Simon Stepaniak

Right Guard

Age: 24
Free Agency: 2024 (UFA)
Accrued Seasons: 1
  • 2021 Salary Cap Charge: $818,042 (0.44% of cap)
  • 2021 Cash Payout: $780,000 (0.44% of spending)
  • 2021 Cash to Cap Ratio: 0.95
  • Contract Value: $3,447,168 ($861,792 APY)
  • Fully Guaranteed Money: $152,168
  • Contract Ranking: 41/72 at RG

Current Contract

(Drafted, signed 2020)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusCap
Number
Cap %
Dead Money & Cap Savings
202023$610,000$38,042$487,4540.2%
202124$780,000$38,042$818,0420.4%
202225$895,000$38,042$933,0420.5%
202326$1,010,000$38,042$1,048,0420.5%
Total$3,295,000$152,168$3,286,580

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$0.9M
$1.7M
$2.6M
$3.4M
Old Money2020202120222023
Cash Due$160,590$601,578$780,000$895,000$1,010,000
Running Cash$762,168$1,542,168$2,437,168$3,447,168
Career Earnings: $601,578
Career APY: $601,578
Potential Earnings: $3,286,578
Total Guarantees: $152,168
Largest Cash Payment: $1,010,000 (2023)
Largest Cap Number: $1,048,042 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
PackersDraftedActive20204$3,447,168$861,792$152,168$601,57817.5%$601,578
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Packers1$601,578$601,578$487,4540.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
2020Packers$610,000$38,042$487,4540.2%$601,578
2021Packers$780,000$38,042$818,0420.4%$780,000
2022Packers$895,000$38,042$933,0420.5%$895,000
2023Packers$1,010,000$38,042$1,048,0420.5%$1,010,000
Total$3,295,000$152,168$3,286,580$3,286,578

Statistics

No statistics available.

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$0$0
Injury Adjusted$0$0
test
OTC Valuation $2.1M $4.3M $6.4M $8.5M $10.6M APY $3.0M $6.0M $9.0M $12.0M $15.0M $6,203,000 $1,879,599

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.