Trevon Moehrig

Safety

Age: 26
Free Agency: 2028 (UFA)
Accrued Seasons: 4
  • 2025 Salary Cap Charge: $7,200,000 (2.55% of cap)
  • 2025 Cash Payout: $19,200,000 (7.03% of spending)
  • 2025 Cash to Cap Ratio: 2.67
  • Contract Value: $51,000,000 ($17,000,000 APY)
  • Fully Guaranteed Money: $34,500,000
  • Contract Ranking: 5/171 at S

Current Contract

(UFA, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202526$1,170,000$6,000,000$0$30,000$1,200,000$7,200,0002.5%
202627$14,500,000$6,000,000$510,000$290,000$15,300,000$21,300,0007.2%
202728$15,700,000$6,000,000$510,000$290,000$0$22,500,0007.2%
Total$31,370,000$18,000,000$1,020,000$610,000$16,500,000$51,000,000

Contract Notes

Trevon Moehrig signed a three year contract with the Carolina Panthers worth $51 million with $34.5 million fully guaranteed including a $18 million signing bonus. His 2025 and 2026 salaries are fully guaranteed at signing. Moehrig can earn an additional $9.0 million over the life of the contract through performance incentives and awards and team performance.

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$17M
$34M
$51M
Old Money202520262027
Cash Due$14,845,000$19,200,000$15,300,000$1,655,000
Running Cash$34,045,000$49,345,000$51,000,000
Career Earnings: $27,524,421
Career APY: $6,881,105
Potential Earnings: $60,524,421
Total Guarantees: $39,280,692
Largest Cash Payment: $19,200,000 (2025)
Largest Cap Number: $22,500,000 (2027)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
RaidersDraftedExpired20214$7,895,012$1,973,753$4,780,692$9,524,421120.6%$2,381,105
PanthersUFAActive20253$51,000,000$17,000,000$34,500,000$18,000,00035.3%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Raiders4$9,524,421$2,381,105$9,524,4200.0%$00.0%
Panthers0$18,000,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2021Raiders$660,000$775,457$0$0$660,000$1,435,4570.8%$3,761,828
2022Raiders$1,018,864$775,457$0$0$1,018,864$1,794,3210.9%$1,018,865
2023Raiders$1,377,728$775,457$0$0$0$2,153,1850.9%$1,377,728
2024Raiders$3,366,000$775,457$0$0$0$4,141,4571.6%$3,366,000
2025Panthers$1,170,000$6,000,000$0$30,000$1,200,000$7,200,0002.5%$19,200,000
2026Panthers$14,500,000$6,000,000$510,000$290,000$15,300,000$21,300,0007.2%$15,300,000
2027Panthers$15,700,000$6,000,000$510,000$290,000$0$22,500,0007.2%$16,500,000
Total$37,792,592$21,101,828$1,020,000$610,000$18,178,864$60,524,420$60,524,421

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2021170099.5%39.8%331900006100000
2022152080.6%2.9%371800205000000
2023170096.0%0.5%6518213128300000
2024170098.7%0.8%6440145310200200

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$5,815,000$17,000,000
Injury Adjusted$5,815,000$17,000,000
test
OTC Valuation $2.9M $5.8M $8.7M $11.6M $14.5M APY $3.5M $7M $10.5M $14M $17.5M $4,388,000 $4,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.