Frankie Luvu

Edge Rusher

Age: 28
Free Agency: 2027 (Void)
Accrued Seasons: 6
  • 2024 Salary Cap Charge: $3,865,000 (1.47% of cap)
  • 2024 Cash Payout: $13,065,000 (5.84% of spending)
  • 2024 Cash to Cap Ratio: 3.38
  • Contract Value: $31,000,000 ($10,333,333 APY)
  • Fully Guaranteed Money: $14,625,000
  • Contract Ranking: 31/234 at EDGE

Current Contract

(UFA, signed 2024)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated Signing BonusRoster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
RegularPer Game
202428$1,125,000$2,300,000$0$340,000$100,000$1,125,000$3,865,0001.5%
2025 📝
April 1: $4.5 million is guaranteed
29$8,500,000$2,300,000$0$340,000$100,000$2,000,000$11,240,0004.3%
2026 📝
April 1: Roster bonus due
30$7,555,000$2,300,000$1,000,000$340,000$100,000$0$11,295,0004.0%
2027 📝
March 12: Contract voids
31Void$2,300,000VoidVoidVoidVoid$4,600,0001.5%
202832Void$2,300,000VoidVoidVoidVoid$0--
Total$19,915,000$11,500,000$1,000,000$1,020,000$300,000$3,125,000$31,000,000

Contract Notes

Frankie Luvu signed a two year, $9 million contract with the Panthers on February 18, 2022. Luvu received $4.5 million in guarantees including a $3 million signing bonus. He can earn up to $250,000 per year in per game roster bonuses.

Cash Flows

- fully earned money
- unearned or partially earned money
$10.3M
$20.7M
$31M
202420252026
Cash Due$13,065,000$8,940,000$8,995,000
Running Cash$13,065,000$22,005,000$31,000,000
Career Earnings: $23,363,529
Career APY: $3,893,922
Potential Earnings: $42,602,353
Total Guarantees: $19,315,000
Largest Cash Payment: $13,065,000 (2024)
Largest Cap Number: $11,295,000 (2026)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
JetsUDFATerminated20183$1,720,000$573,333$10,000$00.0%$0
JetsPracticeRenegotiated20181$204,000$204,000$0$00.0%$0
JetsSFAExpired20181$480,000$480,000$0$480,000100.0%$480,000
JetsERFATerminated20191$570,000$570,000$0$00.0%$0
JetsPracticeRenegotiated20191$425,000$425,000$0$00.0%$0
JetsSFAExpired20191$570,000$570,000$0$301,76552.9%$301,765
JetsERFAExpired20201$750,000$750,000$0$750,000100.0%$750,000
PanthersSFAExpired20211$1,100,000$1,100,000$180,000$1,100,000100.0%$1,100,000
PanthersUFAExpired20222$9,000,000$4,500,000$4,500,000$8,970,58899.7%$4,485,294
CommandersUFAActive20243$31,000,000$10,333,333$14,625,000$11,500,00037.1%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Jets3$1,792,941$597,647$1,531,7650.0%$261,1760.0%
Panthers3$10,070,588$3,356,863$10,085,2940.0%$00.0%
Commanders0$11,500,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2018Jets$480,000$0$0$0$0$0$480,0000.2%$480,000
2019Jets$570,000$0$0$0$0$0$301,7650.1%$301,765
2020Jets$750,000$0$0$0$0$0$750,0000.4%$750,000
2021Panthers$920,000$180,000$0$0$0$0$1,100,0000.6%$1,100,000
2022Panthers$1,500,000$1,500,000$0$250,000$250,000$1,500,000$3,485,2941.6%$4,970,588
2023Panthers$2,600,000$1,500,000$1,000,000$250,000$150,000$1,000,000$5,500,0002.3%$4,000,000
2024Commanders$1,125,000$2,300,000$0$340,000$100,000$1,125,000$3,865,0001.5%$13,065,000
2025Commanders$8,500,000$2,300,000$0$340,000$100,000$2,000,000$11,240,0004.3%$8,940,000
2026Commanders$7,555,000$2,300,000$1,000,000$340,000$100,000$0$11,295,0004.0%$8,995,000
2027Commanders$1,345,000$2,300,000$0$0$0$0$4,600,0001.5%$0
2028Commanders$1,390,000$2,300,000$0$0$0$0$0--$0
Total$26,735,000$14,680,000$2,000,000$1,520,000$700,000$5,625,000$42,617,059$42,602,353
Dead Money History
TeamYearCap ChargeCash Paid
Jets2018$3,333$10,000
Jets2019$6,667$0
Jets2019$201,176$201,176
Jets2019$50,000$50,000
Total$261,176$261,176

Statistics

YearGames PlayedGames InactiveSnapsTacklesNegative PlaysInterceptionsFumblesTD
InjuredHealthyDefenseSpecialSoloAssistSacksYardsTFLQB HitsPass Def.INTYardsForcedRec.Yards
2018141139.5%36.7%175375111000000
201913016.4%47.3%10219120000000
2020130022.6%54.1%165215331001000
2021160122.9%67.3%18161.510851000300
2022152081.3%15.1%76357461994101000
2023170093.8%11.3%66595.54710115002000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$10,133,000$10,333,333
Injury Adjusted$10,133,000$10,333,333
test
OTC Valuation $5.9M $11.7M $17.6M $23.5M $29.4M APY $5.7M $11.3M $17M $22.7M $28.3M $11,201,000 $10,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.