Trey Sermon

Running Back

Age: 23
Free Agency: 2025 (UFA)
Accrued Seasons: 1
  • 2022 Salary Cap Charge: $881,497 (0.39% of cap)
  • 2022 Cash Payout: $881,497 (0.40% of spending)
  • 2022 Cash to Cap Ratio: 1.00
  • Contract Value: $4,872,934 ($1,218,234 APY)
  • Fully Guaranteed Money: $903,952
  • Contract Ranking: 55/172 at RB

Current Contract

(Drafted, signed 2021)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202223$881,497$881,4970.4%
202324$1,102,994$1,102,9940.5%
202425$1,324,491$1,324,4910.5%
Total$3,308,982$3,308,982

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$1.2M
$2.4M
$3.7M
$4.9M
Old Money202220232024
Cash Due$1,563,952$881,497$1,102,994$1,324,491
Running Cash$2,445,449$3,548,443$4,872,934
Career Earnings: $1,482,285
Career APY: $1,482,285
Potential Earnings: $4,791,267
Total Guarantees: $1,807,904
Largest Cash Payment: $1,482,285 (2021)
Largest Cap Number: $1,324,491 (2024)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
EaglesDraftedActive20214$4,872,934$1,218,234$903,952$00.0%$0
49ersDraftedClaimed20214$4,872,934$1,218,234$903,952$1,482,28530.4%$1,482,285
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Eagles0$0$0$00.0%$00.0%
49ers1$1,482,285$1,482,285$804,3210.0%$677,9640.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
202149ers$660,000$225,988$804,3210.4%$1,482,285
2022Eagles$881,497$0$881,4970.4%$881,497
2023Eagles$1,102,994$0$1,102,9940.5%$1,102,994
2024Eagles$1,324,491$0$1,324,4910.5%$1,324,491
Total$3,968,982$225,988$4,113,303$4,791,267
Dead Money History
TeamYearCap ChargeCash Paid
49ers2022$225,988$0
49ers2023$451,976$0
Total$677,964$0

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
20219029.8%11.4%411674.113268.7000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$0$0
Injury Adjusted$0$0
test
OTC Valuation $2.5M $5.1M $7.6M $10.1M $12.6M APY $2.7M $5.3M $8M $10.7M $13.3M $7,974,000 $5,750,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.