Categories: Contracts

Backloading Contracts and Mortgaging the Future

When teams sign a player to a certain contract value they have a general expectation of return based on that salary figure. The salary cap numbers, however, can be manipulated pretty easily as some teams will create an incredibly low cap figure early in a contract only to see that contract explode in later years even though the cash component of the contract will always remain as is.  I’ve always been of the opinion that the more cap that you can eat early in the contract the more flexibility it gives you in the future when player’s performances decline. With all the talk of restructures of contracts and their impact on the future I wanted to explore just how much teams are backloading or frontloading those deals to have that cap flexibility.

To calculate our backloading numbers per team is pretty simple. I just want to add up the remaining cap charges from now until the end of the contract and see how much over or under those numbers are than the annual value of the contract. The higher the number it means the more you are a team deferring payments and likely going to have to make cap cuts in the future. The lower you are the better off you probably are relative to the initial expectations. All draft picks, because of the rules, are locked into a specific contract type so Ill eliminate them from the mix. Voidable contracts that are in the player control of the player I’ll modify to accelerate all cap charges into the final true year of the contract.

Here are the top 10 most inflated remaining APY’s inthe NFL

Player Years Remaining Remaining Cap APY Overage % Increase
Larry Fitzgerald 1 $25,550,000 $14,550,000 132.3%
Drew Brees 1 $30,000,000 $10,000,000 50.0%
Joe Flacco 3 $28,150,000 $8,050,000 40.0%
Brandon Carr 1 $16,534,000 $6,514,000 65.0%
Tom Brady 2 $15,500,000 $6,500,000 72.2%
Tony Romo 4 $23,608,750 $5,608,750 31.2%
Lawrence Timmons 1 $15,131,250 $5,572,100 58.3%
Ryan Kalil

1

$13,687,000 $5,501,000 67.2%
Matt Stafford 2 $22,250,000 $4,583,333 25.9%
Carson Palmer 2 $21,062,500 $4,562,500 27.7%

Most of these contracts are the result of multiple restructures and voidable contract years.  The most leveraged player in the NFL is far and away Larry Fitzgerald which came about last year when the Cardinals choose to keep their legendary receiver rather than cut him. To make the contract work the Cardinals added void years to the backend of the deal to help with the cap charges. Flacco is the only contract that really ended up in this place completely by design and its something that the Ravens probably have some regrets on now. He and Romo have years to go of cap charges well inflated over the value given to them by their teams.

Its also worth noting that while Brady’s name is on this list his contract is such an outlier that it really doesn’t belong.

The top 10 bargains in the NFL are:

Player Years Remaining Remaining Cap APY Overage % Increase
John Sullivan 2 $5,833,334 -$2,666,667 -31.4%
Robert Quinn 4 $11,809,952 -$2,443,772 -17.1%
Andrew Hawkins 2 $1,400,000 -$2,000,000 -58.8%
Vontaze Burfict 2 $4,275,000 -$1,868,333 -30.4%
Kyle Williams 2 $8,150,000 -$1,850,000 -18.5%
Joe Thomas 3 $9,833,333 -$1,666,667 -14.5%
Aaron Rodgers 4 $20,387,500 -$1,612,500 -7.3%
Logan Mankins 1 $7,000,000 -$1,500,000 -17.6%
Travis Kelce 6 $7,970,304 -$1,398,096 -14.9%
Russell Wilson 4 $20,560,500 -$1,339,500 -6.1%

The name I find the most interesting on the list is Robert Quinn, who had a large cap hit last year that the Rams were able to deal with rather than restructuring the way most teams would. That will make Quinn one of the great bargains of the next 4 years. Rodgers lands on the list because he signed a contract with two years remaining on his last contract and the Packers never opted for a super low cap season. Kelce actually just signed and his placement here shows the benefits of extending a player versus signing a free agent. The reason for this is because the cap APY of the deal will always be lower than the new money amount.

