Phillip Walker

Quarterback

Age: 26
Free Agency: 2022 (ERFA)
Accrued Seasons: 1
  • 2021 Salary Cap Charge: $880,000 (0.47% of cap)
  • 2021 Cash Payout: $805,000 (0.46% of spending)
  • 2021 Cash to Cap Ratio: 0.91
  • Contract Value: $1,565,000 ($782,500 APY)
  • Fully Guaranteed Money: $150,000
  • Contract Ranking: 90/113 at QB

Current Contract

(SFA, signed 2020)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusWorkout BonusCap
Number
Cap %
Dead Money & Cap Savings
202025$610,000$75,000$0$685,0000.3%
202126$780,000$75,000$25,000$880,0000.5%
Total$1,390,000$150,000$25,000$1,565,000

Contract Notes

Phillip Walker signed a two year contract with the Carolina Panthers on March 23, 2020 worth $1.565 million with $150,000 guaranteed.

Cash Flows

- fully earned money
- unearned or partially earned money
$0.8M
$1.6M
20202021
Cash Due$760,000$805,000
Running Cash$760,000$1,565,000
Career Earnings: $1,044,800
Career APY: $348,267
Potential Earnings: $1,695,000
Total Guarantees: $160,000
Largest Cash Payment: $805,000 (2021)
Largest Cap Number: $880,000 (2021)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
ColtsUDFATerminated20173$1,675,000$558,333$10,000$00.0%$0
ColtsPracticeExpired20171$122,400$122,400$0$122,400100.0%$122,400
ColtsSFATerminated20182$1,050,000$525,000$0$00.0%$0
ColtsPracticeTerminated20181$129,200$129,200$0$00.0%$0
ColtsPracticeTerminated20181$129,200$129,200$0$00.0%$0
ColtsPracticeTerminated20181$129,200$129,200$0$00.0%$0
ColtsPracticeTerminated20181$129,200$129,200$0$00.0%$0
ColtsPracticeTerminated20181$129,200$129,200$0$00.0%$0
ColtsPracticeTerminated20181$129,200$129,200$0$00.0%$0
ColtsPracticeExpired20181$129,200$129,200$0$7,6005.9%$7,600
ColtsSFATerminated20192$1,080,000$540,000$0$00.0%$0
ColtsPracticeTerminated20191$136,000$136,000$0$00.0%$0
PanthersSFAActive20202$1,565,000$782,500$150,000$760,00048.6%$760,000
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Colts2$284,800$142,400$130,0000.0%$154,8000.0%
Panthers1$760,000$760,000$685,0000.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusWorkout BonusCap
Number
Cap %Cash Paid
2017Colts$122,400$0$0$122,4000.1%$122,400
2018Colts$129,200$0$0$7,6000.0%$7,600
2020Panthers$610,000$75,000$0$685,0000.3%$760,000
2021Panthers$780,000$75,000$25,000$880,0000.5%$805,000
Total$1,641,600$150,000$25,000$1,695,000$1,695,000
Dead Money History
TeamYearCap ChargeCash Paid
Colts2017$3,333$10,000
Colts2018$6,667$0
Colts2018$15,200$15,200
Colts2018$30,400$30,400
Colts2018$7,600$7,600
Colts2018$30,400$30,400
Colts2018$22,800$22,800
Colts2018$30,400$30,400
Colts2019$8,000$8,000
Total$154,800$154,800

Statistics

YearGames PlayedGames MissedSnapsPassingRushingFumbles
InjuredHealthyOffenseSpecialComp/AttPctYardsTDINTSackedRatingAttYardsAvgTDTotalLost
202040510.3%0.0%32/5657.1%36815445.85-2-0.4000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,338,000$782,500
Injury Adjusted$1,338,000$782,500
test
OTC Valuation $6.2M $12.5M $18.7M $25.0M $31.2M APY $7.5M $15.0M $22.5M $30.0M $37.5M $24,983,000 $11,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.