Kai Nacua

Safety

Age: 27
Free Agency: 2023 (UFA)
Accrued Seasons: 3
  • 2022 Salary Cap Charge: $965,000 (0.46% of cap)
  • 2022 Cash Payout: $965,000 (0.35% of spending)
  • 2022 Cash to Cap Ratio: 1.00
  • Contract Value: $1,815,000 ($907,500 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 138/222 at S

Current Contract

(SFA, signed 2021)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202126$850,000$141,6670.1%
202227$965,000$965,0000.5%
Total$1,815,000$1,106,667

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$0.9M
$1.8M
Old Money20212022
Cash Due$708,333$141,667$965,000
Running Cash$850,000$1,815,000
Career Earnings: $1,424,418
Career APY: $284,884
Potential Earnings: $2,193,596
Total Guarantees: $8,000
Largest Cash Payment: $965,000 (2022)
Largest Cap Number: $965,000 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
BrownsUDFATerminated20173$1,665,000$555,000$8,000$00.0%$0
BrownsPracticeRenegotiated20171$122,400$122,400$0$00.0%$0
BrownsSFATerminated20172$1,020,000$510,000$0$465,00045.6%$465,000
RavensSFATerminated20172$1,020,000$510,000$0$00.0%$0
RavensPracticeTerminated20181$129,200$129,200$0$00.0%$0
PanthersPracticeExpired20181$129,200$129,200$0$30,40023.5%$30,400
PanthersSFATerminated20191$570,000$570,000$0$00.0%$0
ColtsSFAExpired20191$570,000$570,000$0$393,00068.9%$393,000
49ersPracticeRenegotiated20201$142,800$142,800$0$00.0%$0
49ersSFAExpired20201$675,000$675,000$0$198,52929.4%$198,529
49ersERFATerminated20211$850,000$850,000$0$00.0%$0
49ersPracticeElevated20211$165,600$165,600$0$00.0%$0
49ersPracticeTerminated20211$203,622$203,622$0$00.0%$0
49ersPracticeTerminated20211$165,600$165,600$0$00.0%$0
JetsSFAActive20212$1,815,000$907,500$0$141,6677.8%$141,667
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Browns1$470,000$470,000$465,0000.0%$8,0000.0%
Ravens0$30,400$0$00.0%$30,4000.0%
Panthers1$30,400$30,400$30,4000.0%$00.0%
Colts1$393,000$393,000$393,0000.0%$00.0%
49ers1$358,951$358,951$198,5290.0%$160,4220.0%
Jets1$141,667$141,667$141,6670.0%$00.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2017Browns$465,000$465,0000.2%$465,000
2018Panthers$129,200$30,4000.0%$30,400
2019Colts$570,000$393,0000.2%$393,000
202049ers$675,000$198,5290.1%$198,529
2021Jets$850,000$141,6670.1%$141,667
2022Jets$965,000$965,0000.5%$965,000
Total$3,654,200$2,193,596$2,193,596
Dead Money History
TeamYearCap ChargeCash Paid
Browns2017$4,666$5,000
Browns2018$3,334$0
Ravens2018$30,400$30,400
49ers2020$8,400$8,400
49ers2021$133,622$133,622
49ers2021$18,400$18,400
Total$198,822$195,822

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2017160020.1%32.2%0000000000000
20205000.3%14.6%0000000000000
20214000.8%15.2%2000000000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$929,000$907,500
Injury Adjusted$929,000$907,500
test
OTC Valuation $2M $3.9M $5.9M $7.9M $9.8M APY $3M $6.1M $9.1M $12.2M $15.2M $4,573,000 $3,129,422

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.