Luke Farrell

Tight End

Age: 28
Free Agency: 2028 (Void)
Accrued Seasons: 4
  • 2025 Salary Cap Charge: $2,544,000 (0.75% of cap)
  • 2025 Cash Payout: $6,000,000 (2.56% of spending)
  • 2025 Cash to Cap Ratio: 2.36
  • Contract Value: $15,750,000 ($5,250,000 APY)
  • Fully Guaranteed Money: $6,000,000
  • Contract Ranking: 26/148 at TE

Current Contract

(UFA, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
SigningOption
202528$1,170,000$864,000$0$510,000$50,000$1,170,000$2,544,0000.7%
2026 📝
August 25: 2nd Option due
29$1,350,000$864,000$530,000$510,000$50,000$0$3,254,0001.1%
2027 📝
August 25: Option due
30$1,690,000$864,000$1,118,000$510,000$50,000$0$4,232,0001.4%
2028 📝
February 15: Contract voids 5th day waiver period
31Void$864,000$1,118,000VoidVoidVoid$5,670,000--
202932Void$864,000$1,118,000VoidVoidVoid$0--
203033Void$0$1,118,000VoidVoidVoid$0--
203134Void$0$588,000VoidVoidVoid$0--
203235Void$0$0VoidVoidVoid$0--
Total$4,210,000$4,320,000$5,590,000$1,530,000$150,000$1,170,000$15,700,000

Cash Flows

- fully earned money
- unearned or partially earned money
$5.3M
$10.5M
$15.8M
202520262027
Cash Due$6,000,000$4,560,000$5,190,000
Running Cash$6,000,000$10,560,000$15,750,000
Career Earnings: $8,108,020
Career APY: $2,027,005
Potential Earnings: $19,588,020
Total Guarantees: $6,358,020
Largest Cash Payment: $6,000,000 (2025)
Largest Cap Number: $5,670,000 (2028)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
JaguarsDraftedExpired20214$3,838,020$959,505$358,020$3,838,020100.0%$959,505
49ersUFAActive20253$15,750,000$5,250,000$6,000,000$4,270,00027.1%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Jaguars4$3,838,020$959,505$3,838,0200.0%$00.0%
49ers0$4,270,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusOption BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2021Jaguars$660,000$89,505$0$0$0$0$749,5050.4%$1,018,020
2022Jaguars$825,000$89,505$0$0$0$0$914,5050.4%$825,000
2023Jaguars$940,000$89,505$0$0$0$0$1,029,5050.5%$940,000
2024Jaguars$1,055,000$89,505$0$0$0$0$1,144,5050.4%$1,055,000
202549ers$1,170,000$864,000$0$510,000$50,000$1,170,000$2,544,0000.7%$6,000,000
202649ers$1,350,000$864,000$530,000$510,000$50,000$0$3,254,0001.1%$4,560,000
202749ers$1,690,000$864,000$1,118,000$510,000$50,000$0$4,232,0001.4%$5,190,000
202849ers$1,390,000$864,000$1,118,000$0$0$0$5,670,000--$0
202949ers$1,435,000$864,000$1,118,000$0$0$0$0--$0
203049ers$1,480,000$0$1,118,000$0$0$0$0--$0
203149ers$1,525,000$0$588,000$0$0$0$0--$0
203249ers$1,570,000$0$0$0$0$0$0--$0
Total$15,090,000$4,678,020$5,590,000$1,530,000$150,000$1,170,000$19,538,020$19,588,020

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2021150223.4%21.4%000.007568.0000
202215007.2%30.3%000.0044010.0000
2023170035.2%32.1%000.001315511.9000
2024170037.8%26.9%000.0012675.6000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$2,481,000$5,250,000
Injury Adjusted$2,481,000$5,250,000
test
OTC Valuation $2M $4M $6.1M $8.1M $10.1M APY $3.2M $6.3M $9.5M $12.7M $15.8M $6,842,000 $9,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.