensated Player | Unadjusted APY | Adjusted APY |
DET | 3 | Ndamukong Suh | $19,047,500 | $20,582,729 |
NE | 3 | Darrelle Revis | $14,000,000 | $15,126,515 |
SEA | 3 | Byron Maxwell | $10,500,000 | $11,127,900 |
DEN | 3 | Julius Thomas | $9,100,000 | $9,211,020 |
GB | 4 | Tramon Williams | $7,000,000 | $7,987,000 |
SF | 4 | Chris Culliver | $8,000,000 | $7,809,600 |
BAL | 4 | Pernell McPhee | $7,575,000 | $7,765,890 |
BAL | 4 | Torrey Smith | $7,050,000 | $7,492,740 |
DEN | 4 | Orlando Franklin | $7,100,000 | $7,418,260 |
DAL | 4 | Jermey Parnell | $6,400,000 | $7,317,760 |
GB | 4 | Davon House | $6,125,000 | $6,664,000 |
CLE | 4 | Buster Skrine | $6,250,000 | $6,543,750 |
ARI | 5 | Dan Williams | $6,250,000 | $6,152,460 |
CLE | 5 | Jabaal Sheard | $5,500,000 | $5,566,000 |
SEA | 5 | James Carpenter | $4,775,000 | $5,557,145 |
CLE | 5 | Brian Hoyer | $5,250,000 | $5,373,900 |
SF | 5 | Perrish Cox | $5,000,000 | $5,213,000 |
SD | 5 | Eddie Royal | $5,000,000 | $4,990,000 |
NE | 5 | Vince Wilfork | $4,500,000 | $4,579,200 |
DET | 5 | Nick Fairley | $4,500,000 | $4,422,600 |
BAL | 5 | Owen Daniels | $4,083,333 | $4,325,066 |
SF | 6 | Frank Gore | $4,000,000 | $4,139,200 |
DAL | 6 | Bruce Carter | $4,250,000 | $4,104,650 |
SF | 6 | Dan Skuta | $4,100,000 | $4,024,560 |
NE | 6 | Shane Vereen | $4,016,667 | $3,966,057 |
SEA | 6 | Malcolm Smith | $3,250,000 | $3,777,475 |
DAL | 6 | Henry Melton | $3,750,000 | $3,761,250 |
DAL | 6 | Justin Durant | $3,600,000 | $3,726,720 |
SD | 6 | Ryan Mathews | $3,666,667 | $3,492,134 |
DEN | 6 | Terrance Knighton | $3,450,000 | $3,380,310 |
NE | 7 | Akeem Ayers | $3,000,000 | $3,003,000 |
PIT | 7 | Brice McCain | $2,750,000 | $2,878,700 |
Compensation over 32-pick limit; not awarded | ||||
CLE | 7 | Miles Austin | $2,300,000 | $2,254,000 |
SEA | 7 | O’Brien Schofield | $1,700,000 | $1,708,840 |
DEN | 7 | Jacob Tamme | $1,600,000 | $1,672,640 |
CIN | 7 | Marshall Newhouse | $1,425,000 | $1,536,435 |
BAL | 7 | Tyrod Taylor | $1,116,667 | $1,208,010 |
DET | 7 | Kellen Davis | $950,000 | $938,980 |
KC | 7 | Thomas Gafford | $950,000 | $904,020 |
KC | 7 | Kevin Vickerson | $950,000 | $843,363 |
WAS | 7 | EJ Biggers | $745,000 | $747,086 |
GB | 7 | Jamari Lattimore | $825,000 | $743,325 |
CAR | 7 | net value | 283.3% |
Note that although there are 43 eligible compensatory picks listed in this projection, each year only exactly 32 picks are awarded. Therefore, the picks that rank 33rd and lower are not awarded, although the official release will acknowledge their presence, as this list does with strikethrough text.
I should probably note that the total number of eligible comp picks will almost certainly be a record high, even if I’ve underestimated the qualification cutoff point. It is my opinion that this is partly due to luck, but also partly due to more and more teams understanding and exploiting the comp pick system in order to maximize the amount of picks they can get.
