2018 Salary Cap Charge: $9,955,900 % of 2018 Team Cap: 5.59% 2018 Cash Payout: $8,050,000 % of 2018 Team Cash Spending: 4.85% 2018 Cash to Cap Ratio: 0.81 Total Contract Value: $46,842,000 Annual Contract Value: $9,368,400 Position Ranking: 0/108 at TE Fully Guaranteed Money: $10,517,000 Age: 28 Height: 6' 5" Weight: 260 College: Cincinnati Accrued Seasons: 5 Entry: 2013 Draft, Round 3, #63 overall (Chiefs) Year Signed: 2016 Contract Type: Extension Free Agency: 2022 (UFA)
Contract Notes
Travis Kelce signed a five year contract extension with the Chiefs on January 26, 2016. The contract is worth $46.8 million with $20 million guaranteed, $10.517 million of which is guaranteed at signing. The guarantee consists of Kelce's 2016 base salary and a $9.842 million. Kelce's 2017 and 2018 salaries are guaranteed for injury and become fully guaranteed on the 3rd day of that respective League Year. The contract contains yearly per game roster bonuses.
Current Contract Year Age Base Salary (Guaranteed) Bonuses Cap Cap % Dead Money & Cap Savings
Cut (pre-June 1) Cut (post-June 1) Trade (pre-June 1) Trade (post-June 1) Restructure Extension
Prorated Roster Workout Other 2016 27 $675,000 $675,000 $2,144,226 $104,000 $25,000 $0 $2,948,226 1.9% 2017 28 $2,700,000 $2,700,000 $1,968,400 $500,000 $250,000 $0 $5,418,400 3.2% 2018 29 $6,800,000 $6,800,000 $1,968,400 $1,000,000 $250,000 $0 $9,955,900 5.6% $14,673,600
$8,768,400
$7,873,600
$1,968,400
$0
$0
($4,717,700)
$1,187,500
$2,082,300
$7,987,500
$4,695,000
$5,008,000
2019 30 $6,750,000 $1,968,400 $1,000,000 $250,000 $0 $9,968,400 5.2% $5,905,200
$1,968,400
$5,905,200
$1,968,400
$0
$0
$4,063,200
$8,000,000
$4,063,200
$8,000,000
$4,130,000
$4,956,000
2020 31 $7,250,000 $1,968,400 $1,000,000 $250,000 $0 $10,468,400 5.2% $3,936,800
$1,968,400
$3,936,800
$1,968,400
$0
$0
$6,531,600
$8,500,000
$6,531,600
$8,500,000
$3,340,000
$5,344,000
2021 32 $7,750,000 $1,968,400 $1,000,000 $250,000 $0 $9,000,000 -- $1,968,400
$1,968,400
$1,968,400
$1,968,400
$0
$0
$7,031,600
$7,031,600
$7,031,600
$7,031,600
$0
$6,400,000
Total $31,925,000 $11,986,226 $4,604,000 $1,275,000 $0 $47,759,326
Embed This Contract
<iframe src="https://overthecap.com/contract-embed/2216/" width="600" height="374" frameborder="0" scrolling="no"></iframe>
Contract History
Career Earnings: $16,335,716 Years: 5 Career APY: $3,267,143 Team Contract Type Status Year Signed Yrs Total APY Amount Earned % Earned Effective APY Chiefs Drafted Renegotiated 2013 4 $3,043,716 $760,929 $2,239,716 73.6% $746,572 Chiefs Extension Active 2016 5 $46,842,000 $9,368,400 $14,096,000 30.1% $7,048,000
Earnings By Team Team Yrs Salary APY Paid on Cap % Paid on Cap Paid as Dead Money % Paid as Dead Money Chiefs 5 $16,335,716 $3,267,143 $10,430,516 0.0% $0 0.0%
Salary Cap History Year Team Base Salary (Guaranteed) Bonuses Cap Cap % Prorated Roster Workout Other 2013 Chiefs $405,000 $175,826 $0 $0 $0 $498,238 0.4% 2014 Chiefs $495,000 $175,826 $16,000 $25,000 $0 $711,826 0.5% 2015 Chiefs $585,000 $175,826 $68,000 $25,000 $0 $853,826 0.6% 2016 Chiefs $675,000 $675,000 $2,144,226 $104,000 $25,000 $0 $2,948,226 1.9% 2017 Chiefs $2,700,000 $2,700,000 $1,968,400 $500,000 $250,000 $0 $5,418,400 3.2% 2018 Chiefs $6,800,000 $6,800,000 $1,968,400 $1,000,000 $250,000 $0 $9,955,900 5.6% 2019 Chiefs $6,750,000 $1,968,400 $1,000,000 $250,000 $0 $9,968,400 5.2% 2020 Chiefs $7,250,000 $1,968,400 $1,000,000 $250,000 $0 $10,468,400 5.2% 2021 Chiefs $7,750,000 $1,968,400 $1,000,000 $250,000 $0 $9,000,000 -- Total $33,410,000 $12,513,704 $4,688,000 $1,325,000 $0 $49,823,216
Statistics (2014-present) Year Games Played Snaps Receiving Rushing Fumbles Offense Special Rec Yards Avg TD Att Yards Avg TD Total Lost 2014 16 66.3% 15.8% 67 862 12.9 5 0 0 0.0 0 4 3 2015 16 92.2% 17.4% 72 875 12.2 5 0 0 0.0 0 2 2 2016 16 86.6% 3.1% 85 1125 13.2 4 1 -5 -5.0 0 0 0 2017 15 84.7% 0.2% 83 1038 12.5 8 2 7 3.5 0 0 0
Financial Reports Yearly Cap Charge vs. Dead Money (pre-June 1 cut)
[{"Year":"2018","CP":"9955900","DM":"14673600"},{"Year":"2019","CP":"9968400","DM":"5905200"},{"Year":"2020","CP":"10468400","DM":"3936800"},{"Year":"2021","CP":"9000000","DM":"1968400"}]
Positional Comparisons to League Average
{"Name":"Travis Kelce","Position":"TE","Total":"46842000","APY":"9368400","Guarantee":"10517000","avg_total":"5365302","avg_APY":"1607026","avg_guaranteed":"1711568"}
