Age: 28
Free Agency: 2026 (Void)
Accrued Seasons: 6
- Height: 5'9"
- Weight: 167
- College: Memphis
- Entry: 2017 Draft, Round 5, #153 overall (Bengals)
- 2023 Salary Cap Charge: $3,382,000 (1.45% of cap)
- 2023 Cash Payout: $4,245,000 (1.48% of spending)
- 2023 Cash to Cap Ratio: 1.26
- Contract Value: $20,150,000 ($4,030,000 APY)
- Fully Guaranteed Money: $5,655,000
- Contract Ranking: 12/47 at K
Current Contract
(Extension, signed 2019)
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Prorated Bonus | Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 24 | $645,000 | $0 | $0 | $0 | $0 | $645,000 | 0.3% | |||||
| 2020
March 20: 2021 base salary becomes fully guaranteed
| 25 | $825,000 | $774,000 | $980,000 | $50,000 | $1,785,000 | $2,629,000 | 1.2% | |||||
| 2021 | 26 | $990,000 | $1,086,000 | $0 | $0 | $990,000 | $2,076,000 | 1.0% | |||||
| 2022
March 20: $2.25M of base salary is guaranteed 728750
| 27 | $1,035,000 | $1,629,000 | $200,000 | $50,000 | $0 | $2,914,000 | 1.3% | |||||
| 2023 | 28 | $1,080,000 | $2,252,000 | $0 | $50,000 | $0 | $3,382,000 | 1.4% | |||||
| 2024 | 29 | $3,450,000 | $2,252,000 | $200,000 | $50,000 | $0 | $5,952,000 | 2.3% | |||||
| 2025
February 20: Contract voids
| 30 | Void | $1,478,000 | Void | Void | Void | $3,267,000 | 1.2% | |||||
| 2026 | 31 | Void | $1,166,000 | Void | Void | Void | $0 | 0.0% | |||||
| 2027 | 32 | $0 | $623,000 | $0 | $0 | $0 | $0 | -- | |||||
| Total | $8,025,000 | $11,260,000 | $1,380,000 | $200,000 | $2,775,000 | $20,865,000 | |||||||
Contract Notes
Jake Elliott signed a 5 year extension with the Philadelphia Eagles on November 28, 2019. The contract is worth $19,308,100 in new money with $5,655,000 in full guarantees, with a total guarantee of $9,270,000. Elliott will receive an option bonus payment in 2020 worth $3.87 million along with a guaranteed salary of $755,000, guaranteed (5 days after signing contract) roster bonus $980,000 and guaranteed (5 days after signing contract) workout bonus of $50,000. If the 2020 option is not executed, Elliott's 2020 base salary will increase to $4.625 million voiding 2024 year of the contract but that is unlikely to happen. $2.25 million of Elliott's 2021 base salary is guaranteed for injury only at signing, however it will vest into a full guarantee on March 22, 2020 (5th day of the 2020 league year), along with his $50,000 workout bonus also becoming guaranteed at the same time. Elliott has a $2.25 million injury guarantee in 2022, which will become fully guaranteed on the 5th day of the 2022 league year. Elliott can earn a $200,000 roster bonus on the 5th day of each league year in 2022-2024. Elliott also has escalators built into the contract for 2021-2024 based on pro bowls, conference championship, and/or super bowl appearances; along with individual statistical metrics. The escalators can be applied to salary or roster bonus payments.
