Age: 25
Free Agency: 2028 (UFA)
Accrued Seasons: 1
  • 2025 Salary Cap Charge: $960,000 (0.31% of cap)
  • 2025 Cash Payout: $960,000 (0.35% of spending)
  • 2025 Cash to Cap Ratio: 1.00
  • Contract Value: $4,124,520 ($1,031,130 APY)
  • Fully Guaranteed Money: $104,520
  • Contract Ranking: 194/250 at IDL

Current Contract

(Drafted, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202424$795,000$795,0000.3%
202525$960,000$960,0000.3%
202626$1,075,000$1,075,0000.4%
202727$1,190,000$1,190,0000.4%
Total$4,020,000$4,020,000

Contract Notes

Jonah Laulu signed a 4 year rookie contract with the Indianapolis Colts on May 10, 2024 worth $4,124,520 including a $104,520 signing bonus.

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$1M
$2.1M
$3.1M
$4.1M
Old Money2024202520262027
Cash Due$104,520$795,000$960,000$1,075,000$1,190,000
Running Cash$899,520$1,859,520$2,934,520$4,124,520
Career Earnings: $899,520
Career APY: $899,520
Potential Earnings: $4,020,000
Total Guarantees: $209,040
Largest Cash Payment: $1,190,000 (2027)
Largest Cap Number: $1,190,000 (2027)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
ColtsDraftedClaimed20244$4,124,520$1,031,130$104,520$00.0%$0
RaidersDraftedActive20244$4,124,520$1,031,130$104,520$795,00019.3%$795,000
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Colts0$104,520$0$00.0%$104,5200.0%
Raiders1$795,000$795,000$795,0000.0%$00.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2024Raiders$795,000$795,0000.3%$795,000
2025Raiders$960,000$960,0000.3%$960,000
2026Raiders$1,075,000$1,075,0000.4%$1,075,000
2027Raiders$1,190,000$1,190,0000.4%$1,190,000
Total$4,020,000$4,020,000$4,020,000
Dead Money History
TeamYearCap ChargeCash Paid
Colts2024$26,130$104,520
Colts2025$78,390$0
Total$104,520$104,520

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2024170042.6%20.2%1520110323000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$1,281,000$1,031,130
Injury Adjusted$1,281,000$1,031,130
test
OTC Valuation $3M $6.1M $9.1M $12.1M $15.2M APY $5.3M $10.6M $15.9M $21.2M $26.5M $5,853,000 $7,050,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.