Kelvin Beachum

Right Tackle

Age: 32
Free Agency: 2023 (UFA)
Accrued Seasons: 9
  • 2021 Salary Cap Charge: $1,575,000 (0.82% of cap)
  • 2021 Cash Payout: $2,075,000 (1.11% of spending)
  • 2021 Cash to Cap Ratio: 1.32
  • Contract Value: $4,000,000 ($2,000,000 APY)
  • Fully Guaranteed Money: $2,325,000
  • Contract Ranking: 33/78 at RT

Current Contract

(UFA, signed 2021)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202132$1,075,000$500,000$1,075,000$1,575,0000.8%
2022 📝
March 22: $750K of base salary vests to full guarantee
33$1,925,000$500,000$250,000$2,425,0001.2%
Total$3,000,000$1,000,000$1,325,000$4,000,000

Contract Notes

Kelvin Beachum signed a two year contract with the Arizona Cardinals on March 17, 2021. Contract value is $4 million with $3.075 million in total guarantees.

Cash Flows

- fully earned money
- unearned or partially earned money
$2M
$4M
20212022
Cash Due$2,075,000$1,925,000
Running Cash$2,075,000$4,000,000
Career Earnings: $34,652,896
Career APY: $3,850,322
Potential Earnings: $37,652,896
Total Guarantees: $15,870,896
Largest Cash Payment: $8,000,000 (2017)
Largest Cap Number: $9,500,000 (2018)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
SteelersDraftedExpired20124$2,145,896$536,474$45,896$3,027,896141.1%$756,974
JaguarsUFAExpired20165$45,000,000$9,000,000$1,500,000$5,437,50012.1%$5,437,500
JetsUFAExpired20173$24,000,000$8,000,000$12,000,000$24,000,000100.0%$8,000,000
CardinalsSFAExpired20201$1,187,500$1,187,500$0$1,187,500100.0%$1,187,500
CardinalsUFAActive20212$4,000,000$2,000,000$2,325,000$1,000,00025.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Steelers4$3,027,896$756,974$3,027,8960.0%$00.0%
Jaguars1$5,437,500$5,437,500$5,937,5000.0%$00.0%
Jets3$24,000,000$8,000,000$24,000,0000.0%$00.0%
Cardinals1$2,187,500$2,187,500$887,5000.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2012Steelers$390,000$11,474$0$0$0$401,4740.3%$435,896
2013Steelers$480,000$11,474$0$0$0$491,4740.4%$480,000
2014Steelers$570,000$11,474$0$0$0$581,4740.4%$570,000
2015Steelers$1,542,000$11,474$0$0$0$1,553,4741.1%$1,542,000
2016Jaguars$2,500,000$1,000,000$1,500,000$1,000,000$1,500,000$5,937,5003.1%$5,437,500
2017Jets$1,500,000$1,500,000$2,000,000$0$3,500,000$5,000,0003.0%$8,000,000
2018Jets$8,000,000$1,500,000$0$0$4,000,000$9,500,0004.9%$8,000,000
2019Jets$8,000,000$1,500,000$0$0$0$9,500,0004.7%$8,000,000
2020Cardinals$1,050,000$0$0$137,500$0$887,5000.5%$1,187,500
2021Cardinals$1,075,000$500,000$0$0$1,075,000$1,575,0000.8%$2,075,000
2022Cardinals$1,925,000$500,000$0$0$250,000$2,425,0001.2%$1,925,000
Total$27,032,000$6,545,896$3,500,000$1,137,500$10,325,000$37,852,896$37,652,896

Statistics

YearGames PlayedGames MissedSnaps
InjuredHealthyOffenseSpecial
20127----29.0%0.2%
2013151078.8%10.8%
20141600100.0%17.2%
2015610030.2%4.7%
2016151092.0%12.5%
2017160099.8%5.3%
20181600100.0%0.4%
2019133078.8%0.0%
2020160099.6%17.1%

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$13,305,000$2,000,000
Injury Adjusted$13,305,000$2,000,000
test
OTC Valuation $2.7M $5.4M $8.2M $10.9M $13.6M APY $3.0M $6.0M $9.0M $12.0M $15.0M $9,001,000 $4,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.