If we look at the non-rookie signings for each team we can get a very good idea as to how leveraged teams have made themselves in the future

Team Players Total Years Remaining Overage Over Per Player Over Per Year
Ravens 28 54 $24,446,600 $873,093 $452,715
Cowboys 41 90 $23,750,459 $579,279 $263,894
Cardinals 38 54 $23,203,218 $610,611 $429,689
Saints 31 52 $22,277,917 $718,642 $428,421
Lions 23 41 $17,518,107 $761,657 $427,271
Patriots 36 56 $17,011,671 $472,546 $303,780
Panthers 34 57 $16,961,775 $498,876 $297,575
Steelers 47 70 $14,805,351 $315,007 $211,505
Broncos 32 52 $14,748,856 $460,902 $283,632
Redskins 45 84 $13,675,533 $303,901 $162,804
Dolphins 27 45 $11,071,349 $410,050 $246,030
Jets 44 81 $10,575,962 $240,363 $130,567
Bills 48 90 $8,357,624 $174,117 $92,862
Titans 31 55 $8,156,792 $263,122 $148,305
49ers 32 59 $8,093,078 $252,909 $137,171
Chiefs 39 72 $7,520,239 $192,827 $104,448
Giants 33 56 $7,509,167 $227,551 $134,092
Eagles 45 98 $7,352,163 $163,381 $75,022
Packers 27 49 $7,214,583 $267,207 $147,236
Chargers 33 56 $7,126,750 $215,962 $127,263
Falcons 28 56 $5,069,994 $181,071 $90,536
Buccaneers 46 73 $3,971,648 $86,340 $54,406
Texans 33 69 $2,441,042 $73,971 $35,377
Bears 33 49 $2,263,960 $68,605 $46,203
Vikings 34 63 $974,168 $28,652 $15,463
Browns 31 53 $956,361 $30,850 $18,045
Seahawks 35 54 $912,190 $26,063 $16,892
Colts 35 64 $819,774 $23,422 $12,809
Jaguars 39 81 -$1,038,333 -$26,624 -$12,819
Rams 26 49 -$1,857,150 -$71,429 -$37,901
Raiders 24 41 -$2,357,578 -$98,232 -$57,502
Bengals 32 63 -$7,022,379 -$219,449 -$111,466

The top 5 that we see here should be no surprise. Year after year the Cowboys, Saints, and Lions have approached the salary cap in a manner where you live for today and deal with tomorrow when it arrives. Arizona has gone all in in recent years with reliance on restructures and void years. The Ravens have generally used a structure for their stars that backloads contracts.

Outside of the top 5 there were again few surprises. The Steelers would have been higher had Heath Miller not announced his retirement and the Panthers have been a salary cap nightmare for years. The one team that did surprise me was New England and again much of that is related to the wacky contract for Brady which shouldn’t even count.

The value the Bengals drive from their long term contracts should not be ignored. They may be the shrewdest front office in the NFL but they get ignored because they lose every year in the first round and nobody pays attention to them. The Seahawks who have a roster of stars ranking so low was also eye opening. The big reason for them doing so well is because they have not gotten into these fights over contract values and dragged players into free agent years. Everyone is extended early and Seattle uses that final low cost rookie contract year to allow them cap flexibility. That is one of the big reasons they have been able to succeed with the high cost roster building strategy while teams like the Saints have generally failed.

Share
Published by
Jason Fitzgerald

Recent Posts

Fifth Year Option Outcomes

With the final outcomes in for this years option eligible rookies I thought it would…

2 days ago

Discounting Of Future NFL Draft Picks

We had a little discussion over the last few days about discounting of future draft…

4 days ago

The Salary Cap Costs and Value Added from the 2024 NFL Draft

With the 2024 NFL Draft in the books we now have a final estimate for…

6 days ago

Valuing the 2nd Round Trades of the 2024 NFL Draft

With the second round of the 2024 draft in the books I wanted to go…

1 week ago

Valuing the 1st Round Trades in the 2024 NFL Draft

With the first round of the 2024 draft in the books I wanted to go…

1 week ago

Premium Content: NFL Draft Summary Data

For those who are premium subscribers I put together a pdf file breaking down the…

1 week ago