Age: 29
Free Agency: 2029 (Void)
Accrued Seasons: 7
- Height: 5'9"
- Weight: 167
- College: Memphis
- Entry: 2017 Draft, Round 5, #153 overall (Bengals)
- 2024 Salary Cap Charge: $4,570,000 (1.76% of cap)
- 2024 Cash Payout: $6,700,000 (2.12% of spending)
- 2024 Cash to Cap Ratio: 1.47
- Contract Value: $24,000,000 ($6,000,000 APY)
- Fully Guaranteed Money: $9,700,000
- Contract Ranking: 2/44 at K
Current Contract
(Extension, signed 2024)
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Prorated Bonus | Roster Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Signing | Option | ||||||||||||
| 2024 | 29 | $1,210,000 | $3,360,000 | $0 | $0 | $1,210,000 | $4,570,000 | 1.8% | |||||
| 2025 | 30 | $1,255,000 | $2,586,000 | $339,000 | $50,000 | $2,950,000 | $4,180,000 | 1.6% | |||||
| 2026 | 31 | $1,300,000 | $2,274,000 | $1,269,000 | $50,000 | $0 | $4,893,000 | 1.7% | |||||
| 2027 | 32 | $1,345,000 | $1,731,000 | $2,190,000 | $50,000 | $0 | $5,316,000 | 1.7% | |||||
| 2028 | 33 | $1,390,000 | $1,108,000 | $3,102,000 | $50,000 | $0 | $5,650,000 | -- | |||||
| 2029 | 34 | Void | $0 | $3,102,000 | Void | Void | $8,610,000 | -- | |||||
| 2030 | 35 | Void | $0 | $2,763,000 | Void | Void | $0 | -- | |||||
| 2031 | 36 | Void | $0 | $1,833,000 | Void | Void | $0 | -- | |||||
| 2032 | 37 | Void | $0 | $912,000 | Void | Void | $0 | -- | |||||
| Total | $406,499,996 | $11,059,000 | $15,510,000 | $200,000 | $4,160,000 | $33,219,000 | |||||||
Contract Notes
Jake Elliott signed a four year, $24 million contract extension with the Eagles. Elliott received $14.15 million in guarantees of which $10.45 million are new guarantees. Elliott received a $5.49 million signing bonus and his 2024 and 2025 salaries are fully guaranteed. There are four void years for salary cap purposes.
Cash Flows
| 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|
| Cash Due | $3,000,000 | $3,000,000 | $6,000,000 | $6,000,000 | $6,000,000 |
| Running Cash | $3,000,000 | $6,000,000 | $12,000,000 | $18,000,000 | $24,000,000 |
Career Earnings: $23,932,055
Career APY: $3,418,865
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Bengals | Drafted | Terminated | 2017 | 4 | $2,677,208 | $669,302 | $277,208 | $0 | 0.0% | $0 |
| Bengals | Practice | Renegotiated | 2017 | 1 | $122,400 | $122,400 | $0 | $0 | 0.0% | $0 |
| Eagles | SFA | Expired | 2017 | 2 | $1,020,000 | $510,000 | $0 | $992,647 | 97.3% | $496,324 |
| Eagles | ERFA | Renegotiated | 2019 | 1 | $645,000 | $645,000 | $0 | $0 | 0.0% | $0 |
| Eagles | Extension | Extended | 2019 | 5 | $20,150,000 | $4,030,000 | $5,655,000 | $17,165,000 | 85.2% | $3,433,000 |
| Eagles | Extension | Active | 2024 | 4 | $24,000,000 | $6,000,000 | $9,700,000 | $5,490,000 | 22.9% | $0 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Bengals | 0 | $284,408 | $0 | $0 | 0.0% | $284,408 | 0.0% |
