Isaiah McKenzie

Wide Receiver

Age: 27
Free Agency: 2024 (UFA)
Accrued Seasons: 5
  • 2022 Salary Cap Charge: $1,860,294 (0.89% of cap)
  • 2022 Cash Payout: $2,175,000 (0.76% of spending)
  • 2022 Cash to Cap Ratio: 1.17
  • Contract Value: $4,400,000 ($2,200,000 APY)
  • Fully Guaranteed Money: $1,250,000
  • Contract Ranking: 79/385 at WR

Current Contract

(UFA, signed 2022)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202227$1,350,000$300,000$0$125,000$100,000$650,000$1,860,2940.9%
2023 📝
March 21: Roster bonus due
28$1,750,000$300,000$250,000$125,000$100,000$0$2,525,0001.1%
Total$3,100,000$600,000$250,000$250,000$200,000$650,000$4,385,294

Contract Notes

Isaiah McKenzie signed a 2 year contract with Buffalo Bills worth base value of $4.4 million with $1.25 million guaranteed. Additional $1.8 million is available through incentives.

Cash Flows

- fully earned money
- unearned or partially earned money
$2.2M
$4.4M
20222023
Cash Due$2,175,000$2,225,000
Running Cash$2,175,000$4,400,000
Career Earnings: $4,440,574
Career APY: $888,115
Potential Earnings: $8,097,032
Total Guarantees: $2,085,856
Largest Cash Payment: $2,225,000 (2023)
Largest Cap Number: $2,525,000 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
BroncosDraftedTerminated20174$2,635,856$658,964$235,856$700,85626.6%$700,856
BroncosSFATerminated20181$555,000$555,000$0$00.0%$0
BroncosPracticeRenegotiated20181$129,200$129,200$0$00.0%$0
BroncosSFATerminated20181$1,200,000$600,000$0$00.0%$0
BillsSFAExpired20182$1,200,000$600,000$0$906,17675.5%$453,088
BillsSFAExpired20201$962,500$962,500$250,000$962,500100.0%$962,500
BillsUFAExpired20211$1,127,500$1,127,500$350,000$1,127,500100.0%$1,127,500
BillsUFAActive20222$4,400,000$2,200,000$1,250,000$600,00013.6%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Broncos1$844,398$844,398$523,9640.0%$320,4340.0%
Bills4$3,596,176$899,044$2,856,1760.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2017Broncos$465,000$58,964$0$0$0$0$523,9640.3%$700,856
2018Bills$555,000$0$0$0$0$0$261,1760.1%$261,176
2019Bills$645,000$0$0$0$0$0$645,0000.3%$645,000
2020Bills$825,000$137,500$0$0$0$137,500$962,5000.4%$962,500
2021Bills$990,000$137,500$0$0$0$212,500$987,5000.5%$1,127,500
2022Bills$1,350,000$300,000$0$125,000$100,000$650,000$1,860,2940.9%$2,175,000
2023Bills$1,750,000$300,000$250,000$125,000$100,000$0$2,525,0001.1%$2,225,000
Total$6,580,000$933,964$250,000$250,000$200,000$1,000,000$7,765,434$8,097,032
Dead Money History
TeamYearCap ChargeCash Paid
Broncos2018$58,964$0
Broncos2018$32,647$32,647
Broncos2018$45,600$45,600
Broncos2018$65,295$65,295
Broncos2019$117,928$0
Total$320,434$143,542

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2017111411.6%15.9%144.003227.3062
201880121.2%10.5%10666.62181799.9021
2019150141.6%5.3%8496.10272549.4100
2020160024.8%2.7%1090.90302829.4500
2021150221.5%21.0%9475.21201788.9100

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$759,000$2,200,000
Injury Adjusted$759,000$2,200,000
test
OTC Valuation $3.5M $7.1M $10.6M $14.1M $17.6M APY $5M $10M $15M $20M $25M $7,355,000 $4,750,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.