There is only one relevant player I foresee being a close call as far as qualifying as a CFA that is unrelated to being in the top half of all players on rosters at the end of the regular season. That player is Rob Housler. Formerly of the Arizona Cardinals, Housler signed a 1 year, $1.75 million deal with the Cleveland Browns on April 9. Housler was active for six games, was placed on injured reserve on November 4 (two days after Week 8), and was then released from IR on November 17, one day after Week 10. Because Housler remained on the Browns’ roster when Week 10 concluded, I’m projecting that he’ll qualify, but the release is close enough to the critical Week 10 date that there’s a chance he doesn’t qualify. If he doesn’t, then it will jeopardize Arizona’s only projected comp pick, and will trivially improve one of Cleveland’s comp picks.
For reference, here are the list of relevant cut CFAs projected to either to qualify or not qualify depending on which side of the Week 10 cutoff (November 16) they were released.
Non-qualifying Cut CFAs | Qualifying Cut CFAs | ||||||
Player | Old Team | New Team | Date Cut | Player | Old Team | New Team | Date Cut |
Jed Collins | DET | DAL | 5/18 | Rob Housler | ARI | CLE | 11/17 |
Taylor Mays | SF | CIN | 8/25 | Thomas Gafford | KC | CHI | 11/28 |
Josh Johnson | SF | CIN | 8/28 | Miles Austin | CLE | PHI | 12/7 |
Denarius Moore | OAK | CIN | 8/31 | Jimmy Wilson | MIA | SD | 12/15 |
James Dockery | CAR | OAK | 9/1 | Leonard Hankerson | WAS | ATL | 12/15 |
Robert McClain | ATL | NE | 9/5 | ||||
Jason Trusnik | MIA | CAR | 9/5 | ||||
Larry Dean | BUF | TB | 9/5 | ||||
Jasper Brinkley | MIN | DAL | 9/7 | ||||
Mitch Unrein | DEN | SD | 9/24 | ||||
Shareece Wright | SD | SF | 10/10 | ||||
Bradley Fletcher | PHI | NE | 10/10 |
There are three other groups of players that I strongly believe will qualify, because they were listed as Unrestricted Free Agents in the NFL’s official release at the start of the 2015 league year. But the situations surrounding these three groups should be noted just in case:
UPDATE: There is also some new question as to whether players who change teams via the transition tag qualify for the compensatory formula. As I explain here, they qualified as recently as 2007, but recent evidence may bring that into question. This implicates the Buffalo Bills, who signed transition tagged Charles Clay to an offer sheet away from Miami. The projection remains that Clay will qualify, but I’ve added a scenario below in the case that he doesn’t qualify.
While it is my hope that my projection of where the cutoffs lie is correct, there is enough of a margin of error that the players that are very close to them may fall on the opposite side of where I have them projected. In most cases, if I’m wrong it means that the team in question will still get a comp pick for that player, but that it may be in a round higher or lower. But in a few cases (those are bolded), it could change cancellations, possibly taking away or greatly devaluing a projected comp pick—or possibly adding or greatly upgrading a comp pick.
I should take special note of both Julius Thomas and Seyi Ajirotutu being exactly on the cutoff point. I have both of them on the higher side of the cutoff, but Broncos fans should be aware that it’s 50/50 as to whether Thomas will net them a 3rd or a 4th, and Chargers fans likewise should expect similar coin flip odds on getting a 6th for Ryan Mathews, as explained below.
The projected comp picks that in the most danger of disappearing are the following:
In addition, there is a chance that Buffalo could get a 6th for CJ Spiller that is currently not projected to be awarded. Depending on the above, there’s also a chance that picks could move into or out of the 32-pick limit.
We had a little discussion over the last few days about discounting of future draft…
With the 2024 NFL Draft in the books we now have a final estimate for…
With the second round of the 2024 draft in the books I wanted to go…
With the first round of the 2024 draft in the books I wanted to go…
For those who are premium subscribers I put together a pdf file breaking down the…
With only a few days before the 2024 NFL Draft, it's that time again to…