2018 Salary Cap Charge: $10,000,000 % of 2018 Team Cap: 5.26% 2018 Cash Payout: $8,000,000 % of 2018 Team Cash Spending: 4.27% 2018 Cash to Cap Ratio: 0.80 Total Contract Value: $51,250,000 Annual Contract Value: $10,250,000 Position Ranking: 0/115 at S Fully Guaranteed Money: $15,278,000 Age: 29 Height: 6' 2" Weight: 214 College: Notre Dame Accrued Seasons: 6 Entry: 2012 Draft, Round 1, #29 overall (Vikings) Year Signed: 2016 Contract Type: Extension Free Agency: 2022 (UFA)
Contract Notes
Harrison Smith signed a five year contract extension with the Vikings on June 6, 2016 worth $51.25 million in new money Upon signing Smith received a $10 million signing bonus and a full guarantee of $15.278 million. The total guaranteed portion of the contract is worth $28.578 million. The injury only guarantees become fully guaranteed if Smith is on the roster on the 3rd day of the respective league year. There are annual per game active roster bonuses in Smith's contract.
Current Contract Year Age Base Salary (Guaranteed) Bonuses Cap Cap % Dead Money & Cap Savings
Cut (pre-June 1) Cut (post-June 1) Trade (pre-June 1) Trade (post-June 1) Restructure Extension
Prorated Roster Workout Other 2016 27 $5,278,000 $5,278,000 $2,000,000 $0 $100,000 $0 $7,278,000 4.7% 2017 28 $5,150,000 $5,150,000 $2,000,000 $250,000 $100,000 $0 $7,468,750 4.5% 2018 29 $7,650,000 $7,650,000 $2,000,000 $250,000 $100,000 $0 $10,000,000 5.6% $13,650,000
$9,650,000
$6,000,000
$2,000,000
$0
$0
($3,650,000)
$350,000
$4,000,000
$8,000,000
$5,220,000
$5,568,000
2019 30 $8,350,000 $2,000,000 $300,000 $100,000 $0 $10,750,000 5.7% $4,000,000
$2,000,000
$4,000,000
$2,000,000
$0
$0
$6,750,000
$8,750,000
$6,750,000
$8,750,000
$5,096,667
$6,116,000
2020 31 $8,350,000 $2,000,000 $300,000 $100,000 $0 $10,750,000 5.4% $2,000,000
$2,000,000
$2,000,000
$2,000,000
$0
$0
$8,750,000
$8,750,000
$8,750,000
$8,750,000
$3,815,000
$6,104,000
2021 32 $9,850,000 $0 $300,000 $100,000 $0 $10,250,000 -- $0
$0
$0
$0
$0
$0
$10,250,000
$10,250,000
$10,250,000
$10,250,000
$0
$7,960,000
Total $44,628,000 $10,000,000 $1,400,000 $600,000 $0 $56,496,750
Embed This Contract
<iframe src="https://overthecap.com/contract-embed/1779/" width="600" height="374" frameborder="0" scrolling="no"></iframe>
Contract History
Career Earnings: $27,916,546 Years: 6 Career APY: $4,652,758 Team Contract Type Status Year Signed Yrs Total APY Amount Earned % Earned Effective APY Vikings Drafted Renegotiated 2012 5 $12,416,546 $2,483,309 $7,138,546 57.5% $1,784,637 Vikings Extension Active 2016 5 $51,250,000 $10,250,000 $20,778,000 40.5% $10,389,000
Earnings By Team Team Yrs Salary APY Paid on Cap % Paid on Cap Paid as Dead Money % Paid as Dead Money Vikings 6 $27,916,546 $4,652,758 $21,885,296 0.0% $0 0.0%
Salary Cap History Year Team Base Salary (Guaranteed) Bonuses Cap Cap % Prorated Roster Workout Other 2012 Vikings $390,000 $907,918 $0 $0 $0 $1,297,918 1.1% 2013 Vikings $714,479 $714,479 $907,918 $0 $0 $0 $1,622,397 1.3% 2014 Vikings $1,038,958 $1,038,958 $907,918 $0 $0 $0 $1,946,876 1.5% 2015 Vikings $1,363,437 $907,918 $0 $0 $0 $2,271,355 1.6% 2016 Vikings $5,278,000 $5,278,000 $2,000,000 $0 $100,000 $0 $7,278,000 4.7% 2017 Vikings $5,150,000 $5,150,000 $2,000,000 $250,000 $100,000 $0 $7,468,750 4.5% 2018 Vikings $7,650,000 $7,650,000 $2,000,000 $250,000 $100,000 $0 $10,000,000 5.6% 2019 Vikings $8,350,000 $2,000,000 $300,000 $100,000 $0 $10,750,000 5.7% 2020 Vikings $8,350,000 $2,000,000 $300,000 $100,000 $0 $10,750,000 5.4% 2021 Vikings $9,850,000 $0 $300,000 $100,000 $0 $10,250,000 -- Total $48,134,874 $13,631,672 $1,400,000 $600,000 $0 $63,635,296
Statistics (2014-present) Year Games Played Snaps Tackles Negative Plays Interceptions Fumbles TD Defense Special Solo Assist Sacks Yards TFL QB Hits Pass Def. INT Yards Forced Recovered Yards 2014 16 98.9% 22.1% 71 21 3 22 7 5 9 5 150 1 0 0 1 2015 13 73.9% 12.1% 49 17 1.5 11 3 6 3 2 35 1 0 0 1 2016 14 86.4% 13.5% 69 22 2 15 4 3 2 0 0 0 2 0 0 2017 16 97.5% 11.8% 57 15 1.5 10 7 3 11 5 42 0 0 0 0
Financial Reports Yearly Cap Charge vs. Dead Money (pre-June 1 cut)
[{"Year":"2018","CP":"10000000","DM":"13650000"},{"Year":"2019","CP":"10750000","DM":"4000000"},{"Year":"2020","CP":"10750000","DM":"2000000"},{"Year":"2021","CP":"10250000","DM":"0"}]
Positional Comparisons to League Average
{"Name":"Harrison Smith","Position":"S","Total":"51250000","APY":"10250000","Guarantee":"15278000","avg_total":"6141714","avg_APY":"1847535","avg_guaranteed":"2326645"}
