Isaac Seumalo
Left Guard
- 2019 Salary Cap Charge: $1,739,966
- % of 2019 Team Cap: 0.88%
- 2019 Cash Payout: $4,749,000
- % of 2019 Team Cash Spending: 2.29%
- 2019 Cash to Cap Ratio: 2.73
- Total Contract Value: $17,627,000
- Annual Contract Value: $5,626,000
- Position Ranking: 10/79 at LG
- Fully Guaranteed Money: $7,849,000
- Age: 26
- Height: 6' 4"
- Weight: 303
- College: Oregon State
- Accrued Seasons: 4
- Entry: 2016 Draft, Round 3, #79 overall (Eagles)
- Year Signed: 2019 (Extension)
- Free Agency: 2023 (UFA)
- 2019 OTC Valuation: $5,997,000
Contract Notes
Isaac Seumalo signed a 3 year extension with the Philadelphia Eagles on March 5, 2019. The contract has an additional 2 voidable years. Value on the 3 year extension is $17,627,000 with $12.6 million in total guarantees. Seumalo receives a $4 million signing bonus and guaranteed salaries in 2019 and 2020. The contract includes an $800,000 option bonus in 2020 for the 2022-2024 years of the contract. 2023 & 2024 option years automatically void if Seumalo is on the roster on the 23rd day prior to the start of the 2023 league year.Seumalo converted $2.24 million of 2020 salary into a bonus lowering his cap number by $1.824 million and increasing all future years by $456,000.
Current Contract
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Prorated Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 26 | $749,000 | $990,966 | $749,000 | $1,739,966 | 0.9% | |||||
| 2020
April 2: Option for 2022-2024 due
| 27 | $820,000 | $1,416,000 | $820,000 | $2,236,000 | 1.1% | |||||
| 2021
March 15: $4 million base salary converts from injury only to full guarantee (skill/cap/injury)
| 28 | $4,000,000 | $1,416,000 | $0 | $5,416,000 | -- | |||||
| 2022 | 29 | $4,978,000 | $1,416,000 | $0 | $7,066,000 | -- | |||||
| 2023 | 30 | $0 | $1,416,000 | $0 | $1,416,000 | -- | |||||
| 2024 | 31 | $0 | $616,000 | $0 | $160,000 | -- | |||||
| Total | $10,547,000 | $7,270,966 | $1,569,000 | $18,033,966 | |||||||
Career Earnings: $10,280,864
Career APY: $2,570,216
Potential Earnings: $20,078,864
Total Guarantees: $8,612,864
Largest Cash Payment: $4,978,000 (2022)
Largest Cap Hit: $7,066,000 (2022)
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Eagles | Drafted | Renegotiated | 2016 | 4 | $3,200,864 | $800,216 | $763,864 | $2,451,864 | 76.6% | $817,288 |
| Eagles | Extension | Active | 2019 | 3 | $17,627,000 | $5,626,000 | $7,849,000 | $7,829,000 | 44.4% | $7,829,000 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Eagles | 4 | $10,280,864 | $2,570,216 | $4,000,864 | 0.0% | $0 | 0.0% |
Salary Cap History
| Year | Team | Base Salary | Prorated Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|
| 2016 | Eagles | $450,000 | $190,966 | $0 | $640,966 | 0.4% | $1,213,864 | ||
| 2017 | Eagles | $574,000 | $190,966 | $0 | $764,966 | 0.5% | $574,000 | ||
| 2018 | Eagles | $664,000 | $190,966 | $0 | $854,966 | 0.5% | $664,000 | ||
| 2019 | Eagles | $749,000 | $990,966 | $749,000 | $1,739,966 | 0.9% | $4,749,000 | ||
| 2020 | Eagles | $820,000 | $1,416,000 | $820,000 | $2,236,000 | 1.1% | $3,900,000 | ||
| 2021 | Eagles | $4,000,000 | $1,416,000 | $0 | $5,416,000 | -- | $4,000,000 | ||
| 2022 | Eagles | $4,978,000 | $1,416,000 | $0 | $7,066,000 | -- | $4,978,000 | ||
| 2023 | Eagles | $0 | $1,416,000 | $0 | $1,416,000 | -- | $0 | ||
| 2024 | Eagles | $0 | $616,000 | $0 | $160,000 | -- | $0 | ||
| Total | $12,235,000 | $7,843,864 | $1,569,000 | $20,294,864 | $20,078,864 | ||||
Statistics
| Year | Games Played | Games Missed | Snaps | ||
|---|---|---|---|---|---|
| Injured | Healthy | Offense | Special | ||
| 2016 | 9 | 1 | 6 | 29.6% | 8.7% |
| 2017 | 14 | 0 | 2 | 25.1% | 14.8% |
| 2018 | 13 | 3 | 0 | 50.2% | 10.8% |
| 2019 | 16 | 0 | 0 | 99.8% | 14.1% |