Age: 31
Free Agency: 2023 (UFA)
Accrued Seasons: 8
- Height: 6'1"
- Weight: 205
- College: Utah
- Entry: 2015 Draft, Round 2, #47 overall (Eagles)
- 2023 Salary Cap Charge: $0 (0.00% of cap)
- 2023 Cash Payout: $0 (0.00% of spending)
- 2023 Cash to Cap Ratio: 0
- Contract Value: $14,750,000 ($4,916,667 APY)
- Fully Guaranteed Money: $6,575,000
- Contract Ranking: 31/196 at S
Current Contract
(Extension, signed 2019)
(📝: indicates contract trigger occuring during that year)| Year | Age | Base Salary | Prorated Bonus | Roster Bonus | Per Game Roster Bonus | Workout Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 27 | $1,375,000 | $1,025,000 | $0 | $1,600,000 | $25,000 | $1,000,000 | $0 | $5,025,000 | 2.6% | |||||
| 2020
March 20: $1,150,000 roster bonus due (fully guaranteed on 05 Dec 2019)
| 28 | $2,175,000 | $525,000 | $1,150,000 | $250,000 | $0 | $0 | $3,325,000 | $4,100,000 | 1.9% | |||||
| 2021 | 29 | $2,500,000 | $525,000 | $0 | $2,000,000 | $25,000 | $1,000,000 | $0 | $6,050,000 | 3.1% | |||||
| 2022 | 30 | $2,500,000 | $525,000 | $0 | $2,000,000 | $50,000 | $0 | $0 | $5,075,000 | 2.4% | |||||
| Total | $8,550,000 | $2,600,000 | $1,150,000 | $5,850,000 | $100,000 | $2,000,000 | $3,325,000 | $20,250,000 | |||||||
Contract Notes
Eric Rowe signed a 3 year extension with the Miami Dolphins on December 2, 2019. The contract is worth $14,250,000 in new money with $6,575,000 in virtual guarantees at signing. Rowe received a $2.1 million signing bonus, full guarantee 2020 ($2.175 million) salary, and a $1.15 million roster bonus (due on March 20, 2020). The roster bonus became guaranteed 3 days after signing the contract. Rowe's initial 2019 cash is unaffected beyond the $2.1 million signing bonus. Rowe can earn roster bonuses in 2020 ($15,625 per game active ) totaling $250,000; another $2 million in 2021 & 2022 ($125,000 per game active). Rowe has up to $4.25 million in incentives over the life of the contract through playing time and team performance (details unknown).
Cash Flows
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Cash Due | $2,100,000 | $4,325,000 | $4,525,000 | $4,197,059 |
| Running Cash | $1,702,941 | $6,027,941 | $10,552,941 | $14,750,000 |
Career Earnings: $23,526,923
Career APY: $2,940,865
Contract History
| Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
|---|---|---|---|---|---|---|---|---|---|---|
| Patriots | Drafted | Expired | 2015 | 4 | $4,879,864 | $1,219,966 | $2,900,804 | $2,635,872 | 54.0% | $878,624 |
| Eagles | Drafted | Traded | 2015 | 4 | $4,879,864 | $1,219,966 | $2,900,804 | $2,243,992 | 46.0% | $2,243,992 |
| Dolphins | UFA | Renegotiated | 2019 | 1 | $3,500,000 | $3,500,000 | $500,000 | $0 | 0.0% | $0 |
| Dolphins | Extension | Active | 2019 | 3 | $14,750,000 | $4,916,667 | $6,575,000 | $18,647,059 | 126.4% | $4,661,765 |
Earnings By Team
| Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
|---|---|---|---|---|---|---|---|
| Patriots | 3 | $2,635,872 | $878,624 | $2,635,872 | 0.0% | $0 | 0.0% |
| Eagles | 1 | $2,243,992 | $2,243,992 | $887,248 | 0.0% | $1,356,744 | 0.0% |
| Dolphins | 4 | $18,647,059 | $4,661,765 | $20,250,000 | 0.0% | $0 | 0.0% |
Season History
| Year | Team | Base Salary | Prorated Bonus | Roster Bonus | Per Game Roster Bonus | Workout Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | Eagles | $435,000 | $452,248 | $0 | $0 | $0 | $0 | $435,000 | $887,248 | 0.6% | $2,243,992 | ||
| 2016 | Patriots | $656,812 | $0 | $0 | $0 | $0 | $0 | $656,812 | $656,812 | 0.4% | $656,812 | ||
| 2017 | Patriots | $878,624 | $0 | $0 | $0 | $0 | $0 | $0 | $878,624 | 0.5% | $878,624 | ||
| 2018 | Patriots | $1,100,436 | $0 | $0 | $0 | $0 | $0 | $0 | $1,100,436 | 0.6% | $1,100,436 | ||
| 2019 | Dolphins | $1,375,000 | $1,025,000 | $0 | $1,600,000 | $25,000 | $1,000,000 | $0 | $5,025,000 | 2.6% | $5,600,000 | ||
| 2020 | Dolphins | $2,175,000 | $525,000 | $1,150,000 | $250,000 | $0 | $0 | $3,325,000 | $4,100,000 | 1.9% | $4,325,000 | ||
| 2021 | Dolphins | $2,500,000 | $525,000 | $0 | $2,000,000 | $25,000 | $1,000,000 | $0 | $6,050,000 | 3.1% | $4,525,000 | ||
| 2022 | Dolphins | $2,500,000 | $525,000 | $0 | $2,000,000 | $50,000 | $0 | $0 | $5,075,000 | 2.4% | $4,197,059 | ||
| Total | $11,620,872 | $3,052,248 | $1,150,000 | $5,850,000 | $100,000 | $2,000,000 | $4,416,812 | $23,773,120 | $23,526,923 | ||||
Statistics
| Year | Games Played | Games Inactive | Snaps | Tackles | Negative Plays | Interceptions | Fumbles | TD | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Injured | Healthy | Defense | Special | Solo | Assist | Sacks | Yards | TFL | QB Hits | Pass Def. | INT | Yards | Forced | Rec. | Yards | |||
| 2015 | 16 | 0 | 0 | 41.8% | 34.8% | 24 | 7 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 |
| 2016 | 9 | 4 | 3 | 43.3% | 1.6% | 20 | 6 | 0 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 0 |
| 2017 | 8 | 8 | 0 | 24.5% | 3.1% | 13 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2018 | 4 | 12 | 0 | 13.0% | 0.0% | 9 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2019 | 16 | 0 | 0 | 96.2% | 13.7% | 54 | 27 | 0 | 0 | 1 | 0 | 8 | 1 | 35 | 1 | 0 | 0 | 1 |
| 2020 | 16 | 0 | 0 | 74.5% | 30.4% | 66 | 25 | 0 | 0 | 1 | 2 | 11 | 2 | 0 | 0 | 1 | 0 | 0 |
| 2021 | 17 | 0 | 0 | 53.3% | 8.4% | 44 | 28 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 3 | 0 | 0 | 0 |
| 2022 | 14 | 2 | 1 | 49.7% | 4.6% | 42 | 14 | 2 | 7 | 4 | 2 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
| OTC Valuation | APY | |
|---|---|---|
| Regular | $821,000 | $4,916,667 |
| Injury Adjusted | $1,202,321 | $4,302,084 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.