Kyu Blu Kelly

Cornerback

Age: 24
Free Agency: 2026 (ERFA)
Accrued Seasons: 1
  • 2025 Salary Cap Charge: $1,030,000 (0.33% of cap)
  • 2025 Cash Payout: $1,030,000 (0.37% of spending)
  • 2025 Cash to Cap Ratio: 1.00
  • Contract Value: $1,945,000 ($972,500 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 225/282 at CB

Current Contract

(SFA, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202423$915,000$152,5000.1%
202524$1,030,000$1,030,0000.3%
Total$1,945,000$1,182,500

Contract Notes

Kyu Blu Kelly signed a four year contract worth $4,149,144 with the Ravens on May 4, 2023. The contract has $309,144 in guarantees. He received a signing bonus worth $309,144.

Cash Flows

- fully earned money
- unearned or partially earned money
$1M
$1.9M
20242025
Cash Due$915,000$1,030,000
Running Cash$915,000$1,945,000
Career Earnings: $1,463,310
Career APY: $731,655
Potential Earnings: $1,349,167
Total Guarantees: $1,236,576
Largest Cash Payment: $1,030,000 (2025)
Largest Cap Number: $1,030,000 (2025)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
CommandersDraftedTerminated20234$4,149,144$1,037,286$309,144$166,6674.0%$166,667
PackersDraftedClaimed20234$4,149,144$1,037,286$309,144$00.0%$0
SeahawksDraftedClaimed20234$4,149,144$1,037,286$309,144$00.0%$0
RavensDraftedClaimed20234$4,149,144$1,037,286$309,144$00.0%$0
RaidersPracticeElevated20241$250,833$250,833$0$00.0%$0
RaidersPracticeElevated20241$225,000$225,000$0$00.0%$0
RaidersPracticeRenegotiated20241$289,166$289,166$0$00.0%$0
RaidersSFAActive20242$1,945,000$972,500$0$152,5007.8%$152,500
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Commanders1$166,667$166,667$166,6670.0%$00.0%
Packers0$166,666$0$00.0%$166,6660.0%
Seahawks0$416,667$0$00.0%$416,6670.0%
Ravens0$309,144$0$00.0%$309,1440.0%
Raiders1$404,166$404,166$152,5000.0%$251,6660.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2023Commanders$750,000$166,6670.1%$166,667
2024Raiders$915,000$152,5000.1%$152,500
2025Raiders$1,030,000$1,030,0000.3%$1,030,000
Total$2,695,000$1,349,167$1,349,167
Dead Money History
TeamYearCap ChargeCash Paid
Ravens2023$77,286$309,144
Seahawks2023$416,667$416,667
Packers2023$166,666$166,666
Ravens2024$231,858$0
Raiders2024$251,666$251,666
Total$1,144,143$1,144,143

Statistics

No statistics available.

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$165,000$972,500
Injury Adjusted$165,000$972,500
test
OTC Valuation $3M $5.9M $8.9M $11.8M $14.8M APY $5M $10M $15M $20M $25M $4,410,000 $5,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.