| Eagles | 7 | $23,647,647 | $3,378,235 | $12,638,647 | 0.0% | $0 | 0.0% |
Season History
| Year | Team | Base Salary | Prorated Bonus | Option Bonus | Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | Eagles | $465,000 | $0 | $0 | $0 | $0 | $0 | $437,647 | 0.2% | $437,647 | ||
| 2018 | Eagles | $555,000 | $0 | $0 | $0 | $0 | $0 | $555,000 | 0.3% | $555,000 | ||
| 2019 | Eagles | $645,000 | $0 | $0 | $0 | $0 | $0 | $645,000 | 0.3% | $645,000 | ||
| 2020 | Eagles | $825,000 | $0 | $774,000 | $980,000 | $50,000 | $1,785,000 | $2,629,000 | 1.2% | $5,725,000 | ||
| 2021 | Eagles | $990,000 | $312,000 | $774,000 | $0 | $0 | $990,000 | $2,076,000 | 1.0% | $2,550,000 | ||
| 2022 | Eagles | $1,035,000 | $855,000 | $774,000 | $200,000 | $50,000 | $0 | $2,914,000 | 1.3% | $4,000,000 | ||
| 2023 | Eagles | $1,080,000 | $1,478,000 | $774,000 | $0 | $50,000 | $0 | $3,382,000 | 1.4% | $4,245,000 | ||
| 2024 | Eagles | $1,210,000 | $3,360,000 | $0 | $0 | $0 | $1,210,000 | $4,570,000 | 1.8% | $6,700,000 | ||
| 2025 | Eagles | $1,255,000 | $2,586,000 | $339,000 | $50,000 | $0 | $2,950,000 | $4,180,000 | 1.6% | $3,000,000 | ||
| 2026 | Eagles | $1,300,000 | $2,274,000 | $1,269,000 | $50,000 | $0 | $0 | $4,893,000 | 1.7% | $6,000,000 | ||
| 2027 | Eagles | $1,345,000 | $1,731,000 | $2,190,000 | $50,000 | $0 | $0 | $5,316,000 | 1.7% | $6,000,000 | ||
| 2028 | Eagles | $1,390,000 | $1,108,000 | $3,102,000 | $50,000 | $0 | $0 | $5,650,000 | -- | $6,000,000 | ||
| 2029 | Eagles | $99,999,999 | $0 | $3,102,000 | $0 | $0 | $0 | $8,610,000 | -- | $0 | ||
| 2030 | Eagles | $99,999,999 | $0 | $2,763,000 | $0 | $0 | $0 | $0 | -- | $0 | ||
| 2031 | Eagles | $99,999,999 | $0 | $1,833,000 | $0 | $0 | $0 | $0 | -- | $0 | ||
| 2032 | Eagles | $99,999,999 | $0 | $912,000 | $0 | $0 | $0 | $0 | -- | $0 | ||
| Total | $412,094,996 | $13,704,000 | $18,606,000 | $1,380,000 | $150,000 | $6,935,000 | $45,857,647 | $45,857,647 | ||||
Statistics
| Year | Games Played | Games Inactive | Snaps | Field Goals | PAT | Points | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Injured | Healthy | Special | Made | Att. | Blk. | Long | Made | Att. | Blk. | |||
| 2017 | 15 | 0 | 0 | 34.8% | 26 | 31 | 0 | 61 | 39 | 42 | 0 | 117 |
| 2018 | 16 | 0 | 0 | 34.1% | 26 | 31 | 0 | 56 | 33 | 35 | 0 | 111 |
| 2019 | 16 | 0 | 0 | 31.9% | 22 | 26 | 0 | 53 | 35 | 37 | 0 | 101 |
| 2020 | 16 | 0 | 0 | 26.5% | 14 | 19 | 0 | 54 | 24 | 26 | 0 | 66 |
| 2021 | 17 | 0 | 0 | 39.5% | 30 | 33 | 1 | 58 | 44 | 44 | 0 | 134 |
| 2022 | 16 | 1 | 0 | 37.7% | 20 | 23 | 1 | 56 | 51 | 53 | 0 | 111 |
| 2023 | 17 | 0 | 0 | 38.0% | 30 | 32 | 0 | 61 | 45 | 46 | 0 | 135 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $5,566,000 | $6,000,000 |
| Injury Adjusted | $5,566,000 | $6,000,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.