Age: 32
Free Agency: 2027 (UFA)
Accrued Seasons: 9
- Height: 6'4"
- Weight: 311
- College: Alabama
- Entry: 2016 Draft, Round 1, #18 overall (Colts)
- 2025 Salary Cap Charge: $5,569,559 (1.96% of cap)
- 2025 Cash Payout: $9,250,000 (2.58% of spending)
- 2025 Cash to Cap Ratio: 1.66
- Contract Value: $18,000,000 ($9,000,000 APY)
- Fully Guaranteed Money: $9,250,000
- Contract Ranking: 8/84 at C
Current Contract
(UFA, signed 2025)
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Regular | Per Game | ||||||||||||
| 2025 | 32 | $1,755,000 | $3,367,500 | $760,000 | $100,000 | $2,515,000 | $5,569,559 | 2.0% | |||||
| 2026 | 33 | $7,890,000 | $3,367,500 | $760,000 | $100,000 | $0 | $12,117,500 | 4.1% | |||||
| Total | $9,645,000 | $6,735,000 | $1,520,000 | $200,000 | $2,515,000 | $17,687,059 | |||||||
Contract Notes
Ryan Kelly signed a two year contract with the Minnesota Vikings worth $18 million with $9.25 million guaranteed. Kelly received a $6.635 million signing bonus and guaranteed salary and per game roster bonus pay for 2025. Kelly has $500,000 in incentives for Pro Bowl awards.
Cash Flows
| 2025 | 2026 | |
|---|---|---|
| Cash Due | $9,250,000 | $8,750,000 |
| Running Cash | $9,250,000 | $18,000,000 |
Career Earnings: $77,085,986
Career APY: $8,565,110
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Colts | Drafted | Renegotiated | 2016 | 4 | $10,450,986 | $2,612,747 | $10,450,986 | $10,450,986 | 100.0% | $2,612,747 |
| Colts | Extension | Expired | 2020 | 4 | $49,650,000 | $12,412,500 | $25,350,000 | $60,000,000 | 120.8% | $12,000,000 |
| Vikings | UFA | Active | 2025 | 2 | $18,000,000 | $9,000,000 | $9,250,000 | $6,635,000 | 36.9% | $0 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Colts | 9 | $70,450,986 | $7,827,887 | $70,450,986 | 0.0% | $0 | 0.0% |
| Vikings | 0 | $6,635,000 | $0 | $0 | 0.0% | $0 | 0.0% |
Season History
| Year | Team | Base Salary | Prorated Bonus | Roster Bonus | Per Game Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | Colts | $450,000 | $1,450,179 | $0 | $0 | $0 | $450,000 | $1,900,179 | 1.2% | $6,250,716 | ||
| 2017 | Colts | $925,045 | $1,450,179 | $0 | $0 | $0 | $925,045 | $2,375,224 | 1.4% | $925,045 | ||
| 2018 | Colts | $1,400,090 | $1,450,179 | $0 | $0 | $0 | $1,400,090 | $2,850,269 | 1.5% | $1,400,090 | ||
| 2019 | Colts | $1,875,135 | $1,450,179 | $0 | $0 | $0 | $1,875,135 | $3,325,314 | 1.4% | $1,875,135 | ||
| 2020 | Colts | $5,350,000 | $0 | $10,000,000 | $0 | $0 | $15,350,000 | $15,350,000 | 6.4% | $15,350,000 | ||
| 2021 | Colts | $1,000,000 | $2,250,000 | $4,650,000 | $0 | $0 | $5,650,000 | $7,900,000 | 4.2% | $14,650,000 | ||
| 2022 | Colts | $7,500,000 | $2,250,000 | $0 | $0 | $0 | $4,000,000 | $9,750,000 | 4.6% | $7,500,000 | ||
| 2023 | Colts | $9,125,000 | $2,250,000 | $1,000,000 | $0 | $0 | $0 | $12,375,000 | 5.3% | $10,125,000 | ||
| 2024 | Colts | $11,375,000 | $2,250,000 | $1,000,000 | $0 | $0 | $1,000,000 | $14,625,000 | 5.6% | $12,375,000 | ||
| 2025 | Vikings | $1,755,000 | $0 | $3,367,500 | $760,000 | $100,000 | $2,515,000 | $5,569,559 | 2.0% | $9,250,000 | ||
| 2026 | Vikings | $7,890,000 | $0 | $3,367,500 | $760,000 | $100,000 | $0 | $12,117,500 | 4.1% | $8,750,000 | ||
| Total | $48,645,270 | $14,800,716 | $23,385,000 | $1,520,000 | $200,000 | $33,165,270 | $88,138,045 | $88,450,986 | ||||
Statistics
| Year | Games Played | Games Inactive | Snaps | ||
|---|---|---|---|---|---|
| Injured | Healthy | Offense | Special | ||
| 2016 | 16 | 0 | 0 | 93.1% | 0.2% |
| 2017 | 7 | 8 | 0 | 38.3% | 0.0% |
| 2018 | 12 | 4 | 0 | 68.3% | 0.0% |
| 2019 | 16 | 0 | 0 | 94.6% | 0.0% |
| 2020 | 15 | 1 | 0 | 92.3% | 0.0% |
| 2021 | 14 | 0 | 2 | 81.6% | 0.0% |
| 2022 | 17 | 0 | 0 | 95.1% | 0.0% |
| 2023 | 14 | 2 | 1 | 76.8% | 0.0% |
| 2024 | 10 | 0 | 2 | 55.3% | 0.0% |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $1,758,000 | $9,000,000 |
| Injury Adjusted | $1,758,000 | $9,000,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.