Jake Elliott

Kicker

  • 2019 Salary Cap Charge: $645,000
  • % of 2019 Team Cap: 0.33%
  • 2019 Cash Payout: $645,000
  • % of 2019 Team Cash Spending: 0.31%
  • 2019 Cash to Cap Ratio: 1.00
  • Total Contract Value: $19,308,100
  • Annual Contract Value: $3,861,620
  • Position Ranking: 13/36 at K
  • Fully Guaranteed Money: $5,655,000
  • Age: 24
  • Height: 5' 9"
  • Weight: 167
  • College: Memphis
  • Accrued Seasons: 2
  • Entry: 2017 Draft, Round 5, #153 overall (Bengals)
  • Year Signed: 2019 (Extension)
  • Free Agency: 2025 (UFA)
  • 2019 OTC Valuation: $2,879,000

Contract Notes

Jake Elliott signed a 5 year extension with the Philadelphia Eagles on November 28, 2019.  The contract is worth $19,308,100 in new money with $5,655,000 in full guarantees, with a total guarantee of $9,270,000.  Elliott will receive an option bonus payment in 2020 worth $3.87 million along with a guaranteed salary of $755,000, guaranteed (5 days after signing contract) roster bonus $980,000 and guaranteed (5 days after signing contract) workout bonus of $50,000.  If the 2020 option is not executed, Elliott's 2020 base salary will increase to $4.625 million voiding 2024 year of the contract but that is unlikely to happen.  $2.25 million of Elliott's 2021 base salary is guaranteed for injury only at signing, however it will vest into a full guarantee on March 22, 2020 (5th day of the 2020 league year), along with his $50,000 workout bonus also becoming guaranteed at the same time.  Elliott has a $2.25 million injury guarantee in 2022, which will become fully guaranteed on the 5th day of the 2022 league year.  Elliott can earn a $200,000 roster bonus on the 5th day of each league year in 2022-2024.  Elliott also has escalators built into the contract for 2021-2024 based on pro bowls, conference championship, and/or super bowl appearances; along with individual statistical metrics.  The escalators can be applied to salary or roster bonus payments.

Current Contract

(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
201924$645,000$0$0$0$0$645,0000.3%
202025$755,000$774,000$980,000$50,000$1,785,000$2,559,0001.3%
202126$2,500,000$774,000$0$50,000$0$3,324,000--
202227$3,067,700$774,000$200,000$50,000$0$4,091,700--
202328$3,835,400$774,000$200,000$50,000$0$4,859,400--
202429$3,450,000$774,000$200,000$50,000$0$4,474,000--
Total$14,253,100$3,870,000$1,580,000$250,000$1,785,000$19,953,100
Embed This Contract
<iframe src="https://overthecap.com/contract-embed/5739/" width="600" height="344" frameborder="0" scrolling="no"></iframe>
Career Earnings: $1,277,055
Career APY: $638,528
Potential Earnings: $20,945,747
Total Guarantees: $5,932,208
Largest Cash Payment: $5,655,000 (2020)
Largest Cap Hit: $4,859,400 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
BengalsDraftedTerminated20174$2,677,208$669,302$277,208$277,20810.4%$0
BengalsPracticeRenegotiated20171$122,400$122,400$0$7,2005.9%$0
EaglesSFAExpired20172$1,020,000$510,000$0$992,64797.3%$496,324
EaglesERFARenegotiated20191$645,000$645,000$0$00.0%$0
EaglesExtensionActive20195$19,308,100$3,861,620$5,655,000$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Bengals0$284,408$0$00.0%$284,4080.0%
Eagles2$992,647$496,324$992,6470.0%$00.0%

Salary Cap History

YearTeamBase SalaryProrated BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2017Eagles$465,000$0$0$0$0$437,6470.3%$437,647
2018Eagles$555,000$0$0$0$0$555,0000.3%$555,000
2019Eagles$645,000$0$0$0$0$645,0000.3%$645,000
2020Eagles$755,000$774,000$980,000$50,000$1,785,000$2,559,0001.3%$5,655,000
2021Eagles$2,500,000$774,000$0$50,000$0$3,324,000--$2,550,000
2022Eagles$3,067,700$774,000$200,000$50,000$0$4,091,700--$3,317,700
2023Eagles$3,835,400$774,000$200,000$50,000$0$4,859,400--$4,085,400
2024Eagles$3,450,000$774,000$200,000$50,000$0$4,474,000--$3,700,000
Total$15,273,100$3,870,000$1,580,000$250,000$1,785,000$20,945,747$20,945,747
Dead Money History
TeamYearCap ChargeCash Paid
Bengals2017$69,302$277,208
Bengals2017$7,200$7,200
Bengals2018$207,906$0
Total$284,408$284,408

Statistics

YearGames PlayedSnapsField GoalsField Goal RangePAT
SpecialMadeAtt.Pct.0-1920-2930-3940-4950+MadeAtt.Pct.
20171534.8%263183.9%0/05/54/712/135/6394292.9%
20181634.1%263183.9%0/07/710/117/82/5333594.3%
20191231.4%171894.4%0/06/65/55/61/1232592.0%

Financial Reports

Yearly Cap Charge vs. Dead Money (pre-June 1 cut)
Positional Comparisons to League Average