Kyle Hamilton

Safety

Age: 24
Free Agency: 2031 (UFA)
Accrued Seasons: 4
  • 2025 Salary Cap Charge: $8,730,470 (3.14% of cap)
  • 2025 Cash Payout: $28,000,000 (9.30% of spending)
  • 2025 Cash to Cap Ratio: 3.21
  • Contract Value: $100,400,000 ($25,100,000 APY)
  • Fully Guaranteed Money: $48,022,604
  • Contract Ranking: 1/202 at S

Current Contract

(Extension, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
SigningOption
202524$1,100,000$7,630,470$0$0$1,100,000$8,730,4703.1%
2026 📝
March 15: 2027 salary is guaranteed
25$1,622,604$5,380,000$3,680,000$0$20,022,604$10,682,6043.5%
2027 📝
March 17: 2028 salary is guaranteed
26$17,000,000$5,380,000$3,680,000$0$0$26,060,0008.4%
202827$17,000,000$5,380,000$3,680,000$0$0$26,060,0008.0%
2029 📝
March 17: Roster bonus due
28$17,900,000$5,380,000$3,680,000$1,000,000$0$27,960,000--
2030 📝
March 17: Roster bonus due
29$20,000,000$0$3,680,000$1,000,000$0$24,680,000--
Total$74,622,604$29,150,470$18,400,000$2,000,000$21,122,604$124,173,074

Contract Notes

Kyle Hamilton signed a 4 year $100.4 million contract extension with the Ravens. $82 million is guaranteed of which $48 million is fully guaranteed at signing. The new guarantee is $60.5 million. If on the roster on the 5th day of the 2026 league year, Hamilton's 2027 salary will be fully guaranteed. If on the roster on the 5th day of the 2027 league year, his 2028 salary is guaranteed. $1 million in roster bonuses will be earned if on the roster on the 5th day or the 2029 league year and the 203o league year.

Cash Flows

- fully earned money
- unearned or partially earned money
$25.1M
$50.2M
$75.3M
$100.4M
202520262027202820292030
Cash Due$25,078,396$1,421,604$17,000,000$17,000,000$18,900,000$21,000,000
Running Cash$25,078,396$26,500,000$43,500,000$60,500,000$79,400,000$100,400,000
Career Earnings: $41,333,484
Career APY: $10,333,371
Potential Earnings: $135,256,088
Total Guarantees: $64,277,692
Largest Cash Payment: $28,000,000 (2025)
Largest Cap Number: $27,960,000 (2029)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
RavensDraftedExtended20224$16,255,088$4,063,772$16,255,088$13,333,48482.0%$4,444,495
RavensExtensionActive20254$100,400,000$25,100,000$48,022,604$28,000,00027.9%$28,000,000
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Ravens4$41,333,484$10,333,371$19,813,4840.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusOption BonusRoster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2022Ravens$705,000$2,250,470$0$0$705,000$2,955,4701.4%$9,706,880
2023Ravens$910,868$2,250,470$0$533,000$1,443,868$3,694,3381.7%$1,443,868
2024Ravens$1,649,736$2,250,470$0$533,000$2,182,736$4,433,2061.8%$2,182,736
2025Ravens$1,100,000$7,630,470$0$0$1,100,000$8,730,4703.1%$28,000,000
2026Ravens$1,622,604$5,380,000$3,680,000$0$20,022,604$10,682,6043.5%$20,022,604
2027Ravens$17,000,000$5,380,000$3,680,000$0$0$26,060,0008.4%$17,000,000
2028Ravens$17,000,000$5,380,000$3,680,000$0$0$26,060,0008.0%$17,000,000
2029Ravens$17,900,000$5,380,000$3,680,000$1,000,000$0$27,960,000--$18,900,000
2030Ravens$20,000,000$0$3,680,000$1,000,000$0$24,680,000--$21,000,000
Total$77,888,208$35,901,880$18,400,000$3,066,000$25,454,208$135,256,088$135,256,088

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
DefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
202215148.6%60.6%4114215455001000
202315280.8%14.0%631833610413401000
202417092.1%3.6%7730219469102100
202516188.4%1.1%5946113749002000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$10,313,000$25,100,000
Injury Adjusted$10,313,000$25,100,000
test
OTC Valuation $2.4M $4.9M $7.3M $9.8M $12.2M APY $4.2M $8.4M $12.6M $16.7M $20.9M $5,483,000 $4,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.