Cash Flows
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash Due | $0 | $5,725,000 | $2,550,000 | $4,000,000 | $4,245,000 | $3,700,000 |
| Running Cash | ($70,000) | $5,655,000 | $8,205,000 | $12,205,000 | $16,450,000 | $20,150,000 |
Career Earnings: $14,197,055
Career APY: $2,366,176
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Bengals | Drafted | Terminated | 2017 | 4 | $2,677,208 | $669,302 | $277,208 | $0 | 0.0% | $0 |
| Bengals | Practice | Renegotiated | 2017 | 1 | $122,400 | $122,400 | $0 | $0 | 0.0% | $0 |
| Eagles | SFA | Expired | 2017 | 2 | $1,020,000 | $510,000 | $0 | $992,647 | 97.3% | $496,324 |
| Eagles | ERFA | Renegotiated | 2019 | 1 | $645,000 | $645,000 | $0 | $0 | 0.0% | $0 |
| Eagles | Extension | Active | 2019 | 5 | $20,150,000 | $4,030,000 | $5,655,000 | $12,920,000 | 64.1% | $3,230,000 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Bengals | 0 | $284,408 | $0 | $0 | 0.0% | $284,408 | 0.0% |
| Eagles | 6 | $13,912,647 | $2,318,775 | $9,256,647 | 0.0% | $0 | 0.0% |
Season History
| Year | Team | Base Salary | Prorated Bonus | Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | Eagles | $465,000 | $0 | $0 | $0 | $0 | $437,647 | 0.2% | $437,647 | ||
| 2018 | Eagles | $555,000 | $0 | $0 | $0 | $0 | $555,000 | 0.3% | $555,000 | ||
| 2019 | Eagles | $645,000 | $0 | $0 | $0 | $0 | $645,000 | 0.3% | $645,000 | ||
| 2020 | Eagles | $825,000 | $774,000 | $980,000 | $50,000 | $1,785,000 | $2,629,000 | 1.2% | $5,725,000 | ||
| 2021 | Eagles | $990,000 | $1,086,000 | $0 | $0 | $990,000 | $2,076,000 | 1.0% | $2,550,000 | ||
| 2022 | Eagles | $1,035,000 | $1,629,000 | $200,000 | $50,000 | $0 | $2,914,000 | 1.3% | $4,000,000 | ||
| 2023 | Eagles | $1,080,000 | $2,252,000 | $0 | $50,000 | $0 | $3,382,000 | 1.4% | $4,245,000 | ||
| 2024 | Eagles | $3,450,000 | $2,252,000 | $200,000 | $50,000 | $0 | $5,952,000 | 2.3% | $3,700,000 | ||
| 2025 | Eagles | $0 | $1,478,000 | $0 | $0 | $0 | $3,267,000 | 1.2% | $0 | ||
| 2026 | Eagles | $0 | $1,166,000 | $0 | $0 | $0 | $0 | 0.0% | $0 | ||
| 2027 | Eagles | $0 | $623,000 | $0 | $0 | $0 | $0 | -- | $0 | ||
| Total | $9,045,000 | $11,260,000 | $1,380,000 | $200,000 | $2,775,000 | $21,857,647 | $21,857,647 | ||||
Statistics
| Year | Games Played | Games Inactive | Snaps | Field Goals | PAT | Points | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Injured | Healthy | Special | Made | Att. | Blk. | Long | Made | Att. | Blk. | |||
| 2017 | 15 | 0 | 0 | 34.8% | 26 | 31 | 0 | 61 | 39 | 42 | 0 | 117 |
| 2018 | 16 | 0 | 0 | 34.1% | 26 | 31 | 0 | 56 | 33 | 35 | 0 | 111 |
| 2019 | 16 | 0 | 0 | 31.9% | 22 | 26 | 0 | 53 | 35 | 37 | 0 | 101 |
| 2020 | 16 | 0 | 0 | 26.5% | 14 | 19 | 0 | 54 | 24 | 26 | 0 | 66 |
| 2021 | 17 | 0 | 0 | 39.5% | 30 | 33 | 1 | 58 | 44 | 44 | 0 | 134 |
| 2022 | 16 | 1 | 0 | 37.7% | 20 | 23 | 1 | 56 | 51 | 53 | 0 | 111 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $3,908,000 | $4,030,000 |
| Injury Adjusted | $4,076,695 | $3,778,125 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.