Jon Feliciano
Left Guard
Age: 28
Free Agency: 2024 (UFA)
Accrued Seasons: 6
- Height: 6-4
- Weight: 323
- College: Miami
- Entry: 2015 Draft, Round 4, #128 overall (Raiders)
- 2021 Salary Cap Charge: $3,264,706 (1.74% of cap)
- 2021 Cash Payout: $5,000,000 (2.56% of spending)
- 2021 Cash to Cap Ratio: 1.53
- Contract Value: $14,400,000 ($4,800,000 APY)
- Fully Guaranteed Money: $4,400,000
- Contract Ranking: 14/84 at LG
Current Contract
(UFA, signed 2021)
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Prorated Bonus | Roster Bonus | Per Game Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021
March 22: $750,000 roster bonus due
| 28 | $1,400,000 | $750,000 | $750,000 | $500,000 | $100,000 | $2,150,000 | $3,264,706 | 1.7% | |||||
| 2022
March 22: $500,000 roster bonus due
| 29 | $3,100,000 | $750,000 | $500,000 | $800,000 | $100,000 | $0 | $5,250,000 | 2.6% | |||||
| 2023
March 22: $1,000,000 roster bonus due
| 30 | $3,000,000 | $750,000 | $1,000,000 | $800,000 | $100,000 | $0 | $5,650,000 | 2.5% | |||||
| Total | $7,500,000 | $2,250,000 | $2,250,000 | $2,100,000 | $300,000 | $2,150,000 | $14,164,706 | |||||||
Contract Notes
Jon Feliciano signed a three year contract with the Buffalo Bills on March 22, 2021. Contract base value is $14.4 million with $4.4 million guaranteed at signing. Feliciano can earn an additional $1.5 million in vesting guarantees with 5th day the 2022 and 2023 league years. Feliciano can earn additional $2.4 million through performance incentives and another $1.3 million through performance escalators.
Cash Flows
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Cash Due | $5,000,000 | $4,500,000 | $4,900,000 |
| Running Cash | $5,000,000 | $9,500,000 | $14,400,000 |
Career Earnings: $12,890,652
Career APY: $2,148,442
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Raiders | Drafted | Expired | 2015 | 4 | $2,740,652 | $685,163 | $460,652 | $2,740,652 | 100.0% | $685,163 |
| Bills | UFA | Expired | 2019 | 2 | $7,250,000 | $3,625,000 | $3,900,000 | $7,900,000 | 109.0% | $3,950,000 |
| Bills | UFA | Active | 2021 | 3 | $14,400,000 | $4,800,000 | $4,400,000 | $2,250,000 | 15.6% | $0 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Raiders | 4 | $2,740,652 | $685,163 | $2,740,652 | 0.0% | $0 | 0.0% |
| Bills | 2 | $10,150,000 | $5,075,000 | $7,900,000 | 0.0% | $0 | 0.0% |
Season History
| Year | Team | Base Salary | Prorated Bonus | Roster Bonus | Per Game Roster Bonus | Workout Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | Raiders | $435,000 | $115,163 | $0 | $0 | $0 | $0 | $0 | $550,163 | 0.4% | $895,652 | ||
| 2016 | Raiders | $525,000 | $115,163 | $0 | $0 | $0 | $0 | $0 | $640,163 | 0.4% | $525,000 | ||
| 2017 | Raiders | $615,000 | $115,163 | $0 | $0 | $0 | $0 | $0 | $730,163 | 0.4% | $615,000 | ||
| 2018 | Raiders | $705,000 | $115,163 | $0 | $0 | $0 | $0 | $0 | $820,163 | 0.5% | $705,000 | ||
| 2019 | Bills | $2,400,000 | $750,000 | $0 | $250,000 | $100,000 | $0 | $2,400,000 | $3,500,000 | 1.8% | $4,650,000 | ||
| 2020 | Bills | $2,650,000 | $750,000 | $250,000 | $250,000 | $100,000 | $400,000 | $250,000 | $4,400,000 | 2.0% | $3,250,000 | ||
| 2021 | Bills | $1,400,000 | $750,000 | $750,000 | $500,000 | $100,000 | $0 | $2,150,000 | $3,264,706 | 1.7% | $5,000,000 | ||
| 2022 | Bills | $3,100,000 | $750,000 | $500,000 | $800,000 | $100,000 | $0 | $0 | $5,250,000 | 2.6% | $4,500,000 | ||
| 2023 | Bills | $3,000,000 | $750,000 | $1,000,000 | $800,000 | $100,000 | $0 | $0 | $5,650,000 | 2.5% | $4,900,000 | ||
| Total | $14,830,000 | $4,210,652 | $2,500,000 | $2,600,000 | $500,000 | $400,000 | $4,800,000 | $24,805,358 | $25,040,652 | ||||
Statistics
| Year | Games Played | Games Missed | Snaps | ||
|---|---|---|---|---|---|
| Injured | Healthy | Offense | Special | ||
| 2015 | 6 | 0 | 8 | 17.8% | 4.4% |
| 2016 | 16 | 0 | 0 | 3.4% | 28.7% |
| 2017 | 13 | 2 | 1 | 12.2% | 25.1% |
| 2018 | 13 | 3 | 0 | 21.6% | 12.9% |
| 2019 | 16 | 0 | 0 | 88.9% | 13.6% |
| 2020 | 9 | 0 | 0 | 52.5% | 4.3% |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $2,098,000 | $4,800,000 |
| Injury Adjusted | $2,098,000 | $4,800,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.