Juwan Johnson

Tight End

Age: 29
Free Agency: 2028 (Void)
Accrued Seasons: 5
  • 2025 Salary Cap Charge: $5,245,000 (1.86% of cap)
  • 2025 Cash Payout: $12,170,000 (5.85% of spending)
  • 2025 Cash to Cap Ratio: 2.32
  • Contract Value: $30,750,000 ($10,250,000 APY)
  • Fully Guaranteed Money: $21,250,000
  • Contract Ranking: 12/133 at TE

Current Contract

(UFA, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusRoster BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202529$1,170,000$4,075,000$0$1,170,000$5,245,0001.9%
202630$9,080,000$4,075,000$0$9,080,000$13,155,0004.5%
2027 📝
March 17: Roster bonus due
31$7,500,000$4,075,000$2,000,000$0$13,575,0004.4%
2028 📝
February 20: Contract voids
32Void$3,075,000VoidVoid$5,275,000--
202933Void$2,200,000VoidVoid$0--
Total$17,750,000$17,500,000$2,000,000$10,250,000$37,250,000

Contract Notes

Juwan Johnson signed a three year, $30.75 million contract with the Saints. $21.25 million is fully guaranteed including an $11 million signing bonus. His 2025 and 2026 base salaries are fully guaranteed. If on the roster on the 5th day of the 2027 league year he will earn a $2 million roster bonus. An additional $3.75 million in incentives are available. There are void years in teh contract for cap purposes.

Cash Flows

- fully earned money
- unearned or partially earned money
$10.3M
$20.5M
$30.8M
202520262027
Cash Due$12,170,000$9,080,000$9,500,000
Running Cash$12,170,000$21,250,000$30,750,000
Career Earnings: $25,030,175
Career APY: $5,006,035
Potential Earnings: $44,542,647
Total Guarantees: $29,845,000
Largest Cash Payment: $12,170,000 (2025)
Largest Cap Number: $13,575,000 (2027)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
SaintsUDFATerminated20203$2,295,000$765,000$85,000$00.0%$0
SaintsPracticeElevated20201$170,282$170,282$0$00.0%$0
SaintsPracticeElevated20201$225,246$225,246$0$00.0%$0
SaintsPracticeRenegotiated20201$252,728$252,728$0$00.0%$0
SaintsSFAExpired20202$1,390,000$695,000$0$887,64763.9%$443,824
SaintsERFAExpired20221$895,000$895,000$0$895,000100.0%$895,000
SaintsUFAExpired20232$12,010,000$6,005,000$8,510,000$12,010,000100.0%$6,005,000
SaintsUFAActive20253$30,750,000$10,250,000$21,250,000$11,000,00035.8%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Saints5$25,030,175$5,006,035$7,292,6470.0%$312,5280.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2020Saints$610,000$0$0$0$107,6470.1%$107,647
2021Saints$780,000$0$0$0$780,0000.4%$780,000
2022Saints$895,000$0$0$0$895,0000.4%$895,000
2023Saints$1,010,000$1,000,000$0$1,010,000$2,010,0000.9%$6,010,000
2024Saints$1,125,000$1,875,000$500,000$500,000$3,500,0001.4%$6,000,000
2025Saints$1,170,000$4,075,000$0$1,170,000$5,245,0001.9%$12,170,000
2026Saints$9,080,000$4,075,000$0$9,080,000$13,155,0004.5%$9,080,000
2027Saints$7,500,000$4,075,000$2,000,000$0$13,575,0004.4%$9,500,000
2028Saints$0$3,075,000$0$0$5,275,000--$0
2029Saints$0$2,200,000$0$0$0--$0
Total$22,170,000$20,375,000$2,500,000$11,760,000$44,542,647$44,542,647
Dead Money History
TeamYearCap ChargeCash Paid
Saints2020$78,333$10,000
Saints2020$227,528$227,528
Saints2021$6,667$0
Total$312,528$237,528

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
202070016.9%14.6%000.004399.8000
2021140221.7%24.1%000.001315912.2400
2022161061.6%38.9%000.004250812.1700
2023133047.9%7.9%000.00373689.9400
2024170064.1%11.3%000.005054811.0300

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$6,807,000$10,250,000
Injury Adjusted$6,807,000$10,250,000
test
OTC Valuation $2M $4M $6.1M $8.1M $10.1M APY $2.9M $5.7M $8.6M $11.4M $14.3M $6,842,000 $8,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.