Patrick Surtain II

Cornerback

Age: 24
Free Agency: 2030 (Void)
Accrued Seasons: 3
  • 2024 Salary Cap Charge: $9,669,983 (3.76% of cap)
  • 2024 Cash Payout: $18,518,565 (8.07% of spending)
  • 2024 Cash to Cap Ratio: 1.92
  • Contract Value: $96,000,000 ($24,000,000 APY)
  • Fully Guaranteed Money: $40,688,565
  • Contract Ranking: 2/284 at CB

Current Contract

(Extension, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
SigningOptionRegularPer Game
202424$1,055,000$6,151,418$0$2,463,565$0$3,518,565$9,669,9833.8%
202525$1,170,000$3,000,000$4,200,000$0$0$22,170,000$8,370,0003.0%
202626$7,632,000$3,000,000$6,200,000$0$0$0$16,832,0005.8%
202727$17,000,000$3,000,000$6,200,000$0$0$0$26,200,0008.3%
202828$19,490,000$3,000,000$6,200,000$0$510,000$0$29,200,000--
202929$23,490,000$0$6,200,000$0$510,000$0$32,200,000--
203030Void$0$2,000,000VoidVoidVoid$0--
Total$69,837,000$18,151,418$31,000,000$2,463,565$1,020,000$25,688,565$122,471,983

Contract Notes

Patrick Surtain signed a four year, $96 million contract extension with the Broncos on September 4, 2024. Details of the contract come via Pro Football Talk. Surtain received $77.5M in guarantees of which $54.2 million is a new guarantee. $40.7 million is fully guaranteed at signing including a roster bonus that was already earned under his prior contract. If on teh roster on the 5th day or the 2025 league year, Surtain's 2026 salary will be fully guaranteed. On the 5th day of the 2026 league year his 2027 salary will be fully guaranteed. The extension increased his cap number by $3 million in 2024 and decreased his 2025 salary cap number by $11.4M

Cash Flows

- fully earned money
- unearned or partially earned money
$24M
$48M
$72M
$96M
202420252026202720282029
Cash Due$15,000,000$2,368,000$17,632,000$17,000,000$20,000,000$24,000,000
Running Cash$15,000,000$17,368,000$35,000,000$52,000,000$72,000,000$96,000,000
Career Earnings: $32,444,237
Career APY: $10,814,746
Potential Earnings: $136,764,802
Total Guarantees: $61,651,367
Largest Cash Payment: $24,000,000 (2029)
Largest Cap Number: $32,200,000 (2029)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
BroncosDraftedExtended20214$20,962,802$5,240,701$20,962,802$17,444,23783.2%$5,814,746
BroncosExtensionActive20244$96,000,000$24,000,000$40,688,565$15,000,00015.6%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Broncos3$32,444,237$10,814,746$14,292,8190.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusOption BonusRoster BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2021Broncos$660,000$3,151,418$0$0$0$660,000$3,811,4181.9%$13,265,672
2022Broncos$825,000$3,151,418$0$787,855$0$1,612,855$4,764,2732.2%$1,612,855
2023Broncos$940,000$3,151,418$0$1,625,710$0$2,565,710$5,717,1282.5%$2,565,710
2024Broncos$1,055,000$6,151,418$0$2,463,565$0$3,518,565$9,669,9833.8%$18,518,565
2025Broncos$1,170,000$3,000,000$4,200,000$0$0$22,170,000$8,370,0003.0%$22,170,000
2026Broncos$7,632,000$3,000,000$6,200,000$0$0$0$16,832,0005.8%$17,632,000
2027Broncos$17,000,000$3,000,000$6,200,000$0$0$0$26,200,0008.3%$17,000,000
2028Broncos$19,490,000$3,000,000$6,200,000$0$510,000$0$29,200,000--$20,000,000
2029Broncos$23,490,000$0$6,200,000$0$510,000$0$32,200,000--$24,000,000
2030Broncos$0$0$2,000,000$0$0$0$0--$0
Total$72,262,000$27,605,672$31,000,000$4,877,130$1,020,000$30,527,130$136,764,802$136,764,802

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2021160082.8%0.2%4513001014400000
2022170090.7%15.3%4614002110201000
2023170099.2%16.9%5910000012100000
202440072.0%49.7%6500002000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$10,498,000$24,000,000
Injury Adjusted$10,498,000$24,000,000
test
OTC Valuation $3M $5.9M $8.9M $11.8M $14.8M APY $4M $8M $12.1M $16.1M $20.1M $7,176,000 $3,704,524

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.