Age: 30
Free Agency: 2024 (UFA)
Accrued Seasons: 6
  • 2023 Salary Cap Charge: $7,780,000 (3.36% of cap)
  • 2023 Cash Payout: $6,530,000 (3.19% of spending)
  • 2023 Cash to Cap Ratio: 0.84
  • Contract Value: $30,750,000 ($10,250,000 APY)
  • Fully Guaranteed Money: $5,752,824
  • Contract Ranking: 27/251 at IDL

Current Contract

(Extension, signed 2020)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusRoster BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202027$2,133,000$1,354,912$0$0$752,824$3,487,9121.5%
2021 📝
March 21: $1 million roster bonus due
28$5,660,000$1,250,000$1,000,000$340,000$6,660,000$8,250,0004.3%
2022 📝
March 21: $2 million roster bonus due
29$7,035,000$1,250,000$2,000,000$340,000$7,587,176$10,625,0005.0%
202330$9,285,000$1,250,000$0$340,000$0$7,780,0003.4%
Total$24,113,000$5,104,912$3,000,000$1,020,000$15,000,000$30,142,912

Contract Notes

Grover Stewart signed a 3 year contract extension with the Indianapolis Colts on November 28, 2020. The contract is worth $30.75 million in new money with $5,752,824 in fully guaranteed money at signing including a $5 million signing bonus. Stewart has an additional $14,247,176 in vesting guarantees through 2022. Stewart's 2021 salary and roster bonus are guaranteed for injury only at signing, and will vest to full guarantees on the 5th day of the 2021 league year, and the $1 million 2021 roster bonus is due the same day. In 2022, Stewart is due a $2 million roster bonus on the 5th day of the 2022 league year, and $5,587,176 of his base salary converts to a full guarantee. Stewart can also earn up to $340,000 per year in roster bonuses paid $21,250 per game active. Additionally there are $500,000 in salary escalators in 2022 and 2023 for sack performance.

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$10.3M
$20.5M
$30.8M
Old Money2020202120222023
Cash Due$2,845,000$5,000,000$7,000,000$9,375,000$6,530,000
Running Cash$7,845,000$14,845,000$24,220,000$30,750,000
Career Earnings: $25,592,648
Career APY: $4,265,441
Potential Earnings: $32,122,648
Total Guarantees: $5,752,824
Largest Cash Payment: $9,375,000 (2022)
Largest Cap Number: $10,625,000 (2022)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
ColtsDraftedExtended20174$2,534,348$633,587$0$2,084,64882.3%$694,883
ColtsExtensionActive20203$30,750,000$10,250,000$5,752,824$23,508,00076.4%$7,836,000
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Colts6$25,592,648$4,265,441$24,342,6480.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2017Colts$465,000$104,912$0$0$0$569,9120.3%$884,648
2018Colts$555,000$104,912$0$0$0$659,9120.3%$555,000
2019Colts$645,000$104,912$0$0$0$749,9120.3%$645,000
2020Colts$2,133,000$1,354,912$0$0$752,824$3,487,9121.5%$7,133,000
2021Colts$5,660,000$1,250,000$1,000,000$340,000$6,660,000$8,250,0004.3%$7,000,000
2022Colts$7,035,000$1,250,000$2,000,000$340,000$7,587,176$10,625,0005.0%$9,375,000
2023Colts$9,285,000$1,250,000$0$340,000$0$7,780,0003.4%$6,530,000
Total$25,778,000$5,419,648$3,000,000$1,020,000$15,000,000$32,122,648$32,122,648

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2017150123.8%21.4%11900100000000
2018150127.6%33.3%8900200000000
2019160060.3%37.0%1416329551000000
2020160056.3%35.7%281200401000000
2021170058.9%34.9%2323117252001000
2022170068.4%34.1%4426411973000100
202360030.1%17.8%13700250000000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$11,354,000$10,250,000
Injury Adjusted$11,354,000$10,250,000
test
OTC Valuation $3.9M $7.7M $11.6M $15.5M $19.4M APY $5.3M $10.6M $15.8M $21.1M $26.4M $9,904,000 $7,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.